Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Pakistan
  4. The Pakistan Stock Exchange
  5. Dolmen City REIT
  6. Financials
    DCR   PK0099001023

DOLMEN CITY REIT

(DCR)
  Report
SummaryChartsNewsCalendarCompanyFinancials 
Valuation
Fiscal Period: June 2016 2017 2018 2019 2020 2021
Capitalization1 24 01626 30628 68622 61524 21624 505
Entreprise Value (EV)1 21 88923 12127 20622 29523 86923 771
P/E ratio 1,35x6,95x5,67x3,29x2,98x2,85x
Yield 9,63%9,72%9,30%13,0%11,5%11,3%
Capitalization / Revenue 9,01x8,74x8,81x6,41x8,17x7,94x
EV / Revenue 8,22x7,68x8,35x6,32x8,05x7,70x
EV / EBITDA ------
Price to Book 0,60x0,63x0,68x0,49x0,47x0,43x
Nbr of stocks (in thousands) 2 223 7002 223 7002 223 7002 223 7002 223 7002 223 700
Reference price (PKR) 10,811,812,910,210,911,0
Announcement Date 09/01/201710/26/201810/22/201910/23/202010/28/202110/28/2021
1 PKR in Million
Income Statement Evolution (Annual data)
Fiscal Period: June 2016 2017 2018 2019 2020 2021
Net sales1 2 6643 0103 2573 5272 9653 086
EBITDA ------
Operating profit (EBIT)1 2 2142 4832 6632 8952 4672 559
Operating Margin 83,1%82,5%81,8%82,1%83,2%82,9%
Pre-Tax Profit (EBT)1 17 7433 7875 0556 8708 1188 610
Net income1 17 7433 7875 0556 8708 1188 610
Net margin 666%126%155%195%274%279%
EPS2 7,981,702,273,093,653,87
Dividend per Share2 1,041,151,201,321,251,24
Announcement Date 09/01/201710/26/201810/22/201910/23/202010/28/202110/28/2021
1 PKR in Million
2 PKR
Balance Sheet Analysis
Fiscal Period: June 2016 2017 2018 2019 2020 2021
Net Debt1 ------
Net Cash position1 2 1273 1861 480320347734
Leverage (Debt / EBITDA) ------
Free Cash Flow1 4732 4221 7201 7971 4421 599
ROE (Net Profit / Equities) 56,4%9,24%12,0%15,5%16,6%15,8%
Shareholders' equity1 31 47540 99941 98444 23348 75854 353
ROA (Net Profit / Asset) 4,32%3,73%3,90%4,02%3,11%2,90%
Assets1 410 995101 613129 679170 911260 782296 406
Book Value Per Share2 18,118,819,020,823,125,8
Cash Flow per Share2 0,961,430,670,140,160,33
Capex ------
Capex / Sales ------
Announcement Date 09/01/201710/26/201810/22/201910/23/202010/28/202110/28/2021
1 PKR in Million
2 PKR
Key data
Capitalization (PKR) 26 684 400 000
Capitalization (USD) 156 745 771
Net sales (PKR) 3 086 054 000
Net sales (USD) 18 139 825
Number of employees 100
Sales / Employee (PKR) 30 860 540
Sales / Employee (USD) 181 398
Free-Float 24,3%
Free-Float capitalization (PKR) 6 486 174 216
Free-Float capitalization (USD) 38 100 177
Avg. Exchange 20 sessions (PKR) 3 159 204
Avg. Exchange 20 sessions (USD) 18 570
Average Daily Capital Traded 0,01%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield