Valuation Dollar Tree, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 01:41:44 2026-01-15 pm EST			5-day change	1st Jan Change
140.35 ^USD	+0.04%		+6.34%	+13.78%

10:21am	Morgan Stanley Adjusts Price Target on Dollar Tree to $146 From $130, Maintains Equalweight Rating	MT
Jan. 13	Dollar Tree, Inc. Appoints Daniel Delrosario As Senior Vice President Of Investor Relations And Treasurer, Effective January 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	23,721	30,198	33,961	29,550	15,773	27,897	-	-
Change	-	27.3%	12.46%	-12.99%	-46.62%	76.87%	-	-
Enterprise Value (EV) ¹	25,531	32,630	36,739	32,291	17,948	30,272	30,412	30,445
Change	-	27.81%	12.59%	-12.11%	-44.42%	68.67%	0.46%	0.11%
P/E ratio	17.9x	23.1x	21.3x	-29.8x	-5.22x	23.5x	21.3x	19.3x
PBR	3.29x	3.98x	3.88x	4.04x	3.98x	7.67x	5.68x	4.5x
PEG	-	8.7x	0.9x	0x	-0x	-0x	2.1x	1.8x
Capitalization / Revenue	0.93x	1.15x	1.2x	0.97x	0.51x	1.44x	1.35x	1.27x
EV / Revenue	1x	1.24x	1.3x	1.06x	0.58x	1.56x	1.47x	1.39x
EV / EBITDA	9.92x	12.9x	12.2x	12.3x	8.17x	13.1x	12x	11x
EV / EBIT	13.5x	18x	16.4x	18.1x	10.8x	18.3x	16.4x	15.3x
EV / FCF	14x	79.5x	100x	55.4x	20.1x	73x	34x	25.5x
FCF Yield	7.12%	1.26%	1%	1.81%	4.97%	1.37%	2.94%	3.92%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.65	5.8	7.21	-4.55	-14.05	5.973	6.58	7.283
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	25,509	26,310	28,332	30,604	30,846	19,415	20,689	21,917
EBITDA ¹	2,574	2,527	3,004	2,629	2,196	2,304	2,526	2,758
EBIT ¹	1,888	1,811	2,236	1,788	1,670	1,658	1,852	1,991
Net income ¹	1,342	1,328	1,615	-998.4	-3,030	1,237	1,307	1,373
Net Debt ¹	1,810	2,432	2,779	2,741	2,175	2,375	2,515	2,548
Reference price ²	100.86	134.24	153.54	135.63	73.35	140.29	140.29	140.29
Nbr of stocks (in thousands)	235,192	224,956	221,184	217,872	215,039	198,853	-	-
Announcement Date	3/3/21	3/2/22	3/1/23	3/13/24	3/26/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOLLAR TREE, INC.	23.49x	1.56x	13.14x	-.--%	27.9B
BIM BIRLESIK MAGAZALAR	16.63x	0.57x	10x	2.29%	8.59B
PRICESMART, INC.	27.03x	0.7x	11.38x	-	4.26B
EUROPRIS ASA	16.8x	1.27x	7.11x	3.91%	1.48B
SOK MARKETLER TICARET	-98.65x	0.12x	4.66x	1%	762M
Average	-2.94x	0.84x	9.26x	1.8%	8.6B
Weighted average by Cap.	20.07x	1.24x	11.98x	0.68%