1. Homepage
  2. Equities
  3. South Africa
  4. Johannesburg Stock Exchange
  5. Discovery Limited
  6. Financials
    DSY   ZAE000022331

DISCOVERY LIMITED

(DSY)
  Report
End-of-day quote Johannesburg Stock Exchange  -  2022-06-27
136.94 ZAR   +1.00%
06/20DISCOVERY : DSY06 DSY07 - Listing of New Financial Instruments in terms of the DMTN Programme
PU
06/20DISCOVERY : Bank hits 1 million accounts, expands banking and lifestyle benefits
PU
06/15GLOBAL MARKETS LIVE : BP, Fedex, Qualcomm, Moderna, Boeing...
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 97 89168 64882 93489 956--
Enterprise Value (EV)1 113 43284 80897 318110 255117 822126 945
P/E ratio 14,9x711x26,6x14,0x12,0x9,89x
Yield 1,44%0,97%-0,39%1,70%2,08%
Capitalization / Revenue 2,61x1,58x1,75x1,70x1,57x1,46x
EV / Revenue 3,03x1,95x2,05x2,09x2,06x2,07x
EV / EBITDA ------
Price to Book 2,27x1,54x1,79x1,74x1,55x1,37x
Nbr of stocks (in thousands) 656 504656 603656 800656 900--
Reference price (ZAR) 149105126137137137
Announcement Date 09/04/201909/16/202009/02/2021---
1 ZAR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 37 44143 46747 38352 82657 32461 467
EBITDA ------
Operating profit (EBIT) ------
Operating Margin ------
Pre-Tax Profit (EBT)1 7 9198004 1958 9509 64511 279
Net income1 6 53397,03 1576 4078 30810 352
Net margin 17,4%0,22%6,66%12,1%14,5%16,8%
EPS2 10,00,154,759,7811,413,8
Dividend per Share2 2,151,01-0,532,332,85
Announcement Date 09/04/201909/16/202009/02/2021---
1 ZAR in Million
2 ZAR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2018 S2 2019 S1
Net sales1 16 69818 560
EBITDA --
Operating profit (EBIT)1 -3 799
Operating Margin -20,5%
Pre-Tax Profit (EBT)1 -3 273
Net income1 -2 326
Net margin -12,5%
EPS2 -3,53
Dividend per Share --
Announcement Date 09/04/201802/21/2019
1 ZAR in Million
2 ZAR
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 15 54116 16014 38420 29927 86736 989
Net Cash position1 ------
Leverage (Debt / EBITDA) ------
Free Cash Flow ------
ROE (Net Profit / Equities) 16,2%8,55%7,49%16,5%14,0%14,9%
Shareholders' equity1 40 3391 13542 15738 80359 32469 618
ROA (Net Profit / Asset) 2,98%1,92%1,49%2,42%2,10%2,09%
Assets1 219 4205 055211 808265 203395 230495 527
Book Value Per Share2 65,667,970,778,688,499,8
Cash Flow per Share ------
Capex ------
Capex / Sales ------
Announcement Date 09/04/201909/16/202009/02/2021---
1 ZAR in Million
2 ZAR
Previous periodNext period
Estimates
Key data
Capitalization (ZAR) 89 955 886 000
Capitalization (USD) 5 613 226 630
Net sales (ZAR) 47 383 000 000
Net sales (USD) 2 956 688 319
Free-Float 80,9%
Free-Float capitalization (ZAR) 72 812 380 878
Free-Float capitalization (USD) 4 543 475 847
Avg. Exchange 20 sessions (ZAR) 215 922 062
Avg. Exchange 20 sessions (USD) 13 473 487
Average Daily Capital Traded 0,24%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA