Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. DOF ASA
  6. Financials
    DOF   NO0010070063

DOF ASA

(DOF)
  Report
Real-time Oslo Bors  -  10:29 2022-09-30 am EDT
1.260 NOK   +20.46%
09/30Dof Asa And Dof Subsea As : Result from bondholders' meetings - further extension of standstill period
AQ
09/30DOF Surges 26% on Securing $80 Million Worth of New Contracts
MT
09/30DOF SUBSEA awarded multiple contracts in the Gulf of Mexico
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022
Capitalization1 483213188399
Enterprise Value (EV)1 21 98216 49916 86317 235
P/E ratio -0,20x-0,04x-0,31x-2,96x
Yield ----
Capitalization / Revenue 0,06x0,03x0,02x0,07x
EV / Revenue 2,92x2,18x2,24x2,97x
EV / EBITDA 12,1x7,51x8,56x10,4x
Price to Book 0,15x-0,21x-0,13x-0,33x
Nbr of stocks (in thousands) 307 763308 963316 456316 456
Reference price (NOK) 1,570,690,601,26
Announcement Date 02/21/202002/25/202102/25/2022-
1 NOK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022
Net sales1 7 5247 5827 5445 800
EBITDA1 1 8152 1961 9691 651
Operating profit (EBIT)1 7431 340939797
Operating Margin 9,88%17,7%12,4%13,8%
Pre-Tax Profit (EBT)1 -2 296-4 806-576-109
Net income1 -2 480-4 909-607-125
Net margin -33,0%-64,7%-8,05%-2,15%
EPS2 -7,84-15,5-1,92-0,43
Dividend per Share2 ----
Announcement Date 02/21/202002/25/202102/25/2022-
1 NOK in Million
2 NOK
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q2
Net sales1 1 455
EBITDA -
Operating profit (EBIT) -
Operating Margin -
Pre-Tax Profit (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date 08/21/2020
1 NOK in Million
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022
Net Debt1 21 49916 28616 67516 836
Net Cash position1 ----
Leverage (Debt / EBITDA) 11,8x7,42x8,47x10,2x
Free Cash Flow1 4091 226582353
ROE (Net Profit / Equities) -73,2%-433%--
Shareholders' equity1 3 3871 135--
ROA (Net Profit / Asset) -9,93%-23,1%-3,20%-0,70%
Assets1 24 96521 22818 97217 828
Book Value Per Share2 10,6-3,28-4,48-3,82
Cash Flow per Share ----
Capex1 510219612320
Capex / Sales 6,78%2,89%8,11%5,52%
Announcement Date 02/21/202002/25/202102/25/2022-
1 NOK in Million
2 NOK
Estimates
Key data
Capitalization (NOK) 398 734 770
Capitalization (USD) 36 711 244
Net sales (NOK) 7 544 000 000
Net sales (USD) 694 571 040
Number of employees 3 904
Sales / Employee (NOK) 1 932 377
Sales / Employee (USD) 177 913
Free-Float 53,5%
Free-Float capitalization (NOK) 213 176 081
Free-Float capitalization (USD) 19 626 979
Avg. Exchange 20 sessions (NOK) 2 830 941
Avg. Exchange 20 sessions (USD) 260 643
Average Daily Capital Traded 0,71%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA