Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo Stock Exchange  >  Disco Corporation    6146   JP3548600000

DISCO CORPORATION

(6146)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization1 824 424566 555767 9121 001 341--
Entreprise Value (EV)1 732 850475 175680 003908 708894 029874 878
P/E ratio 22,2x19,7x27,8x29,3x25,8x23,0x
Yield 1,69%2,04%2,05%1,66%1,94%2,35%
Capitalization / Revenue 4,93x3,84x5,44x6,19x5,67x5,31x
EV / Revenue 4,38x3,22x4,82x5,62x5,06x4,64x
EV / EBITDA 12,8x10,6x15,8x17,1x14,7x12,6x
Price to Book 4,04x2,59x3,40x4,12x3,79x3,48x
Nbr of stocks (in thousands) 35 92335 92635 95136 019--
Reference price (JPY) 22 95015 77021 36027 80027 80027 800
Last update 05/09/201805/08/201904/23/202010/23/202010/23/202010/23/2020
1 JPY in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales1 167 364147 500141 083161 709176 722188 447
EBITDA1 57 04844 74043 06353 27560 73369 618
Operating profit (EBIT)1 50 99538 64536 45145 80052 30658 665
Operating Margin 30,5%26,2%25,8%28,3%29,6%31,1%
Pre-Tax Profit (EBT)1 50 72538 25638 27746 05853 63061 067
Net income1 37 17228 82427 65334 15338 40643 115
Net margin 22,2%19,5%19,6%21,1%21,7%22,9%
EPS2 1 0368027709481 0791 206
Dividend per Share2 389322438461540653
Last update 05/09/201805/08/201904/23/202010/23/202010/23/202010/23/2020
1 JPY in Million
2 JPY
Estimates
Balance Sheet Analysis
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 91 57491 38087 90992 633107 312126 463
Leverage (Debt / EBITDA) -1,61x-2,04x-2,04x-1,74x-1,77x-1,82x
Free Cash Flow1 38 05812 7985 63923 73931 42740 443
ROE (Net Profit / Equities) 19,3%13,6%12,7%14,1%15,3%16,0%
Shareholders' equity1 192 601211 941217 740241 774251 460270 284
ROA (Net Profit / Asset) 21,8%15,1%14,4%12,4%12,8%12,9%
Assets1 170 129190 341192 167274 541299 461333 575
Book Value Per Share2 5 6866 0926 2746 7557 3397 986
Cash Flow per Share2 1 2049729541 1841 3521 526
Capex1 11 49414 43624 86818 00012 57011 167
Capex / Sales 6,87%9,79%17,6%11,1%7,11%5,93%
Last update 05/09/201805/08/201904/23/202010/23/202010/23/202010/23/2020
1 JPY in Million
2 JPY
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (JPY)
1 001 341 015 800
Capitalization (USD)
9 556 786 881
Net sales (JPY)
141 083 000 000
Net sales (USD)
1 347 060 484
Number of employees
3 863
Sales / Employee (JPY)
36 521 615
Sales / Employee (USD)
348 708
Free-Float
76,8%
Free-Float capitalization (JPY)
768 895 568 980
Free-Float capitalization (USD)
7 338 330 270
Avg. Exchange 20 sessions (JPY)
6 045 388 000
Avg. Exchange 20 sessions (USD)
57 721 365
Average Daily Capital Traded
0,6%
EPS & Dividend