3rd Quarter 2020
Earnings Release
Kit
November 5, 2020
November 5, 2020 | 2 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Important Notes to Investors
This 3Q20 Earnings Release Kit contains certain forward-looking statements, including our forecasted operating earnings for the fourth-quarter and full-year 2020 which are subject to various risks and uncertainties. Factors that could cause actual results to differ include, but are not limited to: unusual weather conditions and their effect on energy sales to customers and energy commodity prices; extreme weather events and other natural disasters; extraordinary external events, such as the current pandemic health event resulting from COVID-19; federal, state and local legislative and regulatory developments; changes to federal, state and local environmental laws and regulations, including proposed carbon regulations; cost of environmental compliance; changes in enforcement practices of regulators relating to environmental standards and litigation exposure for remedial activities; capital market conditions, including the availability of credit and the ability to obtain financing on reasonable terms; fluctuations in interest rates; changes in rating agency requirements or credit ratings and their effect on availability and cost of capital; impacts of acquisitions, divestitures, transfers of assets by Dominion Energy to joint ventures, and retirements of assets based on asset portfolio reviews; receipt of approvals for, and timing of, closing dates for acquisitions and divestitures; the expected timing and likelihood of completion of the proposed transaction with Berkshire Hathaway Energy, including the ability to obtain the requisite regulatory approvals and the terms and conditions of such regulatory approvals; changes in demand for Dominion Energy's services; additional competition in Dominion Energy's industries; changes to regulated rates collected by Dominion Energy; changes in operating, maintenance and construction costs; timing and receipt of regulatory approvals necessary for planned construction or expansion projects and compliance with conditions associated with such regulatory approvals; adverse outcomes in litigation matters or regulatory proceedings; and the inability to complete planned construction projects within time frames initially anticipated. Other risk factors are detailed from time to time in Dominion Energy's quarterly reports on Form 10-Q and most recent annual report on Form 10-K filed with the Securities and Exchange Commission.
Certain information provided in this 3Q20 Earnings Release Kit includes financial measures that are not required by, or presented in accordance with generally accepted accounting principles (GAAP), including operating earnings before interest and taxes (Adjusted EBIT). These non-GAAP financial measures should not be considered as alternatives to GAAP measures, such as net income, operating income, or earnings per share, and may be calculated differently from, and therefore may not be comparable to, similarly titled measures used at other companies. Dominion Energy has included reconciliations to the most directly comparable financial measures it is able to calculate and report in accordance with GAAP.
The consolidated financial data and statistics in this 3Q20 Earnings Release Kit and its individual components reflect the financial position and operating results of Dominion Energy and its primary operating segments through September 30, 2020. Independent auditors have not audited any of the financial and operating statements. Projections or forecasts shown in this document are subject to change at any time. Dominion Energy undertakes no obligation to update any forward-looking information statement to reflect developments after the statement is made.
This 3Q20 Earnings Release Kit has been prepared primarily for securities analysts and investors in the hope that it will serve as a convenient and useful reference document. The format of this release kit may change in the future as we continue to try to meet the needs of securities analysts and investors. This 3Q20 Earnings Release Kit is not intended for use in connection with any sale, offer to sell, or solicitation of any offer to buy securities.
Please continue to check our website regularly at http://investors.dominionenergy.com/.
November 5, 2020 | 3 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Earnings Release and Accompanying Schedules
November 5, 2020
Dominion Energy Announces Third-Quarter Earnings
- Third-quarter2020 GAAP net income of $0.41 per share; operating earnings of $1.08 per share
- Company initiates fourth-quarter 2020 operating earnings guidance of $0.73 to $0.87 per share
- Company expects 2020 weather-normal operating EPS to be above the annual guidance midpoint
RICHMOND, Va. - Dominion Energy (NYSE: D) today announced unaudited reported earnings determined in accordance with Generally Accepted Accounting Principles (reported earnings) for the three months ended Sept. 30, 2020, of $356 million ($0.41 per share) compared with a net income of $975 million ($1.17 per share) for the same period in 2019.
Operating earnings for the three months ended Sept. 30, 2020, were $916 million ($1.08 per share), compared to operating earnings of $946 million ($1.15 per share) for the same period in 2019. The company estimates that its third-quarter 2020 operating earnings were positively impacted by $0.04 per share due to better-than-normal weather in its utility service areas.
The difference between GAAP and operating earnings for the three months ended Sept. 30, 2020, was primarily attributable to the recognition of a customer credit reinvestment offset for the benefit of customers in Virginia, charges associated with long-term contracted renewable portfolio outside the company's core service areas and net gains on nuclear decommissioning trust funds.
Operating earnings are defined as reported earnings adjusted for certain items. Details of operating earnings as compared to prior periods, business segment results and detailed descriptions of items included in reported earnings but excluded from operating earnings can be found on Schedules 1, 2, 3 and 4 of this release.
Guidance
Dominion Energy expects fourth-quarter operating earnings in the range of $0.73 to $0.87 per share.
The company affirms its full-year 2020 operating earnings guidance range of $3.37 to $3.63 per share and expects weather-normal operating EPS for 2020 to be above the guidance range midpoint.
The company also affirms its long-term earnings and dividend growth guidance.
Webcast today
The company will host its third-quarter earnings conference call at 11 a.m. ET on Thursday, Nov. 5, 2020. Management will discuss third-quarter financial results and other matters of interest to the financial community.
A live webcast of the conference call, including accompanying slides and other financial information, will be available at investors.dominionenergy.com. A replay of the webcast will be available on the investor relations website by the end of the day Nov. 5.
To join telephonically, domestic callers should dial 1-800-341-6228. International callers should dial 1- 334-777-6993. The passcode for the conference call is 63771662#. Participants should dial in 10 to 15
November 5, 2020 | 4 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
minutes prior to the scheduled start time. A replay of the conference call will be available beginning at about 3 p.m. ET Nov. 5 and lasting until 11 p.m. ET Nov. 12. Domestic callers may access the recording by dialing 1-877-919-4059. International callers should dial 1-334-323-0140. The PIN for the replay is 65141144.
Important note to investors regarding operating, reported earnings
Dominion Energy uses operating earnings as the primary performance measurement of its earnings guidance and results for public communications with analysts and investors. Dominion Energy also uses operating earnings internally for budgeting, for reporting to the Board of Directors, for the company's incentive compensation plans and for its targeted dividend payouts and other purposes. Dominion Energy management believes operating earnings provide a more meaningful representation of the company's fundamental earnings power.
In providing its operating earnings guidance, the company notes that there could be differences between expected reported earnings and estimated operating earnings for matters such as, but not limited to, acquisitions, divestitures or extreme weather events and other natural disasters. At this time, Dominion Energy management is not able to estimate the aggregate impact of these items on future period reported earnings.
About Dominion Energy
More than 7 million customers in 16 states energize their homes and businesses with electricity or natural gas from Dominion Energy (NYSE: D), headquartered in Richmond, Va. The company
is committed to sustainable, reliable, affordable and safe energy and to achieving net zero carbon dioxide and methane emissions from its power generation and gas infrastructure operations by 2050. Please visit DominionEnergy.comto learn more.
#####
CONTACTS: Media: Ryan Frazier, (804) 836-2083 or C.Ryan.Frazier@dominionenergy.com Financial analysts: Steven Ridge, (804) 929-6865 or Steven.D.Ridge@dominionenergy.com
November 5, 2020 | 5 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Consolidated Statements of Income (GAAP)
Dominion Energy, Inc.
Consolidated Statements of Income*
Unaudited (GAAP Based)
(millions, except per share amounts)
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||
Operating Revenue | $ | 3,607 | $ | 3,782 | $ | 10,651 | $ | 10,506 | |||||||||||
Operating Expenses | 594 | 769 | 1,758 | 2,250 | |||||||||||||||
Electric fuel and other energy-related purchases | |||||||||||||||||||
Purchased electric capacity | 23 | 11 | 36 | 74 | |||||||||||||||
Purchased gas | 37 | 158 | 561 | 1,120 | |||||||||||||||
Other operations and maintenance 1 | 2,128 | 952 | 4,683 | 4,043 | |||||||||||||||
Depreciation, depletion and amortization | 595 | 586 | 1,751 | 1,713 | |||||||||||||||
Other taxes | 203 | 202 | 663 | 698 | |||||||||||||||
Total operating expenses | 3,580 | 2,678 | 9,452 | 9,898 | |||||||||||||||
Income from operations | 27 | 1,104 | 1,199 | 608 | |||||||||||||||
Other income | 281 | 129 | 327 | 526 | |||||||||||||||
Interest and related charges | 306 | 370 | 1,136 | 1,133 | |||||||||||||||
Income from continuing operations including noncontrolling | |||||||||||||||||||
2 | 863 | 390 | 1 | ||||||||||||||||
interests before income tax expense (benefit) | |||||||||||||||||||
Income tax expense (benefit) | (110) | (84) | (123) | 161 | |||||||||||||||
Net Income (loss) from continuing operations including | |||||||||||||||||||
noncontrolling interests | 112 | 947 | 513 | (160) | |||||||||||||||
Net Income (loss) from discontinued operations including | |||||||||||||||||||
noncontrolling interests | 19 | 38 | (1,753) | 526 | |||||||||||||||
Net Income (loss) including noncontrolling interests | $ | 131 | $ | 985 | $ | (1,240) | $ | 366 | |||||||||||
Noncontrolling interests | (225) | 10 | (157) | 17 | |||||||||||||||
Net Income (loss) attributable to Dominion Energy | $ | 356 | |||||||||||||||||
$ | 975 | $ | (1,083) | $ | 349 | ||||||||||||||
Reported Income (loss) per common share from continuing | |||||||||||||||||||
$ | 0.42 | $ | 1.12 | $ | 0.83 | $ | (0.22) | ||||||||||||
operations - diluted | |||||||||||||||||||
Reported Income (loss) per common share from discontinued | (0.01) | 0.05 | (2.21) | 0.64 | |||||||||||||||
operations - diluted | |||||||||||||||||||
Reported Income (loss) per common share - diluted | $ | 0.41 | $ | 1.17 | $ | (1.38) | $ | 0.42 | |||||||||||
Average shares outstanding, diluted | 833.8 | 813.0 | 837.1 | 802.9 |
- Includes impairment of assets and other charges.
- The notes contained in Dominion Energy's most recent quarterly report on Form 10-Q or annual report on Form 10-K are an integral part of the Consolidated Financial Statements.
November 5, 2020 | 6 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Schedule 1 - Segment Reported and Operating Earnings
Unaudited | |||||||||
(millions, except per share amounts) | Three months ended September 30, | ||||||||
2020 | 2019 | Change | |||||||
REPORTED EARNINGS1 | $ | 356 | $ | 975 | $ | (619) | |||
Pre-tax loss (income)2 | 859 | (21) | 880 | ||||||
Income tax2 | (299) | (8) | (291) | ||||||
Adjustments to reported earnings | 560 | (29) | 589 | ||||||
OPERATING EARNINGS | $ | 916 | $ | 946 | $ | (30) | |||
By segment: | |||||||||
Dominion Energy Virginia | 613 | 629 | (16) | ||||||
Gas Distribution | 64 | 43 | 21 | ||||||
Dominion Energy South Carolina | 157 | 166 | (9) | ||||||
Contracted Assets | 112 | 86 | 26 | ||||||
Corporate and Other | (30) | 22 | (52) | ||||||
$ | 916 | $ | 946 | $ | (30) | ||||
Earnings Per Share (EPS):3 | |||||||||
REPORTED EARNINGS 1 | $ | 0.41 | $ | 1.17 | $ | (0.76) | |||
Adjustments to reported earnings (after tax) | 0.67 | (0.02) | 0.69 | ||||||
OPERATING EARNINGS | $ | 1.08 | $ | 1.15 | $ | (0.07) | |||
By segment: | |||||||||
Dominion Energy Virginia | 0.74 | 0.77 | (0.03) | ||||||
Gas Distribution | 0.08 | 0.05 | 0.03 | ||||||
Dominion Energy South Carolina | 0.19 | 0.20 | (0.01) | ||||||
Contracted Assets | 0.13 | 0.11 | 0.02 | ||||||
Corporate and Other | (0.06) | 0.02 | (0.08) | ||||||
$ | 1.08 | $ | 1.15 | $ | (0.07) | ||||
Common Shares Outstanding (average, diluted) | 833.8 | 813.0 | |||||||
(millions, except earnings per share) | Nine months ended September 30, | ||||||||
2020 | 2019 | Change | |||||||
REPORTED EARNINGS1 | $ | (1,083) | $ | 349 | $ | (1,432) | |||
Pre-tax loss (income)2 | 4,572 | 1,967 | 2,605 | ||||||
Income tax2 | (1,155) | (293) | (862) | ||||||
Adjustments to reported earnings | 3,417 | 1,674 | 1,743 | ||||||
OPERATING EARNINGS | $ | 2,334 | $ | 2,023 | $ | 311 | |||
By segment: | |||||||||
Dominion Energy Virginia | 1,479 | 1,383 | 96 | ||||||
Gas Distribution | 375 | 314 | 61 | ||||||
Dominion Energy South Carolina | 326 | 332 | (6) | ||||||
Contracted Assets | 295 | 296 | (1) | ||||||
Corporate and Other | (141) | (302) | 161 | ||||||
$ | 2,334 | $ | 2,023 | $ | 311 | ||||
Earnings Per Share (EPS):3 | |||||||||
REPORTED EARNINGS1 | $ | (1.38) | $ | 0.42 | $ | (1.80) | |||
Adjustments to reported earnings (after tax) | 4.11 | 2.09 | 2.02 | ||||||
OPERATING EARNINGS | $ | 2.73 | $ | 2.51 | $ | 0.22 | |||
By segment: | |||||||||
Dominion Energy Virginia | 1.77 | 1.72 | 0.05 | ||||||
Gas Distribution | 0.45 | 0.39 | 0.06 | ||||||
Dominion Energy South Carolina | 0.39 | 0.41 | (0.02) | ||||||
Contracted Assets | 0.35 | 0.37 | (0.02) | ||||||
Corporate and Other | (0.23) | (0.38) | 0.15 | ||||||
$ | 2.73 | $ | 2.51 | $ | 0.22 | ||||
Common Shares Outstanding (average, diluted) | 837.1 | 802.9 |
- Determined in accordance with Generally Accepted Accounting Principles (GAAP).
- Adjustments to reported earnings are included in Corporate and Other segment reported GAAP earnings. Refer to Schedules 2 and 3 for details, or find "GAAP Reconciliation" in the Earnings Release Kit on Dominion Energy's website at www.dominionenergy.com/investors.
- The calculation of operating earnings per share excludes the impact, if any, of fair value adjustments related to the Company's convertible preferred securities entered in June 2019. Such fair value adjustments, if any, are required for the calculation of diluted reported earnings per share. No adjustments were necessary
for the three months ended September 30, 2020. For the nine months ended September 30, 2020, the fair value adjustment required for diluted reported earnings per share calculation was $28 million. For the three months ended September 30, 2019, the fair value adjustment required for diluted reported earnings per share calculation was $13 million. No adjustments were necessary for the nine months ended September 30, 2019. In each quarter of 2020, the calculation of reported and operating earnings per share includes the impact of preferred dividends of $7 million per quarter associated with the Series A preferred stock equity units entered in June 2019 and
$9 million associated with the Series B preferred stock equity units entered in December 2019. See Forms 10-Q and 10-K for additional information.
November 5, 2020 | 7 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Schedule 2 - Reconciliation of 2020 Reported Earnings to Operating Earnings
2020 Earnings (Nine months ended September 30, 2020)
The $4.6 billion pre-tax net effect of the adjustments included in 2020 reported earnings, but excluded from operating earnings, is primarily related to the following items:
- $2.6 billion net loss from discontinued operations associated with the sale of the Gas Transmission & Storage segment as well as the cancellation of the Atlantic Coast Pipeline project.
- $812 million of charges primarily relating to the planned early retirement of electric generation facilities in Virginia and $200 million of charges for expected customer credit reinvestment offset for Virginia utility customers.
- $626 million for an impairment charge attributable to Dominion Energy's interests in certain merchant solar generation facilities and a contract termination charge in connection with the sale of Fowler Ridge.
(millions, except per share amounts) | 1Q20 | 2Q20 | 3Q20 | 4Q20 | YTD 2020 3 | |
Reported earnings (loss) | ($270) | ($1,169) | $356 | $0 | ($1,083) | |
Adjustments to reported earnings 1: | ||||||
Pre-tax loss (income) | 1,265 | 2,448 | 859 | 0 | 4,572 | |
Income tax | (207) | (649) | (299) | 0 | (1,155) | |
1,058 | 1,799 | 560 | 0 | 3,417 | ||
Operating earnings | $788 | $630 | $916 | $0 | $2,334 | |
Common shares outstanding (average, diluted) | 838.2 | 839.4 | 833.8 | 0.0 | 837.1 | |
Reported earnings (loss) per share 2 | ($0.34) | ($1.52) | $0.41 | $0.00 | ($1.38) | |
Adjustments to reported earnings per share 2 | 1.26 | 2.25 | 0.67 | 0.00 | 4.11 | |
Operating earnings per share 2 | $0.92 | $0.73 | $1.08 | $0.00 | $2.73 |
1) Adjustments to reported earnings are reflected in the following table:
Pre-tax loss (income):
Discontinued operations - Gas Transmission & Storage segment * Regulated asset retirements and other charges
Charges associated with interests in merchant renewable generation facilities Merger and integration-related costs
Net (gain) loss on NDT funds Liability management and financing
Mark-to-market impact of economic hedging activities Other **
Income tax expense (benefit):
Tax effect of above adjustments to reported earnings ***
Other
* Amount excludes the 50% interest in Cove Point retained by the Company.
1Q20 | 2Q20 | 3Q20 | 4Q20 | YTD 2020 |
(161) | 2,691 | 90 | 0 | 2,620 |
768 | 44 | 200 | 0 | 1,012 |
0 | 0 | 626 | 0 | 626 |
51 | 22 | 77 | 0 | 150 |
538 | (393) | (190) | 0 | (45) |
31 | 18 | 13 | 0 | 62 |
37 | 32 | (46) | 0 | 23 |
1 | 34 | 89 | 0 | 124 |
$1,265 | $2,448 | $859 | $0 | $4,572 |
(224) | (649) | (230) | 0 | (1,103) |
17 | 0 | (69) | 0 | (52) |
($207) | ($649) | ($299) | $0 | ($1,155) |
- Includes social justice commitments, allowance for credit risk on customer accounts and Tropical Storm Isaias.
- Income taxes for individual pre-tax items include current and deferred taxes using a transactional effective tax rate. For interim reporting purposes, such amounts may be adjusted in connection with the calculation of the Company's year-to-date income tax provision based on its estimated annual effective tax rate.
- The calculation of operating earnings per share excludes the impact, if any, of fair value adjustments related to the Company's convertible preferred securities entered in June 2019. Such fair value adjustments, if any, are required for the calculation of diluted reported earnings per share. No adjustments were necessary for the three months ended March 31 or for the three months ended September 30. For the three months ended June 30, the fair value adjustment required for diluted reported earnings per share calculation was $92 million. For the nine months ended September 30, the fair value adjustment required for diluted reported earnings per share calculation was $28 million. In each quarter of 2020, the calculation of reported and operating earnings per share includes the impact of preferred dividends of $7 million associated with the Series A preferred stock equity units entered in June 2019 and $9 million associated with the
Series B preferred stock equity units entered in December 2019. See Forms 10-Q and 10-K for additional information. - YTD EPS may not equal sum of quarters due to share count difference and fair value adjustment associated with the convertible preferred securities.
November 5, 2020 | 8 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Schedule 3 - Reconciliation of 2019 Reported Earnings to Operating Earnings
2019 Earnings (Twelve months ended December 31, 2019)
The $2.0 billion pre-tax net effect of the adjustments included in 2019 reported earnings, but excluded from operating earnings, is primarily related to the following items:
- $2.4 billion of merger and integration-related costs associated with the SCANA Combination, primarily reflecting $1 billion for refunds of amounts previously collected from retail electric customers of Dominion Energy South Carolina (DESC) for the NND Project, $383 million associated with a voluntary retirement program (which includes $111 million for employee benefit plan curtailment), and $641 million associated with litigation.
- $769 million of charges at our regulated entities, primarily consisting of the retirement of electric generation facilities in cold reserve and certain automated meters and a purchase power contract termination.
- $612 million of net income from discontinued operations primarily associated with the sale of the Gas Transmission & Storage segment.
- $113 million benefit from the revision of certain asset retirement obligations for ash ponds and landfills at certain utility generation facilities, in connection with the enactment of Virginia legislation in March.
- $553 million net gain related to our investments in nuclear decommissioning trust funds.
Dominion Energy also recorded $194 million tax charge for certain income tax-related regulatory assets acquired in the SCANA Combination for which Dominion Energy committed to forgo recovery.
(millions, except per share amounts) | 1Q19 | 2Q19 | 3Q19 | 4Q19 | YTD 2019 3 | |
Reported earnings (loss) | ($680) | $54 | $975 | $1,009 | $1,358 | |
Adjustments to reported earnings 1: | ||||||
Pre-tax loss (income) | 1,484 | 504 | (21) | (24) | 1,943 | |
Income tax | (111) | (174) | (8) | (133) | (426) | |
1,373 | 330 | (29) | (157) | 1,517 | ||
Operating earnings | $693 | $384 | $946 | $852 | $2,875 | |
Common shares outstanding (average, diluted) | 793.1 | 802.5 | 813.0 | 826.3 | 808.9 | |
Reported earnings (loss) per share 2 | ($0.86) | $0.07 | $1.17 | $1.21 | $1.62 | |
Adjustments to reported earnings per share 2 | 1.73 | 0.41 | (0.02) | (0.19) | 1.91 | |
Operating earnings per share 2 | $0.87 | $0.48 | $1.15 | $1.02 | $3.53 | |
1) Adjustments to reported earnings are reflected in the following table: | ||||||
Pre-tax loss (income): | 1Q19 | 2Q19 | 3Q19 | 4Q19 | YTD 2019 | |
Merger and integration-related costs | 1,428 | 497 | 59 | 376 | 2,360 | |
Regulated asset and contract retirements/terminations | 547 | 197 | 47 | (22) | 769 | |
Discontinued operations - Gas Transmission & Storage segment * | (154) | (117) | (125) | (216) | (612) | |
Revision to ash pond and landfill closure costs | (113) | 0 | 0 | 0 | (113) | |
Net gain on NDT funds | (253) | (83) | (28) | (189) | (553) | |
Other | 29 | 10 | 26 | 27 | 92 | |
$1,484 | $504 | ($21) | ($24) | $1,943 | ||
Income tax expense (benefit): | ||||||
Tax effect of above adjustments to reported earnings ** | (279) | (174) | (8) | (145) | (606) | |
Write-off EDIT regulatory assets (SCANA) | 198 | 0 | 0 | (4) | 194 | |
Other | (30) | 0 | 0 | 16 | (14) | |
($111) | ($174) | ($8) | ($133) | ($426) |
- Amount excludes the 50% interest in Cove Point retained by the Company.
- Income taxes for individual pre-tax items include current and deferred taxes using a transactional effective tax rate. For interim reporting purposes, such amounts may be adjusted in connection with the calculation of the Company's year-to-date income tax provision based on its estimated annual effective tax rate.
- The calculation of operating earnings per share excludes the impact, if any, of fair value adjustments related to the Company's convertible preferred securities entered in June 2019. Such fair value adjustments, if any, are required for the calculation of diluted reported earnings per share. No adjustments were necessary for the three months ended June 30. For the three months ended September 30, the fair value adjustment required for diluted reported earnings per share calculation was $13 million. For the three and twelve months ended December 31, the fair value adjustment required for diluted reported earnings per share calculation was $1 million and $28 million, respectively. The calculation of reported and operating earnings per share includes the impact of preferred dividends of $7 million per quarter associated with the Series A preferred stock equity units entered in June of 2019 and $2 million associated with the Series B preferred stock equity units entered in December of 2019. See Forms 10-Q and 10-K for additional information.
- YTD EPS may not equal sum of quarters due to share count difference and fair value adjustment associated with the convertible preferred securities.
November 5, 2020 | 9 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Schedule 4 - Reconciliation of 3Q20 Earnings to 3Q19
Preliminary, Unaudited | Three Months Ended | Nine Months Ended | |||
(millions, except EPS) | September 30, | September 30, | |||
2020 vs. 2019 | 2020 vs. 2019 | ||||
Increase / (Decrease) | Increase / (Decrease) | ||||
Reconciling Items | Amount | EPS | Amount | EPS | |
Change in reported earnings (GAAP) | ($619) | ($0.76) | ($1,432) | ($1.80) | |
Change in Pre-tax loss (income) 1 | 880 | 2,605 | |||
Change in Income tax 1 | (291) | (862) | |||
Adjustments to reported earnings | $589 | $0.69 | $1,743 | $2.02 | |
Change in consolidated operating earnings | |||||
($30) | ($0.07) | $311 | $0.22 | ||
Dominion Energy Virginia | |||||
Regulated electric sales: | |||||
Weather | ($2) | $0.00 | ($50) | ($0.06) | |
Other | (7) | (0.01) | (18) | (0.02) | |
Rate adjustment clause equity return | 21 | 0.03 | 76 | 0.09 | |
Electric capacity | (6) | (0.01) | 27 | 0.04 | |
Select operations and maintenance expense2 | (1) | 0.00 | 47 | 0.06 | |
Depreciation & amortization | 12 | 0.02 | 33 | 0.04 | |
Renewable energy investment tax credits | (29) | (0.04) | (10) | (0.01) | |
Other | (4) | 0.00 | (9) | (0.01) | |
Share dilution | (0.02) | (0.08) | |||
Change in contribution to operating earnings | ($16) | ($0.03) | $96 | $0.05 | |
Gas Distribution | |||||
Regulated gas sales: | |||||
Weather | $0 | 0.00 | ($2) | ($0.00) | |
Other | (2) | (0.00) | 10 | 0.01 | |
Select operations and maintenance expense2 | 0 | 0.00 | 12 | 0.02 | |
Interest expense, net | 14 | 0.02 | 25 | 0.03 | |
Other | 9 | 0.01 | 16 | 0.02 | |
Share dilution | 0.00 | (0.02) | |||
Change in contribution to operating earnings | $21 | $0.03 | $61 | $0.06 | |
Dominion Energy South Carolina | |||||
Regulated electric sales: | |||||
Weather | ($9) | ($0.01) | ($23) | ($0.03) | |
Other | 15 | 0.02 | 16 | 0.02 | |
Regulated gas sales | 2 | 0.00 | 8 | 0.01 | |
Interest expense, net | 11 | 0.01 | 21 | 0.03 | |
Other | (28) | (0.03) | (28) | (0.03) | |
Share dilution | 0.00 | (0.02) | |||
Change in contribution to operating earnings | ($9) | ($0.01) | ($6) | ($0.02) | |
Contracted Assets | |||||
Margin | $32 | $0.03 | ($11) | ($0.02) | |
Select operations and maintenance expense2 | (7) | (0.01) | 1 | 0.00 | |
Renewable energy investment tax credits | 0 | 0.00 | 7 | 0.01 | |
Interest expense, net | 3 | 0.00 | 10 | 0.01 | |
Other | (2) | 0.00 | (8) | (0.01) | |
Share dilution | 0.00 | (0.01) | |||
Change in contribution to operating earnings | $26 | $0.02 | ($1) | ($0.02) | |
Corporate and Other | ($0.08) | $161 | $0.15 | ||
Share dilution and other | ($52) | ||||
Change in contribution to operating earnings | ($52) | ($0.08) | $161 | $0.15 | |
Change in consolidated operating earnings | ($30) | ($0.07) | $311 | $0.22 | |
Change in adjustments included in reported earnings 1 | ($589) | ($0.69) | ($1,743) | ($2.02) | |
Change in consolidated reported earnings | ($619) | ($0.76) | ($1,432) | ($1.80) |
- Adjustments to reported earnings are included in Corporate and Other segment reported GAAP earnings.
Refer to Schedules 2 and 3 for details, or find "GAAP Reconciliation" in the Earnings Release Kit on Dominion Energy's website at www.dominionenergy.com/investors. - Includes salaries, wages, and benefits and outage expenses.
Note: Figures may not sum due to rounding
November 5, 2020 | 10 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Financials
Consolidated Financial Statements (GAAP)
Dominion Energy, Inc.
Consolidated Balance Sheets *
Unaudited & Summarized (GAAP Based)
($ in Millions)
September 30, | December 31, | |||||||||||||||
2020 | 20191 | |||||||||||||||
Assets | ||||||||||||||||
Current assets | $ | 413 | ||||||||||||||
Cash and cash equivalents | $ | 135 | ||||||||||||||
Customer receivables (less allowance for doubtful accounts of $51 and $18) | 2,002 | 2,085 | ||||||||||||||
Other receivables (less allowance for doubtful accounts of $3 at both dates) | 174 | 340 | ||||||||||||||
Inventories | 1,565 | 1,616 | ||||||||||||||
Prepayments | 632 | 296 | ||||||||||||||
Regulatory assets | 663 | 871 | ||||||||||||||
Other | 232 | 218 | ||||||||||||||
Current assets held for sale | 14,148 | 535 | ||||||||||||||
Total current assets | 19,829 | 6,096 | ||||||||||||||
Investments | 6,357 | |||||||||||||||
Nuclear decommissioning trust funds | 6,192 | |||||||||||||||
Investment in equity method affiliates | 137 | 1,334 | ||||||||||||||
Other | 396 | 379 | ||||||||||||||
Total investments | 6,890 | 7,905 | ||||||||||||||
Property, Plant and Equipment | 81,729 | |||||||||||||||
Property, plant and equipment | 82,043 | |||||||||||||||
Accumulated depreciation, depletion and amortization | (24,941) | (24,843) | ||||||||||||||
Total property, plant and equipment, net | 56,788 | 57,200 | ||||||||||||||
Deferred Charges and Other Assets | 7,395 | |||||||||||||||
Goodwill | 7,395 | |||||||||||||||
Regulatory assets | 9,449 | 7,652 | ||||||||||||||
Other | 4,184 | 3,618 | ||||||||||||||
Total deferred charges and other assets | 21,028 | 18,665 | ||||||||||||||
Noncurrent assets held for sale | - | 13,957 | ||||||||||||||
Total assets | $ | 104,535 | $ | 103,823 | ||||||||||||
1)Dominion Energy's Consolidated Balance Sheet at December 31, 2019 has been derived from the audited Consolidated Financial Statements at that date.
- The notes contained in Dominion Energy's most recent quarterly report on Form 10-Q or annual report on Form 10-K are an integral part of the Consolidated Financial Statements.
November 5, 2020 | 11 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Dominion Energy, Inc.
Consolidated Balance Sheets *
Unaudited & Summarized (GAAP Based)
($ in Millions)
September 30, | December 31, | ||||||||
2020 | 20191 | ||||||||
Liabilities and Equity | |||||||||
Current Liabilities | $ | 2,700 | |||||||
Securities due within one year | $ | 2,462 | |||||||
Supplemental 364-Day credit facility borrowings | 225 | - | |||||||
Short-term debt | 2,328 | 849 | |||||||
Accounts payable | 738 | 1,023 | |||||||
Accrued interest, payroll and taxes | 1,146 | 1,284 | |||||||
Regulatory liabilities | 716 | 455 | |||||||
Derivative liabilities | 223 | 394 | |||||||
Other | 2,604 | 2,434 | |||||||
Current liabilities held for sale | 6,880 | 1,039 | |||||||
Total current liabilities | 17,560 | 9,940 | |||||||
Long-Term Debt | 30,103 | ||||||||
Long-term debt | 25,492 | ||||||||
Junior subordinated notes | 2,160 | 3,406 | |||||||
Other | 882 | 100 | |||||||
Total long-term debt | 33,145 | 28,998 | |||||||
Deferred Credits and Other Liabilities | 5,812 | ||||||||
Deferred income taxes and investment tax credits | 6,277 | ||||||||
Regulatory liabilities | 10,170 | 10,204 | |||||||
Derivative liabilities | 537 | 329 | |||||||
Other | 9,245 | 8,288 | |||||||
Total deferred credits and other liabilities | 25,764 | 25,098 | |||||||
Noncurrent liabilities held for sale | - | 5,754 | |||||||
Total liabilities | 76,469 | 69,790 | |||||||
Commitments and Contingencies | |||||||||
Equity | 2,387 | ||||||||
Preferred stock | 2,387 | ||||||||
Common stock - no par2 | 21,930 | 23,824 | |||||||
Retained earnings | 4,035 | 7,576 | |||||||
Accumulated other comprehensive loss | (2,016) | (1,793) | |||||||
26,336 | |||||||||
Total shareholders' equity | 31,994 | ||||||||
Noncontrolling interests | 1,730 | 2,039 | |||||||
Total equity | 28,066 | 34,033 | |||||||
Total liabilities and equity | $ | 104,535 | $ | 103,823 |
1)Dominion Energy's Consolidated Balance Sheet at December 31, 2019 has been derived from the audited Consolidated Financial Statements at that date.
2)1.8 billion shares authorized; 816 million shares and 838 million shares outstanding at September 30, 2020 and December 31, 2019, respectively.
- The notes contained in Dominion Energy's most recent quarterly report on Form 10-Q or annual report on Form 10-K are an integral part of the Consolidated Financial Statements.
November 5, 2020 | 12 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Dominion Energy, Inc.
Consolidated Statements of Cash Flows*
Unaudited ($ in millions)
Nine Months Ended September 30, | 2020 | 2019 | |||
Operating Activities | $ | (1,240) | |||
Net income (loss) including noncontrolling interests | $ | 366 | |||
Adjustments to reconcile net income (loss) including noncontrolling interests to | |||||
net cash provided by operating activities: | 2,178 | ||||
Depreciation, depletion and amortization (including nuclear fuel) | 2,235 | ||||
Deferred income taxes and investment tax credits | (380) | 112 | |||
Provision for refunds and rate credits to electric utility customers | - | 936 | |||
Impairment of assets and other charges | 2,207 | 982 | |||
Loss for equity method investee | 2,376 | - | |||
Charges related to a voluntary retirement program | - | 384 | |||
Net gains on nuclear decommissioning trusts funds and other investments | (101) | (418) | |||
Revision to future ash pond and landfill closure costs | - | (113) | |||
Other adjustments | 84 | (29) | |||
Changes in: | 291 | ||||
Accounts receivable | 354 | ||||
Inventories | 29 | (106) | |||
Deferred fuel and purchased gas costs, net | 206 | 158 | |||
Prepayments | (292) | 31 | |||
Accounts payable | (186) | (446) | |||
Accrued interest, payroll and taxes | (113) | (123) | |||
Customer deposits | (9) | (94) | |||
Margin deposit assets and liabilities | 3 | 54 | |||
Net realized and unrealized changes related to derivative activities | 285 | 1 | |||
Pension and other postretirement benefits | (170) | (107) | |||
Other operating assets and liabilities | (358) | (468) | |||
Net cash provided by operating activities | 4,810 | 3,709 | |||
Investing Activities | (4,409) | ||||
Plant construction and other property additions (including nuclear fuel) | (3,407) | ||||
Cash and restricted cash acquired in the SCANA Combination | - | 389 | |||
Acquisition of solar development projects | (245) | (183) | |||
Proceeds from sales of securities | 2,868 | 1,311 | |||
Purchases of securities | (2,948) | (1,330) | |||
Proceeds from sale of assets and equity method investments | 71 | 211 | |||
Contributions to equity method affiliates | (92) | (187) | |||
Acquisition of equity method investments | (178) | - | |||
Other | 73 | 36 | |||
Net cash used in investing activities | (4,860) | (3,160) | |||
Financing Activities | 1,417 | ||||
Issuance of short-term debt, net | 1,913 | ||||
Issuance of short-term notes | 1,125 | 3,000 | |||
Repayment of short-term notes | (625) | - | |||
Supplemental 364-Day credit facility borrowings | 225 | - | |||
Repayment of credit facility borrowings | - | (113) | |||
Issuance of long-term debt | 5,677 | 2,298 | |||
Repayment of long-term debt, including redemption premiums | (2,546) | (8,595) | |||
Issuance of 2019 Equity Units | - | 1,582 | |||
Issuance of common stock | 159 | 1,802 | |||
Repurchase of common stock | (2,385) | - | |||
Common dividend payments | (2,362) | (2,224) | |||
Other | (346) | (163) | |||
Net cash provided by (used in) financing activities | 339 | (500) | |||
Increase in cash, restricted cash and equivalents | 289 | 49 | |||
Cash, restricted cash and equivalents at beginning of period | 269 | 391 | |||
Cash, restricted cash and equivalents at end of period | $ | 558 | $ | 440 | |
Supplemental Cash Flow Information | |||||
Significant noncash investing and financing activities: | 461 | ||||
Accrued capital expenditures | 378 | ||||
Leases | 45 | 102 |
- The notes contained in Dominion Energy's most recent quarterly report on Form 10-Q or annual report on Form 10-K are an integral part of the Consolidated Financial Statements.
November 5, 2020 | 13 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Segment Earnings Results
Dominion Energy Consolidated Reported and Operating Results1
Three Months Ended | Nine Months Ended | ||||||||||||||||||||
Unaudited Summary | September 30, | September 30, | |||||||||||||||||||
(millions, except per share amounts) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||
Operating Revenue | $ | 3,607 | $ | 3,782 | $ | 10,651 | $ | 10,506 | |||||||||||||
Operating Expenses | 594 | 1,758 | 2,250 | ||||||||||||||||||
Electric fuel and other energy-related purchases | 769 | ||||||||||||||||||||
Purchased electric capacity | 23 | 11 | 36 | 74 | |||||||||||||||||
Purchased gas | 37 | 158 | 561 | 1,120 | |||||||||||||||||
Other operations and maintenance 3 | 2,128 | 952 | 4,683 | 4,043 | |||||||||||||||||
Depreciation, depletion and amortization | 595 | 586 | 1,751 | 1,713 | |||||||||||||||||
Other taxes | 203 | 202 | 663 | 698 | |||||||||||||||||
Total operating expenses | 3,580 | 2,678 | 9,452 | 9,898 | |||||||||||||||||
Income from operations | 27 | 1,104 | 1,199 | 608 | |||||||||||||||||
Other income | 281 | 129 | 327 | 526 | |||||||||||||||||
Income including noncontrolling interests before interest and income taxes | 308 | 1,233 | 1,526 | 1,134 | |||||||||||||||||
Interest and related charges | 306 | 370 | 1,136 | 1,133 | |||||||||||||||||
Income from continuing operations including noncontrolling interests before income taxes | 2 | 863 | 390 | 1 | |||||||||||||||||
Income taxes | (110) | (84) | (123) | 161 | |||||||||||||||||
513 | |||||||||||||||||||||
Net Income (loss) from continuing operations including noncontrolling interests | 112 | 947 | (160) | ||||||||||||||||||
Net Income (loss) from discontinued operations including noncontrolling interests | 19 | 38 | (1,753) | 526 | |||||||||||||||||
Noncontrolling interests | (225) | 10 | (157) | 17 | |||||||||||||||||
Reported Earnings (Loss) | $ | 356 | $ | 975 | $ | (1,083) | $ | 349 | |||||||||||||
Reported Earnings (Loss) Per Share4 | $ | 0.41 | $ | 1.17 | $ | (1.38) | $ | 0.42 | |||||||||||||
Adjustments to reported earnings: | |||||||||||||||||||||
Pre-tax Loss (Income) 2 | 859 | (21) | 4,572 | 1,967 | |||||||||||||||||
Income Tax 2 | (299) | (8) | (1,155) | (293) | |||||||||||||||||
(29) | 3,417 | 1,674 | |||||||||||||||||||
560 | |||||||||||||||||||||
Operating Earnings | $ | 916 | $ | 946 | $ | 2,334 | $ | 2,023 | |||||||||||||
Operating Earnings Per Share4 | $ | 1.08 | $ | 1.15 | $ | 2.73 | $ | 2.51 | |||||||||||||
Average shares outstanding, diluted | 833.8 | 813.0 | 837.1 | 802.9 | |||||||||||||||||
Adjusted EBIT Reconciliation | |||||||||||||||||||||
Reported Earnings (Loss) | $ | 356 | $ | 975 | $ | (1,083) | $ | 349 | |||||||||||||
Noncontrolling interest | (225) | 10 | (157) | 17 | |||||||||||||||||
Discontinued Operations | (19) | (38) | 1,753 | (526) | |||||||||||||||||
Income taxes | (110) | (84) | (123) | 161 | |||||||||||||||||
Interest and related charges | 306 | 370 | 1,136 | 1,133 | |||||||||||||||||
$ | 1,233 | $ | 1,526 | $ | 1,134 | ||||||||||||||||
Adjustments2 | $ | 308 | |||||||||||||||||||
802 | 107 | 1,854 | 2,356 | ||||||||||||||||||
Adjusted EBIT | $ | 1,340 | $ | 3,380 | $ | 3,490 | |||||||||||||||
$ | 1,110 |
- Dominion Energy Consolidated Income Statement reflects the impact of segment eliminations and adjustments.
- For additional details on adjustments to reporting earnings and to EBIT, see the GAAP Reconciliation schedules on pages 22-28.
- Includes impairment of assets and other charges.
-
The calculation of operating earnings per share excludes the impact, if any, of fair value adjustments related to the Company's convertible preferred securities entered on June 2019. Such fair value adjustments, if any, are required for the calculation of diluted reported earnings per share. No adjustments were necessary for the three months ended September 30,2020. For the nine months ended September 30, 2020, the fair value adjustment required for diluted reported earnings per share calculation was $28 million. For the three months ended September 30, 2019, the fair value adjustment required for diluted reported earnings per share calculation was $13 million. No adjustments
were necessary for the nine months ended September 30,2019. In each quarter of 2020, the calculation of reported and operating earnings per share includes the impact of preferred dividends of $7 million associated with the Series A preferred stock equity units entered in June 2019 and $9 million associated with the Series B preferred stock equity units entered in December 2019. See Forms 10-Q and 10-K for additional information.
November 5, 2020 | 14 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Dominion Energy Virginia Reported and Operating Results
Three Months Ended | Nine Months Ended | |||||||||||||||||||
Unaudited Summary | September 30, | September 30, | ||||||||||||||||||
(millions, except per share amounts) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||
Operating Revenue | $ | 2,254 | $ | 2,269 | $ | 6,003 | $ | 6,209 | ||||||||||||
Operating Expenses | 424 | 1,282 | ||||||||||||||||||
Electric fuel and other energy-related purchases | 559 | 1,691 | ||||||||||||||||||
Purchased (excess) electric capacity | 2 | (1) | (14) | 45 | ||||||||||||||||
Purchased gas | - | - | - | - | ||||||||||||||||
Other operations and maintenance | 502 | 427 | 1,282 | 1,201 | ||||||||||||||||
Depreciation, depletion and amortization | 323 | 311 | 939 | 911 | ||||||||||||||||
Other taxes | 85 | 83 | 258 | 252 | ||||||||||||||||
Total operating expenses | 1,336 | 1,379 | 3,747 | 4,100 | ||||||||||||||||
Income from operations | 918 | 890 | 2,256 | 2,109 | ||||||||||||||||
Other income | 15 | 10 | 42 | 28 | ||||||||||||||||
Income including noncontrolling interests before interest and income taxes | 933 | 900 | 2,298 | 2,137 | ||||||||||||||||
Interest and related charges | 136 | 139 | 407 | 412 | ||||||||||||||||
Income from continuing operations including noncontrolling | 797 | 1,891 | ||||||||||||||||||
interests before income taxes | 761 | 1,725 | ||||||||||||||||||
Income taxes | 184 | 132 | 412 | 342 | ||||||||||||||||
Net Income from continuing operations including noncontrolling interests | 613 | 629 | 1,479 | 1,383 | ||||||||||||||||
Net Income from discontinued operations including noncontrolling interests | - | - | - | - | ||||||||||||||||
Noncontrolling interests | - | - | - | - | ||||||||||||||||
Reported and Operating Earnings Contribution | $ | 613 | $ | 629 | $ | 1,479 | $ | 1,383 | ||||||||||||
Reported and Operating Earnings Per Share Contribution | $ | 0.74 | $ | 0.77 | $ | 1.77 | $ | 1.72 | ||||||||||||
Average shares outstanding, diluted | 833.8 | 813.0 | 837.1 | 802.9 | ||||||||||||||||
Adjusted EBIT Reconciliation | ||||||||||||||||||||
Reported Earnings | $ | 613 | $ | 629 | $ | 1,479 | $ | 1,383 | ||||||||||||
Noncontrolling interest | - | - | - | - | ||||||||||||||||
Discontinued Operations | - | - | - | - | ||||||||||||||||
Income taxes | 184 | 132 | 412 | 342 | ||||||||||||||||
Interest and related charges | 136 | 139 | 407 | 412 | ||||||||||||||||
Adjusted EBIT | $ | 933 | $ | 900 | $ | 2,298 | $ | 2,137 |
November 5, 2020 | 15 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Gas Distribution Reported and Operating Results
Three Months Ended | Nine Months Ended | ||||||||||||||||||
Unaudited Summary | September 30, | September 30, | |||||||||||||||||
(millions, except per share amounts) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||
Operating Revenue | $ | 314 | $ | 327 | $ | 1,606 | $ | 1,648 | |||||||||||
Operating Expenses | - | - | |||||||||||||||||
Electric fuel and other energy-related purchases | - | - | |||||||||||||||||
Purchased electric capacity | - | - | - | - | |||||||||||||||
Purchased gas | 2 | 3 | 338 | 386 | |||||||||||||||
Other operations and maintenance | 136 | 141 | 443 | 453 | |||||||||||||||
Depreciation, depletion and amortization | 86 | 86 | 256 | 253 | |||||||||||||||
Other taxes | 39 | 45 | 144 | 161 | |||||||||||||||
Total operating expenses | 263 | 275 | 1,181 | 1,253 | |||||||||||||||
Income from operations | 51 | 52 | 425 | 395 | |||||||||||||||
Other income | 30 | 27 | 88 | 78 | |||||||||||||||
Income including noncontrolling interests before interest and income taxes | 81 | 79 | 513 | 473 | |||||||||||||||
Interest and related charges | 16 | 31 | 62 | 87 | |||||||||||||||
Income from continuing operations including noncontrolling | 65 | 451 | |||||||||||||||||
interests before income taxes | 48 | 386 | |||||||||||||||||
Income taxes | 1 | 5 | 76 | 72 | |||||||||||||||
Net Income from continuing operations including noncontrolling interests | 64 | 43 | 375 | 314 | |||||||||||||||
Net Income from discontinued operations including noncontrolling interests | - | - | - | - | |||||||||||||||
Noncontrolling interests | - | - | - | - | |||||||||||||||
Reported and Operating Earnings Contribution | $ | 64 | $ | 43 | $ | 375 | $ | 314 | |||||||||||
$ | 0.08 | ||||||||||||||||||
Reported and Operating Earnings Per Share Contribution | $ | 0.05 | $ | 0.45 | $ | 0.39 | |||||||||||||
Average shares outstanding, diluted | 833.8 | 813.0 | 837.1 | 802.9 | |||||||||||||||
Adjusted EBIT Reconciliation | |||||||||||||||||||
Reported Earnings | $ | 64 | $ | 43 | $ | 375 | $ | 314 | |||||||||||
Noncontrolling interest | - | - | - | - | |||||||||||||||
Discontinued Operations | - | - | - | - | |||||||||||||||
Income taxes | 1 | 5 | 76 | 72 | |||||||||||||||
Interest and related charges | 16 | 31 | 62 | 87 | |||||||||||||||
Adjusted EBIT | $ | 81 | $ | 79 | $ | 513 | |||||||||||||
$ | 473 |
November 5, 2020 | 16 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Dominion Energy South Carolina Reported and Operating Results
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
Unaudited Summary | September 30, | September 30, | ||||||||||||||||||||||
(millions, except per share amounts) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Operating Revenue | $ | 759 | $ | 793 | $ | 2,108 | $ | 2,185 | ||||||||||||||||
Operating Expenses | 144 | 390 | ||||||||||||||||||||||
Electric fuel and other energy-related purchases | 179 | 505 | ||||||||||||||||||||||
Purchased electric capacity | 22 | 14 | 52 | 31 | ||||||||||||||||||||
Purchased gas | 28 | 34 | 129 | 122 | ||||||||||||||||||||
Other operations and maintenance | 157 | 126 | 445 | 425 | ||||||||||||||||||||
Depreciation, depletion and amortization | 118 | 116 | 354 | 335 | ||||||||||||||||||||
Other taxes | 55 | 54 | 180 | 188 | ||||||||||||||||||||
Total operating expenses | 524 | 523 | 1,550 | 1,606 | ||||||||||||||||||||
Income from operations | 235 | 270 | 558 | 579 | ||||||||||||||||||||
Other income | 4 | 1 | 11 | 8 | ||||||||||||||||||||
Income including noncontrolling interests before interest and income taxes | 239 | 271 | 569 | 587 | ||||||||||||||||||||
Interest and related charges | 47 | 64 | 164 | 190 | ||||||||||||||||||||
Income from continuing operations including noncontrolling | 192 | 405 | ||||||||||||||||||||||
interests before income taxes | 207 | 397 | ||||||||||||||||||||||
Income taxes | 35 | 41 | 79 | 65 | ||||||||||||||||||||
Net Income from continuing operations including noncontrolling interests | 157 | 166 | 326 | 332 | ||||||||||||||||||||
Net Income from discontinued operations including noncontrolling interests | - | - | - | - | ||||||||||||||||||||
Noncontrolling interests | - | - | - | - | ||||||||||||||||||||
Reported and Operating Earnings Contribution | $ | 157 | $ | 166 | $ | 326 | $ | 332 | ||||||||||||||||
Reported and Operating Earnings Per Share Contribution | $ | 0.19 | $ | 0.20 | $ | 0.39 | $ | 0.41 | ||||||||||||||||
Average shares outstanding, diluted | 833.8 | 813.0 | 837.1 | 802.9 | ||||||||||||||||||||
Adjusted EBIT Reconciliation | ||||||||||||||||||||||||
Reported Earnings | $ | 157 | $ | 166 | $ | 326 | $ | 332 | ||||||||||||||||
Noncontrolling interest | - | - | - | - | ||||||||||||||||||||
Discontinued Operations | - | - | - | - | ||||||||||||||||||||
Income taxes | 35 | 41 | 79 | 65 | ||||||||||||||||||||
Interest and related charges | 47 | 64 | 164 | 190 | ||||||||||||||||||||
Adjusted EBIT | $ | 239 | $ | 271 | $ | 569 | $ | 587 |
November 5, 2020 | 17 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Contracted Assets Reported and Operating Results
Three Months Ended | Nine Months Ended | ||||||||||||||||||
Unaudited Summary | September 30, | September 30, | |||||||||||||||||
(millions, except per share amounts) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||
Operating Revenue | $ | 301 | $ | 271 | $ | 846 | $ | 878 | |||||||||||
Operating Expenses | 29 | 94 | |||||||||||||||||
Electric fuel and other energy-related purchases | 32 | 103 | |||||||||||||||||
Purchased electric capacity | - | - | - | - | |||||||||||||||
Purchased gas | 7 | 3 | 18 | 1 | |||||||||||||||
Other operations and maintenance | 377 | 103 | 626 | 359 | |||||||||||||||
Depreciation, depletion and amortization | 45 | 44 | 139 | 134 | |||||||||||||||
Other taxes | 12 | 10 | 41 | 40 | |||||||||||||||
Total operating expenses | 470 | 192 | 918 | 637 | |||||||||||||||
Income (loss) from operations | (169) | 79 | (72) | 241 | |||||||||||||||
Other income | 14 | 19 | 54 | 64 | |||||||||||||||
Income (loss) including noncontrolling interests before interest and income taxes | (155) | 98 | (18) | 305 | |||||||||||||||
Interest and related charges | 18 | 24 | 56 | 74 | |||||||||||||||
Income (loss) from continuing operations including noncontrolling | (173) | (74) | |||||||||||||||||
interests before income taxes | 74 | 231 | |||||||||||||||||
Income taxes | 23 | 16 | 38 | 57 | |||||||||||||||
Net Income (loss) from continuing operations including noncontrolling interests | (196) | 58 | (112) | 174 | |||||||||||||||
Net Income from discontinued operations including noncontrolling interests1 | 51 | 38 | 153 | 133 | |||||||||||||||
Noncontrolling interests | (257) | 10 | (254) | 11 | |||||||||||||||
Reported and Operating Earnings Contribution | $ | 112 | $ | 86 | $ | 295 | $ | 296 | |||||||||||
Reported and Operating Earnings Per Share Contribution | $ | 0.13 | $ | 0.11 | $ | 0.35 | $ | 0.37 | |||||||||||
Average shares outstanding, diluted | 833.8 | 813.0 | 837.1 | 802.9 | |||||||||||||||
Adjusted EBIT Reconciliation | |||||||||||||||||||
Reported Earnings | $ | 112 | $ | 86 | $ | 295 | $ | 296 | |||||||||||
Noncontrolling interest | (257) | 10 | (254) | 11 | |||||||||||||||
Discontinued Operations | (51) | (38) | (153) | (133) | |||||||||||||||
Income taxes | 23 | 16 | 38 | 57 | |||||||||||||||
Interest and related charges | 18 | 24 | 56 | 74 | |||||||||||||||
Adjusted EBIT | $ | 98 | $ | (18) | $ | 305 | |||||||||||||
$ | (155) |
1The Company retained a 50% noncontrolling interest in Cove Point, which, as of November 1, 2020, is being accounted for as an equity method investment.
November 5, 2020 | 18 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Corporate & Other Reported and Operating Results
Three Months Ended | Nine Months Ended | |||||||||||||||||||
Unaudited Summary | September 30, | September 30, | ||||||||||||||||||
(millions, except per share amounts) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||
Operating Revenue | $ | 222 | $ | 349 | $ | 815 | $ | 423 | ||||||||||||
Operating Expenses | - | - | ||||||||||||||||||
Electric fuel and other energy-related purchases | - | - | ||||||||||||||||||
Purchased electric capacity | - | - | - | - | ||||||||||||||||
Purchased gas | 6 | 121 | 91 | 610 | ||||||||||||||||
Other operations and maintenance2 | 1,189 | 375 | 2,587 | 2,390 | ||||||||||||||||
Depreciation, depletion and amortization | 23 | 29 | 63 | 80 | ||||||||||||||||
Other taxes | 12 | 11 | 42 | 59 | ||||||||||||||||
Total operating expenses | 1,230 | 536 | 2,783 | 3,139 | ||||||||||||||||
Income (loss) from operations | (1,008) | (187) | (1,968) | (2,716) | ||||||||||||||||
Other income | 231 | 109 | 211 | 449 | ||||||||||||||||
Income (loss) including noncontrolling interests before interest and income taxes | (777) | (78) | (1,757) | (2,267) | ||||||||||||||||
Interest and related charges | 102 | 149 | 526 | 471 | ||||||||||||||||
Income (loss) from continuing operations including noncontrolling | (879) | (2,283) | ||||||||||||||||||
interests before income taxes | (227) | (2,738) | ||||||||||||||||||
Income taxes | (353) | (278) | (728) | (375) | ||||||||||||||||
Net Income (loss) from continuing operations including | ||||||||||||||||||||
(526) | (1,555) | |||||||||||||||||||
noncontrolling interests | 51 | (2,363) | ||||||||||||||||||
Net Income (loss) from discontinued operations including | (32) | (1,906) | ||||||||||||||||||
noncontrolling interests | - | 393 | ||||||||||||||||||
Noncontrolling interests | 32 | - | 97 | 6 | ||||||||||||||||
Reported Earnings (Loss) Contribution | $ | (590) | $ | 51 | $ | (3,558) | $ | (1,976) | ||||||||||||
Reported Earnings (Loss) Per Share Contribution3 | $ | (0.73) | $ | 0.04 | $ | (4.34) | $ | (2.47) | ||||||||||||
Adjustments to reported earnings: | ||||||||||||||||||||
Pre-tax Loss (Income)1 | 859 | (21) | 4,572 | 1,967 | ||||||||||||||||
Income Tax1 | (299) | (8) | (1,155) | (293) | ||||||||||||||||
560 | (29) | 3,417 | 1,674 | |||||||||||||||||
Operating Earnings (Loss) Contribution | $ | (30) | $ | 22 | $ | (141) | $ | (302) | ||||||||||||
Operating Earnings (Loss) Per Share Contribution3 | $ | (0.06) | $ | 0.02 | $ | (0.23) | $ | (0.38) | ||||||||||||
Average shares outstanding, diluted | 833.8 | 813.0 | 837.1 | 802.9 | ||||||||||||||||
Adjusted EBIT Reconciliation | ||||||||||||||||||||
Reported Earnings (Loss) | $ | (590) | $ | 51 | $ | (3,558) | $ | (1,976) | ||||||||||||
Noncontrolling interest | 32 | - | 97 | 6 | ||||||||||||||||
Discontinued Operations | 32 | - | 1,906 | (393) | ||||||||||||||||
Income taxes | (353) | (278) | (728) | (375) | ||||||||||||||||
Interest and related charges | 102 | 149 | 526 | 471 | ||||||||||||||||
Adjustments1 | $ | (777) | $ | (78) | $ | (1,757) | $ | (2,267) | ||||||||||||
802 | 107 | 1,854 | 2,356 | |||||||||||||||||
Adjusted EBIT | $ | 25 | $ | 29 | $ | 97 | $ | 89 |
- For additional details on adjustments to reporting earnings and to EBIT see the GAAP Reconciliation schedules on pages 22-28.
- Includes impairment of assets and other charges.
-
The calculation of operating earnings per share excludes the impact, if any, of fair value adjustments related to the Company's convertible preferred securities entered on June 2019. Such fair value adjustments, if any, are required for the calculation of diluted reported earnings per share. No adjustments were necessary for the three months ended September 30, 2020. For the nine months ended September 30, 2020, the fair value adjustment required for diluted reported earnings per share calculation was $28 million. For the three months ended September 30, 2019, the fair value adjustment required for diluted reported earnings
per share calculation was $13 million. No adjustments were necessary for the nine months ended September 30, 2019. In each quarter of 2020, the calculation of reported and operating earnings per share includes the impact of preferred dividends of $7 million associated with the Series A preferred stock equity units entered in June 2019 and $9 million associated with the Series B preferred stock equity units entered in December 2019. See Forms 10-Q and 10-K for additional information.
November 5, 2020 | 19 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Reconciliation of Forecast and Outlook
Reconciliation of Operating Earnings Guidance
3Q20 Operating Earnings Summary
(millions, except per share amounts) | 3Q19 | 3Q20 | ||
Range of 3Q20 | ||||
Description | Actual | Low | High | Actual |
Dominion Energy Consolidated | ||||
Total adjusted EBIT | $1,340 | $1,250 | $1,385 | $1,110 |
Consolidated interest | 373 | 360 | 340 | 339 |
Consolidated income taxes | 49 | 135 | 155 | 163 |
Net Income from discontinued operations including noncontrolling interest1 | 38 | 0 | 0 | 51 |
Noncontrolling interests | 10 | 10 | 10 | (257) |
Operating earnings | $946 | $745 | $880 | $916 |
Operating EPS | $1.15 | $0.86 | $1.03 | $1.08 |
Average Diluted Shares | 813.0 | 844 | 842 | 833.8 |
3Q20 Operating EPS Guidance Range | $0.85 | $1.05 | ||
3Q20 Operating EPS Actual >>> | $1.08 |
Notes:
1Operating earnings includes 50% interest in Cove Point retained by the Company and reflected in discontinued operations Figures may not sum due to rounding
For additional detail on items excluded from operating earnings see the GAAP Reconciliation schedule on pages 26 and 27 The calculation of operating earnings per share includes the impact of preferred dividends
November 5, 2020 | 20 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
4Q20 Operating Earnings Forecast
(millions, except per share amounts) | |||
4Q19 | Range of 4Q202 | ||
Description | Actual | Low | High |
Dominion Energy Consolidated | |||
Total adjusted EBIT | $1,412 | $1,078 | $1,168 |
Consolidated interest | 352 | 355 | 340 |
Consolidated income taxes | 262 | 125 | 105 |
Net Income from discontinued operations including noncontrolling interest1 | 50 | 0 | 0 |
Noncontrolling interests | (4) | (15) | (15) |
Operating earnings | $852 | $613 | $738 |
Operating EPS | $1.02 | $0.73 | $0.89 |
Average Diluted Shares | 826.3 | 815 | 813 |
4Q20 Operating EPS Guidance Range | $0.73 | $0.87 |
Notes:
1Operating earnings includes 50% interest in Cove Point retained by the Company and reflected in discontinued operations
2Effective November 1, 2020, 50% interest in Cove Point retained by the Company is being accounted for as an equity method investment Figures may not sum due to rounding
For additional detail on items excluded from operating earnings see the GAAP Reconciliation schedule on page 28 The calculation of operating earnings per share includes the impact of preferred dividends
November 5, 2020 | 21 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
GAAP Reconciliation
Reconciliation of 2020 Consolidated Reported Earnings to Operating Earnings
Unaudited Income Statements (millions, except per share amounts)
Three Months Ended | Nine Months Ended | |||||||||||||||||||||
September 30, 2020 | September 30, 2020 | |||||||||||||||||||||
GAAP | Adjustments | Operating | GAAP | Adjustments | Operating | |||||||||||||||||
Operating Revenue | $ | 3,607 | $ | 21 | (a) | $ | 3,628 | $ | 10,651 | $ | 13 | (a) | $ | 10,664 | ||||||||
Operating Expenses | ||||||||||||||||||||||
Electric fuel and other energy-related purchases | 594 | - | 594 | 1,758 | - | 1,758 | ||||||||||||||||
Purchased electric capacity | 23 | - | 23 | 36 | - | 36 | ||||||||||||||||
Purchased gas | 37 | 10 | (a) | 47 | 561 | 10 | (a) | 571 | ||||||||||||||
Other operations and maintenance | 2,128 | (934) (b),(c),(g),(h,(i),(j), | 1,194 | 4,683 | (1,823) (b),(c),(g),(h),(i),(j), | 2,860 | ||||||||||||||||
Depreciation, depletion and amortization | 595 | - | (k) | 595 | 1,751 | - | (k) | 1,751 | ||||||||||||||
Other taxes | 203 | - | 203 | 663 | - | 663 | ||||||||||||||||
3,580 | (924) | 2,656 | 9,452 | |||||||||||||||||||
Total operating expenses | (1,813) | 7,639 | ||||||||||||||||||||
Income from operations | 27 | 945 | 972 | 1,199 | 1,826 | 3,025 | ||||||||||||||||
Other income | 281 | (143) | (b),(d),(e),(h),(l) | 138 | 327 | 28 | (b),(d),(e),(h),(l) | 355 | ||||||||||||||
Income including noncontrolling interests before interest | ||||||||||||||||||||||
and income taxes | 308 | 802 | 1,110 | 1,526 | 1,854 | 3,380 | ||||||||||||||||
Interest and related charges | 306 | 33 | (a),(b),(e) | 339 | 1,136 | (98) | (a),(b),(e) | 1,038 | ||||||||||||||
Income from continuing operations including noncontrolling | ||||||||||||||||||||||
interests before income taxes | 2 | 769 | 771 | 390 | 1,952 | 2,342 | ||||||||||||||||
Income taxes | (110) | 273 | (f) | 163 | (123) | 538 | (f) | 415 | ||||||||||||||
Net Income from continuing operations including | ||||||||||||||||||||||
noncontrolling interests | 112 | 496 | 608 | 513 | 1,414 | 1,927 | ||||||||||||||||
Net Income (Loss) from discontinued operations | ||||||||||||||||||||||
including noncontrolling interests | 19 | 32 | (m) | 51 | (1,753) | 1,906 | (m) | 153 | ||||||||||||||
Noncontrolling interests | (225) | (32) | (n) | (257) | (157) | (97) | (n) | (254) | ||||||||||||||
$ | 356 | $ | 560 | $ | 916 | |||||||||||||||||
Earnings (Loss) | $ | (1,083) | $ | 3,417 | $ | 2,334 | ||||||||||||||||
$ | 0.41 | $ | 0.67 | |||||||||||||||||||
Earnings (Loss) Per Share - Diluted | $ | 1.08 | $ | (1.38) | $ | 4.11 | $ | 2.73 | ||||||||||||||
Average shares outstanding, diluted | 833.8 | 833.8 | 837.1 | 837.1 | ||||||||||||||||||
Adjustments to Reported Earnings |
- Mark-to-marketimpact of economic hedging activities.
- Merger and integration-related costs.
- Charges associated with regulated asset retirements and other charges.
- Net gain/loss on our investment in nuclear decommissioning trust funds.
- Items associated with liability management and financing.
- Income tax provisions associated with adjustments to reported earnings.
- Allowance for credit risk on customer accounts.
- Other miscellaneous items.
- Impairments of merchant solar generation facilities.
- Contract termination in connection with the sale of Fowler Ridge.
- Restoration costs associated with Tropical Storm Isaias.
- Items associated with social justice commitments.
- Items related to Gas Transmission and Storage segment discontinued operations. Amount excludes 50% interest in Cove Point retained by the Company.
- Noncontrolling interests related to Gas Transmission and Storage segment discontinued operations.
November 5, 2020 | 22 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Reconciliation of 2019 Consolidated Reported Earnings to Operating Earnings
Unaudited Income Statements (millions, except per share amounts)
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
September 30, 2019 | September 30, 2019 | |||||||||||||||||||||||
GAAP | Adjustments | Operating | GAAP | Adjustments | Operating | |||||||||||||||||||
Operating Revenue | $ | 3,782 | $ | (3) | (e) | $ | 3,779 | $ | 10,506 | $ | 1,051 | (a), (e) | $ | 11,557 | ||||||||||
Operating Expenses | ||||||||||||||||||||||||
Electric fuel and other energy-related purchases | 769 | - | 769 | 2,250 | - | 2,250 | ||||||||||||||||||
Purchased electric capacity | 11 | - | 11 | 74 | - | 74 | ||||||||||||||||||
Purchased gas | 158 | - | 158 | 1,120 | - | 1,120 | ||||||||||||||||||
Other operations and maintenance | 952 | (140) | (a),(b) | 812 | 4,043 | (1,546) | (a),(b),(c),(e), | 2,497 | ||||||||||||||||
Depreciation, depletion and amortization | 586 | - | 586 | 1,713 | 1 | (e) | 1,714 | |||||||||||||||||
Other taxes | 202 | - | 202 | 698 | (14) | (a) | 684 | |||||||||||||||||
Total operating expenses | 2,678 | (140) | 2,538 | 9,898 | (1,559) | 8,339 | ||||||||||||||||||
Income from operations | 1,104 | 137 | 1,241 | 608 | 2,610 | 3,218 | ||||||||||||||||||
Other income | 129 | (30) | (a),(d) | 99 | 526 | (254) | (a),(b),(d) | 272 | ||||||||||||||||
Income including noncontrolling interests before | ||||||||||||||||||||||||
interest and income taxes | 1,233 | 107 | 1,340 | 1,134 | 2,356 | 3,490 | ||||||||||||||||||
Interest and related charges | 370 | 3 | (a) | 373 | 1,133 | (7) | (a),(b) | 1,126 | ||||||||||||||||
Income from continuing operations including | ||||||||||||||||||||||||
noncontrolling interests before income taxes | 863 | 104 | 967 | 1 | 2,363 | 2,364 | ||||||||||||||||||
Income taxes | (84) | 133 | (f) | 49 | 161 | 302 | (f),(g) | 463 | ||||||||||||||||
Net Income (loss) from continuing operations | ||||||||||||||||||||||||
including noncontrolling interests | 947 | (29) | 918 | (160) | 2,061 | 1,901 | ||||||||||||||||||
Net Income from discontinued operations | ||||||||||||||||||||||||
including noncontrolling interests | 38 | - | 38 | 526 | (393) | (h) | 133 | |||||||||||||||||
Noncontrolling interests | 10 | - | 10 | 17 | (6) | (i) | 11 | |||||||||||||||||
Earnings | $ | 975 | $ | (29) | $ | 946 | $ | 349 | $ | 1,674 | $ | 2,023 | ||||||||||||
$ | 1.17 | |||||||||||||||||||||||
Earnings Per Share - Diluted | $ | (0.02) | $ | 1.15 | $ | 0.42 | $ | 2.09 | $ | 2.51 | ||||||||||||||
Average shares outstanding, diluted | 813.0 | 813.0 | 802.9 | 802.9 | ||||||||||||||||||||
Adjustments to Reported Earnings |
- Merger and integration-related costs.
- Charges associated with regulated asset and contract retirements/terminations.
- Revision to ash pond and landfill closure costs at certain Virginia utility power stations.
- Net gain on our investment in nuclear decommissioning trust funds.
- Other miscellaneous items.
- Income tax provisions associated with adjustments to reported earnings.
- Deferred tax adjustments associated with the SCANA Combination.
- Items related to Gas Transmission and Storage segment discontinued operations. Amount excludes 50% interest in Cove Point retained by the Company.
- Noncontrolling interests related to Gas Transmission and Storage segment discontinued operations.
November 5, 2020 | 23 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Reconciliation of 2020 Corporate and Other Reported Earnings to Operating Earnings
Unaudited Income Statements (millions, except per share amounts)
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, 2020 | September 30, 2020 | ||||||||||||||||||
GAAP | Adjustments | Operating | GAAP | Adjustments | Operating | ||||||||||||||
Operating Revenue | $ | 222 | $ | 21 | (a) | $ | 243 | $ | 815 | $ | 13 | (a) | $ | 828 | |||||
Operating Expenses | |||||||||||||||||||
Electric fuel and other energy-related purchases | - | - | - | - | - | - | |||||||||||||
Purchased electric capacity | - | - | - | - | - | - | |||||||||||||
Purchased gas | 6 | 10 | (a) | 16 | 91 | 10 | (a) | 101 | |||||||||||
Other operations and maintenance | 1,189 | (934) | (b),(c),(g),(h,(i),(j),(k) | 255 | 2,587 | (1,823) | (b),(c),(g),(h),(i),(j),(k) | 764 | |||||||||||
Depreciation, depletion and amortization | 23 | - | 23 | 63 | - | 63 | |||||||||||||
Other taxes | 12 | - | 12 | 42 | - | 42 | |||||||||||||
Total operating expenses | 1,230 | (924) | 306 | 2,783 | (1,813) | 970 | |||||||||||||
Income (Loss) from operations | (1,008) | 945 | (63) | (1,968) | 1,826 | (142) | |||||||||||||
Other income | 231 | (143) | (b),(d),(e),(h),(l) | 88 | 211 | 28 | (b),(d),(e),(h),(l) | 239 | |||||||||||
Income (Loss) including noncontrolling interests before | |||||||||||||||||||
interest and income taxes | (777) | 802 | 25 | (1,757) | 1,854 | 97 | |||||||||||||
Interest and related charges | 102 | 33 | (a),(b),(e) | 135 | 526 | (98) | (a),(b),(e) | 428 | |||||||||||
Income (Loss) from continuing operations including | |||||||||||||||||||
noncontrolling interests before income taxes | (879) | 769 | (110) | (2,283) | 1,952 | (331) | |||||||||||||
Income taxes | (353) | 273 | (f) | (80) | (728) | 538 | (f) | (190) | |||||||||||
Net Loss from continuing operations including | |||||||||||||||||||
noncontrolling interests | (526) | 496 | (30) | (1,555) | 1,414 | (141) | |||||||||||||
Net Loss from discontinued operations | |||||||||||||||||||
including noncontrolling interests | (32) | 32 | (m) | - | (1,906) | 1,906 | (m) | - | |||||||||||
Noncontrolling interests | 32 | (32) | (n) | - | 97 | (97) | (n) | - | |||||||||||
Earnings (Loss) | $ | (590) | $ | 560 | $ | (30) | $ | (3,558) | $ | 3,417 | $ | (141) | |||||||
Earnings (Loss) Per Share - Diluted | $ | (0.73) | $ | 0.67 | $ | (0.06) | $ | (4.34) | $ | 4.11 | $ | (0.23) | |||||||
Average shares outstanding, diluted | 833.8 | 833.8 | 837.1 | 837.1 | |||||||||||||||
Adjustments to Reported Earnings |
- Mark-to-marketimpact of economic hedging activities.
- Merger and integration-related costs.
- Charges associated with regulated asset retirements and other charges.
- Net gain/loss on our investment in nuclear decommissioning trust funds.
- Items associated with liability management and financing.
- Income tax provisions associated with adjustments to reported earnings.
- Allowance for credit risk on customer accounts.
- Other miscellaneous items.
- Impairments of merchant solar generation facilities.
- Contract termination in connection with the sale of Fowler Ridge.
- Restoration costs associated with Tropical Storm Isaias.
- Items associated with social justice commitments.
- Items related to Gas Transmission and Storage segment discontinued operations. Amount excludes 50% interest in Cove Point retained by the Company.
- Noncontrolling interests related to Gas Transmission and Storage segment discontinued operations.
November 5, 2020 | 24 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Reconciliation of 2019 Corporate and Other Reported Earnings to Operating Earnings
Unaudited Income Statements (millions, except per share amounts)
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||
September 30, 2019 | September 30, 2019 | ||||||||||||||||||||||||
GAAP | Adjustments | Operating | GAAP | Adjustments | Operating | ||||||||||||||||||||
Operating Revenue | $ | 349 | $ | (3) | (e) | $ | 346 | $ | 423 | $ | 1,051 | (a), (e) | $ | 1,474 | |||||||||||
Operating Expenses | |||||||||||||||||||||||||
Electric fuel and other energy-related purchases | - | - | - | - | - | - | |||||||||||||||||||
Purchased electric capacity | - | - | - | - | - | - | |||||||||||||||||||
Purchased gas | 121 | - | 121 | 610 | - | 610 | |||||||||||||||||||
Other operations and maintenance | 375 | (140) | (a),(b) | 235 | 2,390 | (1,546) | (a),(b),(c),(e), | 844 | |||||||||||||||||
Depreciation, depletion and amortization | 29 | - | 29 | 80 | 1 | (e) | 81 | ||||||||||||||||||
Other taxes | 11 | - | 11 | 59 | (14) | (a) | 45 | ||||||||||||||||||
Total operating expenses | 536 | (140) | 396 | 3,139 | (1,559) | 1,580 | |||||||||||||||||||
Income (Loss) from operations | (187) | 137 | (50) | (2,716) | 2,610 | (106) | |||||||||||||||||||
Other income | 109 | (30) | (a),(d) | 79 | 449 | (254) | (a),(b),(d) | 195 | |||||||||||||||||
Income (Loss) including noncontrolling interests | |||||||||||||||||||||||||
before interest and income taxes | (78) | 107 | 29 | (2,267) | 2,356 | 89 | |||||||||||||||||||
Interest and related charges | 149 | 3 | (a) | 152 | 471 | (7) | (a),(b) | 464 | |||||||||||||||||
Income (Loss) including noncontrolling interests | |||||||||||||||||||||||||
before income taxes | (227) | 104 | (123) | (2,738) | 2,363 | (375) | |||||||||||||||||||
Income taxes | (278) | 133 | (f) | (145) | (375) | 302 | (f),(g) | (73) | |||||||||||||||||
Net Income (loss) from continuing operations including | |||||||||||||||||||||||||
noncontrolling interests | 51 | (29) | 22 | (2,363) | 2,061 | (302) | |||||||||||||||||||
Net Income from discontinued operations | |||||||||||||||||||||||||
including noncontrolling interests | - | - | - | 393 | (393) | (h) | - | ||||||||||||||||||
Noncontrolling interests | - | - | - | 6 | (6) | (i) | - | ||||||||||||||||||
$ | 51 | ||||||||||||||||||||||||
Earnings (Loss) | $ | (29) | $ | 22 | $ | (1,976) | $ | 1,674 | $ | (302) | |||||||||||||||
Earnings (Loss) Per Share - Diluted | $ | 0.04 | $ | (0.02) | $ | 0.02 | $ | (2.47) | $ | 2.09 | $ | (0.38) | |||||||||||||
Average shares outstanding, diluted | 813.0 | 813.0 | 802.9 | 802.9 | |||||||||||||||||||||
Adjustments to Reported Earnings |
- Merger and integration-related costs.
- Charges associated with regulated asset and contract retirements/terminations.
- Revision to ash pond and landfill closure costs at certain Virginia utility power stations.
- Net gain on our investment in nuclear decommissioning trust funds.
- Other miscellaneous items.
- Income tax provisions associated with adjustments to reported earnings.
- Deferred tax adjustments associated with the SCANA Combination.
- Items related to Gas Transmission and Storage segment discontinued operations. Amount excludes 50% interest in Cove Point retained by the Company.
- Noncontrolling interests related to Gas Transmission and Storage segment discontinued operations.
November 5, 2020 | 25 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Reconciliation of 3Q20 Reported Earnings to 3Q20 Operating Earnings
Unaudited, Operating Segments | ||||
(millions, except per share amounts) | ||||
3Q20 | 3Q20 | |||
Description | Reported | Adjustments | Operating1 | |
Dominion Energy Consolidated | ||||
Total Adjusted EBIT | $308 | $802 | (a),(b),(c),(d),(e),(f),(g),(h),(i),(j) | $1,110 |
Consolidated Interest | 306 | 33 | (a),(b),(k) | 339 |
Consolidated Income Taxes | (110) | 273 | (l) | 163 |
Net Income from discontinued operations including | ||||
noncontrolling interest | 19 | 32 | (m) | 51 |
Noncontrolling Interests | (225) | (32) | (n) | (257) |
Earnings | $356 | $560 | $916 | |
Average Diluted Shares Outstanding | 833.8 | 833.8 | 833.8 | |
Reported EPS | ||||
$0.41 | --- | --- | ||
Adjustments to reported earnings | --- | $0.67 | --- | |
Operating EPS | --- | --- | $1.08 |
Adjustments to Reported Earnings
- Mark-to-marketimpact of economic hedging activities.
- Merger and integration-related costs.
- Charges associated with regulated asset retirements and other charges.
- Net gain/loss on our investment in nuclear decommissioning trust funds.
- Impairments of merchant solar generation facilities.
- Contract termination in connection with the sale of Fowler Ridge.
- Allowance for credit risk on customer accounts.
- Restoration costs associated with Tropical Storm Isaias.
- Items associated with social justice commitments.
- Other miscellaneous items.
- Items associated with liability management and financing.
- Income tax provisions associated with adjustments to reported earnings.
- Items related to Gas Transmission and Storage segment discontinued operations. Amount excludes 50% interest in Cove Point retained by the Company.
- Noncontrolling interests related to Gas Transmission and Storage segment discontinued operations.
1Operating earnings includes 50% Interest in Cove Point retained by the Company and reflected in discontinued operations.
November 5, 2020 | 26 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Reconciliation of 3Q19 Reported Earnings to 3Q19 Operating Earnings
Unaudited, Operating Segments | ||||
(millions, except per share amounts) | 3Q19 | 3Q19 | ||
Description | Reported | Adjustments | Operating1 | |
Dominion Energy Consolidated | ||||
Total Adjusted EBIT | $1,233 | $107 | (a),(b),(c),(d),(e) | $1,340 |
Consolidated Interest | 370 | 3 | (a) | 373 |
Consolidated Income Taxes | (84) | 133 | (f) | 49 |
Net Income from discontinued operations including | ||||
noncontrolling interest | 38 | 0 | 38 | |
Noncontrolling Interests | 10 | 0 | 10 | |
Earnings | $975 | ($29) | $946 | |
Average Diluted Shares Outstanding | 813.0 | 813.0 | 813.0 | |
Reported EPS | ||||
$1.17 | --- | --- | ||
Adjustments to reported earnings | --- | ($0.02) | --- | |
Operating EPS | --- | --- | $1.15 |
Adjustments to Reported Earnings
- Merger and integration-related costs.
- Charges associated with regulated asset and contract retirements/terminations.
- Restoration costs associated with Hurricane Dorian.
- Net gain on our investment in nuclear decommissioning trust funds.
- Other miscellaneous items.
- Income tax provisions associated with adjustments to reported earnings.
1Operating earnings includes 50% Interest in Cove Point retained by the Company and reflected in discontinued operations.
November 5, 2020 | 27 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
Reconciliation of 4Q19 Reported Earnings to 4Q19 Operating Earnings
Unaudited, Operating Segments | ||||
(millions, except per share amounts) | ||||
4Q19 | 4Q19 | |||
Description | Reported | Adjustments | Operating1 | |
Dominion Energy Consolidated | ||||
Total Adjusted EBIT | $1,221 | $191 | (a),(b),(c),(d) | $1,412 |
Consolidated Interest | 353 | (1) | (a) | 352 |
Consolidated Income Taxes | 48 | 214 | (e) | 262 |
Net Income from discontinued operations including | ||||
noncontrolling interest | 190 | (140) | (f) | 50 |
Noncontrolling Interests | 1 | (5) | (g) | (4) |
Earnings | $1,009 | ($157) | $852 | |
Average Diluted Shares Outstanding | 826.3 | 826.3 | 826.3 | |
Reported EPS | ||||
$1.21 | --- | --- | ||
Adjustments to reported earnings | --- | ($0.19) | --- | |
Operating EPS | --- | --- | $1.02 |
Adjustments to Reported Earnings
- Merger and integration-related costs.
- Charges associated with regulated asset and contract retirements/terminations.
- Other miscellaneous items.
- Net gain/loss on our investment in nuclear decommissioning trust funds.
- Income tax provisions associated with adjustments to reported earnings.
- Items related to Gas Transmission and Storage segment discontinued operations. Adjustment excludes 50% interest in Cove Point retained by the Company.
- Noncontrolling interests related to Gas Transmission and Storage segment discontinued operations.
1Operating earnings includes 50% Interest in Cove Point retained by the Company and reflected in discontinued operations.
November 5, 2020 | 28 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T
2020 Earnings Expectations
Earnings Per Share (diluted)
Reconciliation of measures prepared in accordance with Generally Accepted Accounting Principles (GAAP) versus non-GAAP measures
4Q | 2020 Operating Earnings (estimate): | $0.73 - $0.87 |
4Q | 2020 Reported Earnings (estimate): | See Note 1 below |
FY 2020 | Operating Earnings (estimate): | $3.37 - $3.63 |
FY 2020 | Reported Earnings (estimate): | See Note 1 below |
1. In providing its fourth-quarter and full-year 2020 operating earnings guidance, the company notes that there could be differences between expected reported earnings and estimated operating earnings for matters such as, but not limited to, acquisitions, divestitures or extreme weather events and other natural disasters. At this time, Dominion Energy management is not able to estimate the aggregate impact of these items on future period reported earnings. Accordingly, Dominion Energy is not able to provide a corresponding GAAP equivalent for its operating earnings guidance.
Dominion Energy uses operating earnings as the primary performance measurement of its earnings guidance and results for public communications with analysts and investors. Dominion Energy also uses operating earnings internally for budgeting, for reporting to the Board of Directors, for the company's incentive compensation plans and for its targeted dividend payouts and other purposes. Dominion Energy management believes operating earnings provide a more meaningful representation of the company's fundamental earnings power.
Dominion Energy's estimates of fourth-quarter and full-year 2020 earnings are subject to various risks and uncertainties. Factors that could cause actual results to differ include, but are not limited to: unusual weather conditions and their effect on energy sales to customers and energy commodity prices; extreme weather events and other natural disasters; extraordinary external events, such as the current pandemic health event resulting from COVID-19; federal, state and local legislative and regulatory developments; changes to federal, state and local environmental laws and regulations, including proposed carbon regulations; cost of environmental compliance; changes in enforcement practices of regulators relating to environmental standards and litigation exposure for remedial activities; capital market conditions, including the availability of credit and the ability to obtain financing on reasonable terms; fluctuations in interest rates; changes in rating agency requirements or credit ratings and their effect on availability and cost of capital; impacts of acquisitions, divestitures, transfers of assets by Dominion Energy to joint ventures, and retirements of assets based on asset portfolio reviews; receipt of approvals for, and timing of, closing dates for acquisitions and divestitures; the expected timing and likelihood of completion of the proposed transaction with Berkshire Hathaway Energy, including the ability to obtain the requisite regulatory approvals and the terms and conditions of such regulatory approvals; changes in demand for Dominion Energy's services; additional competition in Dominion Energy's industries; changes to regulated rates collected by Dominion Energy; changes in operating, maintenance and construction costs; timing and receipt of regulatory approvals necessary for planned construction or expansion projects and compliance with conditions associated with such regulatory approvals; adverse outcomes in litigation matters or regulatory proceedings; and the inability to complete planned construction projects within time frames initially anticipated. Other risk factors are detailed from time to time in Dominion Energy's quarterly reports on Form 10-Q and most recent annual report on Form 10-K filed with the Securities and Exchange Commission.
November 5, 2020 | 29 |
Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.
Attachments
- Original document
- Permalink
Disclaimer
Dominion Energy Inc. published this content on 05 November 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 05 November 2020 15:06:03 UTC