Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. DNO ASA
  6. Financials
    DNO   NO0003921009

DNO ASA

(DNO)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 13 16311 4326 69911 75411 754-
Enterprise Value (EV)1 12 00515 85010 78213 22411 1319 990
P/E ratio 4,30x17,9x-2,80x6,17x4,59x4,91x
Yield 3,19%4,02%-1,49%0,50%-
Capitalization / Revenue 2,37x1,28x1,29x1,48x1,34x1,44x
EV / Revenue 2,17x1,77x2,08x1,66x1,27x1,23x
EV / EBITDA 3,07x3,12x3,96x2,56x1,92x1,85x
Price to Book 1,25x1,06x0,92x1,34x1,04x0,82x
Nbr of stocks (in thousands) 1 048 814988 114975 433975 470975 470-
Reference price (NOK) 12,611,66,8712,112,112,1
Announcement Date 02/07/201902/07/202002/11/2021---
1 NOK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 5 5448 9485 1937 9588 7988 151
EBITDA1 3 9105 0752 7265 1725 8125 410
Operating profit (EBIT)1 1 6632 195-2 6563 1923 9212 447
Operating Margin 30,0%24,5%-51,1%40,1%44,6%30,0%
Pre-Tax Profit (EBT)1 2 765-442-3 5961 7402 9672 815
Net income1 3 035679-2 4141 9072 5932 399
Net margin 54,8%7,59%-46,5%24,0%29,5%29,4%
EPS2 2,920,65-2,451,952,622,46
Dividend per Share2 0,400,46-0,180,06-
Announcement Date 02/07/201902/07/202002/11/2021---
1 NOK in Million
2 NOK
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 1 5241 4711 4121 6112 1583 168
EBITDA1 7118349921 0681 3412 078
Operating profit (EBIT)1 -1 946-1205515325601 543
Operating Margin -128%-8,15%39,0%33,0%25,9%48,7%
Pre-Tax Profit (EBT)1 -2 147-3253872793161 272
Net income1 -1 145-5104284962651 125
Net margin -75,2%-34,7%30,3%30,8%12,3%35,5%
EPS2 -1,22-0,510,420,520,261,15
Dividend per Share ------
Announcement Date 10/29/202002/11/202105/06/202107/28/202111/04/2021-
1 NOK in Million
2 NOK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -4 4184 0821 469--
Net Cash position1 1 158---6231 764
Leverage (Debt / EBITDA) -0,30x0,87x1,50x0,28x-0,11x-0,33x
Free Cash Flow1 2 855-3381 5662 4092 7201 407
ROE (Net Profit / Equities) 33,8%6,18%-28,5%27,5%26,6%18,9%
Shareholders' equity1 8 96910 9878 4746 9369 74212 700
ROA (Net Profit / Asset) 20,7%2,79%-9,56%---
Assets1 14 64824 36825 253---
Book Value Per Share2 10,010,97,498,9711,614,6
Cash Flow per Share2 3,883,313,374,514,513,61
Capex1 1 1843 7901 7962 9402 6142 797
Capex / Sales 21,4%42,4%34,6%36,9%29,7%34,3%
Announcement Date 02/07/201902/07/202002/11/2021---
1 NOK in Million
2 NOK
Previous periodNext period
Key data
Capitalization (NOK) 11 754 418 042
Capitalization (USD) 1 311 626 692
Net sales (NOK) 5 192 732 120
Net sales (USD) 581 466 565
Number of employees 1 257
Sales / Employee (NOK) 4 131 052
Sales / Employee (USD) 462 583
Avg. Exchange 20 sessions (NOK) 55 037 098
Avg. Exchange 20 sessions (USD) 6 162 889
Average Daily Capital Traded 0,47%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA