3rd Quarter 2020

Earnings Release

Kit

November 5, 2020

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Table of Contents

IMPORTANT NOTES TO INVESTORS...................................................................

3

EARNINGS RELEASE AND ACCOMPANYING SCHEDULES ....................................

4

CONSOLIDATED STATEMENTS OF INCOME (GAAP) .........................................................

6

SCHEDULE 1 - SEGMENT REPORTED AND OPERATING EARNINGS ........................................

7

SCHEDULE2 - RECONCILIATION OF2020 REPORTEDEARNINGS TOOPERATINGEARNINGS......

8

SCHEDULE3 - RECONCILIATION OF2019 REPORTEDEARNINGS TOOPERATINGEARNINGS......

9

SCHEDULE 4 - RECONCILIATION OF 3Q20 EARNINGS TO 3Q19 .......................................

10

FINANCIALS......................................................................................................

11

CONSOLIDATED FINANCIAL STATEMENTS (GAAP) ........................................................

11

SEGMENT EARNINGS RESULTS..................................................................................

14

RECONCILIATION OF FORECAST AND OUTLOOK...............................................

20

RECONCILIATION OF OPERATING EARNINGS GUIDANCE..................................................

20

3Q20 Operating Earnings Summary .............................................................

20

4Q20 Operating Earnings Forecast...............................................................

21

GAAP RECONCILIATION....................................................................................

22

RECONCILIATION OF2020 CONSOLIDATEDREPORTEDEARNINGS TOOPERATINGEARNINGS..

22

RECONCILIATION OF2019 CONSOLIDATEDREPORTEDEARNINGS TOOPERATINGEARNINGS..

23

RECONCILIATION OF2020 CORPORATE ANDOTHERREPORTEDEARNINGS TOOPERATING

EARNINGS...........................................................................................................

24

RECONCILIATION OF2019 CORPORATE ANDOTHERREPORTEDEARNINGS TOOPERATING

EARNINGS...........................................................................................................

25

RECONCILIATION OF3Q20 REPORTEDEARNINGS TO3Q20 OPERATINGEARNINGS.............

26

RECONCILIATION OF3Q19 REPORTEDEARNINGS TO3Q19 OPERATINGEARNINGS.............

27

RECONCILIATION OF4Q19 REPORTEDEARNINGS TO4Q19 OPERATINGEARNINGS.............

28

2020 EARNINGS EXPECTATIONS ..............................................................................

29

November 5, 2020

2

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Important Notes to Investors

This 3Q20 Earnings Release Kit contains certain forward-looking statements, including our forecasted operating earnings for the fourth-quarter and full-year 2020 which are subject to various risks and uncertainties. Factors that could cause actual results to differ include, but are not limited to: unusual weather conditions and their effect on energy sales to customers and energy commodity prices; extreme weather events and other natural disasters; extraordinary external events, such as the current pandemic health event resulting from COVID-19; federal, state and local legislative and regulatory developments; changes to federal, state and local environmental laws and regulations, including proposed carbon regulations; cost of environmental compliance; changes in enforcement practices of regulators relating to environmental standards and litigation exposure for remedial activities; capital market conditions, including the availability of credit and the ability to obtain financing on reasonable terms; fluctuations in interest rates; changes in rating agency requirements or credit ratings and their effect on availability and cost of capital; impacts of acquisitions, divestitures, transfers of assets by Dominion Energy to joint ventures, and retirements of assets based on asset portfolio reviews; receipt of approvals for, and timing of, closing dates for acquisitions and divestitures; the expected timing and likelihood of completion of the proposed transaction with Berkshire Hathaway Energy, including the ability to obtain the requisite regulatory approvals and the terms and conditions of such regulatory approvals; changes in demand for Dominion Energy's services; additional competition in Dominion Energy's industries; changes to regulated rates collected by Dominion Energy; changes in operating, maintenance and construction costs; timing and receipt of regulatory approvals necessary for planned construction or expansion projects and compliance with conditions associated with such regulatory approvals; adverse outcomes in litigation matters or regulatory proceedings; and the inability to complete planned construction projects within time frames initially anticipated. Other risk factors are detailed from time to time in Dominion Energy's quarterly reports on Form 10-Q and most recent annual report on Form 10-K filed with the Securities and Exchange Commission.

Certain information provided in this 3Q20 Earnings Release Kit includes financial measures that are not required by, or presented in accordance with generally accepted accounting principles (GAAP), including operating earnings before interest and taxes (Adjusted EBIT). These non-GAAP financial measures should not be considered as alternatives to GAAP measures, such as net income, operating income, or earnings per share, and may be calculated differently from, and therefore may not be comparable to, similarly titled measures used at other companies. Dominion Energy has included reconciliations to the most directly comparable financial measures it is able to calculate and report in accordance with GAAP.

The consolidated financial data and statistics in this 3Q20 Earnings Release Kit and its individual components reflect the financial position and operating results of Dominion Energy and its primary operating segments through September 30, 2020. Independent auditors have not audited any of the financial and operating statements. Projections or forecasts shown in this document are subject to change at any time. Dominion Energy undertakes no obligation to update any forward-looking information statement to reflect developments after the statement is made.

This 3Q20 Earnings Release Kit has been prepared primarily for securities analysts and investors in the hope that it will serve as a convenient and useful reference document. The format of this release kit may change in the future as we continue to try to meet the needs of securities analysts and investors. This 3Q20 Earnings Release Kit is not intended for use in connection with any sale, offer to sell, or solicitation of any offer to buy securities.

Please continue to check our website regularly at http://investors.dominionenergy.com/.

November 5, 2020

3

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Earnings Release and Accompanying Schedules

November 5, 2020

Dominion Energy Announces Third-Quarter Earnings

  • Third-quarter2020 GAAP net income of $0.41 per share; operating earnings of $1.08 per share
  • Company initiates fourth-quarter 2020 operating earnings guidance of $0.73 to $0.87 per share
  • Company expects 2020 weather-normal operating EPS to be above the annual guidance midpoint

RICHMOND, Va. - Dominion Energy (NYSE: D) today announced unaudited reported earnings determined in accordance with Generally Accepted Accounting Principles (reported earnings) for the three months ended Sept. 30, 2020, of $356 million ($0.41 per share) compared with a net income of $975 million ($1.17 per share) for the same period in 2019.

Operating earnings for the three months ended Sept. 30, 2020, were $916 million ($1.08 per share), compared to operating earnings of $946 million ($1.15 per share) for the same period in 2019. The company estimates that its third-quarter 2020 operating earnings were positively impacted by $0.04 per share due to better-than-normal weather in its utility service areas.

The difference between GAAP and operating earnings for the three months ended Sept. 30, 2020, was primarily attributable to the recognition of a customer credit reinvestment offset for the benefit of customers in Virginia, charges associated with long-term contracted renewable portfolio outside the company's core service areas and net gains on nuclear decommissioning trust funds.

Operating earnings are defined as reported earnings adjusted for certain items. Details of operating earnings as compared to prior periods, business segment results and detailed descriptions of items included in reported earnings but excluded from operating earnings can be found on Schedules 1, 2, 3 and 4 of this release.

Guidance

Dominion Energy expects fourth-quarter operating earnings in the range of $0.73 to $0.87 per share.

The company affirms its full-year 2020 operating earnings guidance range of $3.37 to $3.63 per share and expects weather-normal operating EPS for 2020 to be above the guidance range midpoint.

The company also affirms its long-term earnings and dividend growth guidance.

Webcast today

The company will host its third-quarter earnings conference call at 11 a.m. ET on Thursday, Nov. 5, 2020. Management will discuss third-quarter financial results and other matters of interest to the financial community.

A live webcast of the conference call, including accompanying slides and other financial information, will be available at investors.dominionenergy.com. A replay of the webcast will be available on the investor relations website by the end of the day Nov. 5.

To join telephonically, domestic callers should dial 1-800-341-6228. International callers should dial 1- 334-777-6993. The passcode for the conference call is 63771662#. Participants should dial in 10 to 15

November 5, 2020

4

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

minutes prior to the scheduled start time. A replay of the conference call will be available beginning at about 3 p.m. ET Nov. 5 and lasting until 11 p.m. ET Nov. 12. Domestic callers may access the recording by dialing 1-877-919-4059. International callers should dial 1-334-323-0140. The PIN for the replay is 65141144.

Important note to investors regarding operating, reported earnings

Dominion Energy uses operating earnings as the primary performance measurement of its earnings guidance and results for public communications with analysts and investors. Dominion Energy also uses operating earnings internally for budgeting, for reporting to the Board of Directors, for the company's incentive compensation plans and for its targeted dividend payouts and other purposes. Dominion Energy management believes operating earnings provide a more meaningful representation of the company's fundamental earnings power.

In providing its operating earnings guidance, the company notes that there could be differences between expected reported earnings and estimated operating earnings for matters such as, but not limited to, acquisitions, divestitures or extreme weather events and other natural disasters. At this time, Dominion Energy management is not able to estimate the aggregate impact of these items on future period reported earnings.

About Dominion Energy

More than 7 million customers in 16 states energize their homes and businesses with electricity or natural gas from Dominion Energy (NYSE: D), headquartered in Richmond, Va. The company

is committed to sustainable, reliable, affordable and safe energy and to achieving net zero carbon dioxide and methane emissions from its power generation and gas infrastructure operations by 2050. Please visit DominionEnergy.comto learn more.

#####

CONTACTS: Media: Ryan Frazier, (804) 836-2083 or C.Ryan.Frazier@dominionenergy.com Financial analysts: Steven Ridge, (804) 929-6865 or Steven.D.Ridge@dominionenergy.com

November 5, 2020

5

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Consolidated Statements of Income (GAAP)

Dominion Energy, Inc.

Consolidated Statements of Income*

Unaudited (GAAP Based)

(millions, except per share amounts)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2020

2019

2020

2019

Operating Revenue

$

3,607

$

3,782

$

10,651

$

10,506

Operating Expenses

594

769

1,758

2,250

Electric fuel and other energy-related purchases

Purchased electric capacity

23

11

36

74

Purchased gas

37

158

561

1,120

Other operations and maintenance 1

2,128

952

4,683

4,043

Depreciation, depletion and amortization

595

586

1,751

1,713

Other taxes

203

202

663

698

Total operating expenses

3,580

2,678

9,452

9,898

Income from operations

27

1,104

1,199

608

Other income

281

129

327

526

Interest and related charges

306

370

1,136

1,133

Income from continuing operations including noncontrolling

2

863

390

1

interests before income tax expense (benefit)

Income tax expense (benefit)

(110)

(84)

(123)

161

Net Income (loss) from continuing operations including

noncontrolling interests

112

947

513

(160)

Net Income (loss) from discontinued operations including

noncontrolling interests

19

38

(1,753)

526

Net Income (loss) including noncontrolling interests

$

131

$

985

$

(1,240)

$

366

Noncontrolling interests

(225)

10

(157)

17

Net Income (loss) attributable to Dominion Energy

$

356

$

975

$

(1,083)

$

349

Reported Income (loss) per common share from continuing

$

0.42

$

1.12

$

0.83

$

(0.22)

operations - diluted

Reported Income (loss) per common share from discontinued

(0.01)

0.05

(2.21)

0.64

operations - diluted

Reported Income (loss) per common share - diluted

$

0.41

$

1.17

$

(1.38)

$

0.42

Average shares outstanding, diluted

833.8

813.0

837.1

802.9

  1. Includes impairment of assets and other charges.
  • The notes contained in Dominion Energy's most recent quarterly report on Form 10-Q or annual report on Form 10-K are an integral part of the Consolidated Financial Statements.

November 5, 2020

6

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Schedule 1 - Segment Reported and Operating Earnings

Unaudited

(millions, except per share amounts)

Three months ended September 30,

2020

2019

Change

REPORTED EARNINGS1

$

356

$

975

$

(619)

Pre-tax loss (income)2

859

(21)

880

Income tax2

(299)

(8)

(291)

Adjustments to reported earnings

560

(29)

589

OPERATING EARNINGS

$

916

$

946

$

(30)

By segment:

Dominion Energy Virginia

613

629

(16)

Gas Distribution

64

43

21

Dominion Energy South Carolina

157

166

(9)

Contracted Assets

112

86

26

Corporate and Other

(30)

22

(52)

$

916

$

946

$

(30)

Earnings Per Share (EPS):3

REPORTED EARNINGS 1

$

0.41

$

1.17

$

(0.76)

Adjustments to reported earnings (after tax)

0.67

(0.02)

0.69

OPERATING EARNINGS

$

1.08

$

1.15

$

(0.07)

By segment:

Dominion Energy Virginia

0.74

0.77

(0.03)

Gas Distribution

0.08

0.05

0.03

Dominion Energy South Carolina

0.19

0.20

(0.01)

Contracted Assets

0.13

0.11

0.02

Corporate and Other

(0.06)

0.02

(0.08)

$

1.08

$

1.15

$

(0.07)

Common Shares Outstanding (average, diluted)

833.8

813.0

(millions, except earnings per share)

Nine months ended September 30,

2020

2019

Change

REPORTED EARNINGS1

$

(1,083)

$

349

$

(1,432)

Pre-tax loss (income)2

4,572

1,967

2,605

Income tax2

(1,155)

(293)

(862)

Adjustments to reported earnings

3,417

1,674

1,743

OPERATING EARNINGS

$

2,334

$

2,023

$

311

By segment:

Dominion Energy Virginia

1,479

1,383

96

Gas Distribution

375

314

61

Dominion Energy South Carolina

326

332

(6)

Contracted Assets

295

296

(1)

Corporate and Other

(141)

(302)

161

$

2,334

$

2,023

$

311

Earnings Per Share (EPS):3

REPORTED EARNINGS1

$

(1.38)

$

0.42

$

(1.80)

Adjustments to reported earnings (after tax)

4.11

2.09

2.02

OPERATING EARNINGS

$

2.73

$

2.51

$

0.22

By segment:

Dominion Energy Virginia

1.77

1.72

0.05

Gas Distribution

0.45

0.39

0.06

Dominion Energy South Carolina

0.39

0.41

(0.02)

Contracted Assets

0.35

0.37

(0.02)

Corporate and Other

(0.23)

(0.38)

0.15

$

2.73

$

2.51

$

0.22

Common Shares Outstanding (average, diluted)

837.1

802.9

  1. Determined in accordance with Generally Accepted Accounting Principles (GAAP).
  2. Adjustments to reported earnings are included in Corporate and Other segment reported GAAP earnings. Refer to Schedules 2 and 3 for details, or find "GAAP Reconciliation" in the Earnings Release Kit on Dominion Energy's website at www.dominionenergy.com/investors.
  3. The calculation of operating earnings per share excludes the impact, if any, of fair value adjustments related to the Company's convertible preferred securities entered in June 2019. Such fair value adjustments, if any, are required for the calculation of diluted reported earnings per share. No adjustments were necessary
    for the three months ended September 30, 2020. For the nine months ended September 30, 2020, the fair value adjustment required for diluted reported earnings per share calculation was $28 million. For the three months ended September 30, 2019, the fair value adjustment required for diluted reported earnings per share calculation was $13 million. No adjustments were necessary for the nine months ended September 30, 2019. In each quarter of 2020, the calculation of reported and operating earnings per share includes the impact of preferred dividends of $7 million per quarter associated with the Series A preferred stock equity units entered in June 2019 and
    $9 million associated with the Series B preferred stock equity units entered in December 2019. See Forms 10-Q and 10-K for additional information.

November 5, 2020

7

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Schedule 2 - Reconciliation of 2020 Reported Earnings to Operating Earnings

2020 Earnings (Nine months ended September 30, 2020)

The $4.6 billion pre-tax net effect of the adjustments included in 2020 reported earnings, but excluded from operating earnings, is primarily related to the following items:

  • $2.6 billion net loss from discontinued operations associated with the sale of the Gas Transmission & Storage segment as well as the cancellation of the Atlantic Coast Pipeline project.
  • $812 million of charges primarily relating to the planned early retirement of electric generation facilities in Virginia and $200 million of charges for expected customer credit reinvestment offset for Virginia utility customers.
  • $626 million for an impairment charge attributable to Dominion Energy's interests in certain merchant solar generation facilities and a contract termination charge in connection with the sale of Fowler Ridge.

(millions, except per share amounts)

1Q20

2Q20

3Q20

4Q20

YTD 2020 3

Reported earnings (loss)

($270)

($1,169)

$356

$0

($1,083)

Adjustments to reported earnings 1:

Pre-tax loss (income)

1,265

2,448

859

0

4,572

Income tax

(207)

(649)

(299)

0

(1,155)

1,058

1,799

560

0

3,417

Operating earnings

$788

$630

$916

$0

$2,334

Common shares outstanding (average, diluted)

838.2

839.4

833.8

0.0

837.1

Reported earnings (loss) per share 2

($0.34)

($1.52)

$0.41

$0.00

($1.38)

Adjustments to reported earnings per share 2

1.26

2.25

0.67

0.00

4.11

Operating earnings per share 2

$0.92

$0.73

$1.08

$0.00

$2.73

1) Adjustments to reported earnings are reflected in the following table:

Pre-tax loss (income):

Discontinued operations - Gas Transmission & Storage segment * Regulated asset retirements and other charges

Charges associated with interests in merchant renewable generation facilities Merger and integration-related costs

Net (gain) loss on NDT funds Liability management and financing

Mark-to-market impact of economic hedging activities Other **

Income tax expense (benefit):

Tax effect of above adjustments to reported earnings ***

Other

* Amount excludes the 50% interest in Cove Point retained by the Company.

1Q20

2Q20

3Q20

4Q20

YTD 2020

(161)

2,691

90

0

2,620

768

44

200

0

1,012

0

0

626

0

626

51

22

77

0

150

538

(393)

(190)

0

(45)

31

18

13

0

62

37

32

(46)

0

23

1

34

89

0

124

$1,265

$2,448

$859

$0

$4,572

(224)

(649)

(230)

0

(1,103)

17

0

(69)

0

(52)

($207)

($649)

($299)

$0

($1,155)

  • Includes social justice commitments, allowance for credit risk on customer accounts and Tropical Storm Isaias.
  • Income taxes for individual pre-tax items include current and deferred taxes using a transactional effective tax rate. For interim reporting purposes, such amounts may be adjusted in connection with the calculation of the Company's year-to-date income tax provision based on its estimated annual effective tax rate.
  1. The calculation of operating earnings per share excludes the impact, if any, of fair value adjustments related to the Company's convertible preferred securities entered in June 2019. Such fair value adjustments, if any, are required for the calculation of diluted reported earnings per share. No adjustments were necessary for the three months ended March 31 or for the three months ended September 30. For the three months ended June 30, the fair value adjustment required for diluted reported earnings per share calculation was $92 million. For the nine months ended September 30, the fair value adjustment required for diluted reported earnings per share calculation was $28 million. In each quarter of 2020, the calculation of reported and operating earnings per share includes the impact of preferred dividends of $7 million associated with the Series A preferred stock equity units entered in June 2019 and $9 million associated with the
    Series B preferred stock equity units entered in December 2019. See Forms 10-Q and 10-K for additional information.
  2. YTD EPS may not equal sum of quarters due to share count difference and fair value adjustment associated with the convertible preferred securities.

November 5, 2020

8

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Schedule 3 - Reconciliation of 2019 Reported Earnings to Operating Earnings

2019 Earnings (Twelve months ended December 31, 2019)

The $2.0 billion pre-tax net effect of the adjustments included in 2019 reported earnings, but excluded from operating earnings, is primarily related to the following items:

  • $2.4 billion of merger and integration-related costs associated with the SCANA Combination, primarily reflecting $1 billion for refunds of amounts previously collected from retail electric customers of Dominion Energy South Carolina (DESC) for the NND Project, $383 million associated with a voluntary retirement program (which includes $111 million for employee benefit plan curtailment), and $641 million associated with litigation.
  • $769 million of charges at our regulated entities, primarily consisting of the retirement of electric generation facilities in cold reserve and certain automated meters and a purchase power contract termination.
  • $612 million of net income from discontinued operations primarily associated with the sale of the Gas Transmission & Storage segment.
  • $113 million benefit from the revision of certain asset retirement obligations for ash ponds and landfills at certain utility generation facilities, in connection with the enactment of Virginia legislation in March.
  • $553 million net gain related to our investments in nuclear decommissioning trust funds.

Dominion Energy also recorded $194 million tax charge for certain income tax-related regulatory assets acquired in the SCANA Combination for which Dominion Energy committed to forgo recovery.

(millions, except per share amounts)

1Q19

2Q19

3Q19

4Q19

YTD 2019 3

Reported earnings (loss)

($680)

$54

$975

$1,009

$1,358

Adjustments to reported earnings 1:

Pre-tax loss (income)

1,484

504

(21)

(24)

1,943

Income tax

(111)

(174)

(8)

(133)

(426)

1,373

330

(29)

(157)

1,517

Operating earnings

$693

$384

$946

$852

$2,875

Common shares outstanding (average, diluted)

793.1

802.5

813.0

826.3

808.9

Reported earnings (loss) per share 2

($0.86)

$0.07

$1.17

$1.21

$1.62

Adjustments to reported earnings per share 2

1.73

0.41

(0.02)

(0.19)

1.91

Operating earnings per share 2

$0.87

$0.48

$1.15

$1.02

$3.53

1) Adjustments to reported earnings are reflected in the following table:

Pre-tax loss (income):

1Q19

2Q19

3Q19

4Q19

YTD 2019

Merger and integration-related costs

1,428

497

59

376

2,360

Regulated asset and contract retirements/terminations

547

197

47

(22)

769

Discontinued operations - Gas Transmission & Storage segment *

(154)

(117)

(125)

(216)

(612)

Revision to ash pond and landfill closure costs

(113)

0

0

0

(113)

Net gain on NDT funds

(253)

(83)

(28)

(189)

(553)

Other

29

10

26

27

92

$1,484

$504

($21)

($24)

$1,943

Income tax expense (benefit):

Tax effect of above adjustments to reported earnings **

(279)

(174)

(8)

(145)

(606)

Write-off EDIT regulatory assets (SCANA)

198

0

0

(4)

194

Other

(30)

0

0

16

(14)

($111)

($174)

($8)

($133)

($426)

  • Amount excludes the 50% interest in Cove Point retained by the Company.
  • Income taxes for individual pre-tax items include current and deferred taxes using a transactional effective tax rate. For interim reporting purposes, such amounts may be adjusted in connection with the calculation of the Company's year-to-date income tax provision based on its estimated annual effective tax rate.
  1. The calculation of operating earnings per share excludes the impact, if any, of fair value adjustments related to the Company's convertible preferred securities entered in June 2019. Such fair value adjustments, if any, are required for the calculation of diluted reported earnings per share. No adjustments were necessary for the three months ended June 30. For the three months ended September 30, the fair value adjustment required for diluted reported earnings per share calculation was $13 million. For the three and twelve months ended December 31, the fair value adjustment required for diluted reported earnings per share calculation was $1 million and $28 million, respectively. The calculation of reported and operating earnings per share includes the impact of preferred dividends of $7 million per quarter associated with the Series A preferred stock equity units entered in June of 2019 and $2 million associated with the Series B preferred stock equity units entered in December of 2019. See Forms 10-Q and 10-K for additional information.
  2. YTD EPS may not equal sum of quarters due to share count difference and fair value adjustment associated with the convertible preferred securities.

November 5, 2020

9

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Schedule 4 - Reconciliation of 3Q20 Earnings to 3Q19

Preliminary, Unaudited

Three Months Ended

Nine Months Ended

(millions, except EPS)

September 30,

September 30,

2020 vs. 2019

2020 vs. 2019

Increase / (Decrease)

Increase / (Decrease)

Reconciling Items

Amount

EPS

Amount

EPS

Change in reported earnings (GAAP)

($619)

($0.76)

($1,432)

($1.80)

Change in Pre-tax loss (income) 1

880

2,605

Change in Income tax 1

(291)

(862)

Adjustments to reported earnings

$589

$0.69

$1,743

$2.02

Change in consolidated operating earnings

($30)

($0.07)

$311

$0.22

Dominion Energy Virginia

Regulated electric sales:

Weather

($2)

$0.00

($50)

($0.06)

Other

(7)

(0.01)

(18)

(0.02)

Rate adjustment clause equity return

21

0.03

76

0.09

Electric capacity

(6)

(0.01)

27

0.04

Select operations and maintenance expense2

(1)

0.00

47

0.06

Depreciation & amortization

12

0.02

33

0.04

Renewable energy investment tax credits

(29)

(0.04)

(10)

(0.01)

Other

(4)

0.00

(9)

(0.01)

Share dilution

(0.02)

(0.08)

Change in contribution to operating earnings

($16)

($0.03)

$96

$0.05

Gas Distribution

Regulated gas sales:

Weather

$0

0.00

($2)

($0.00)

Other

(2)

(0.00)

10

0.01

Select operations and maintenance expense2

0

0.00

12

0.02

Interest expense, net

14

0.02

25

0.03

Other

9

0.01

16

0.02

Share dilution

0.00

(0.02)

Change in contribution to operating earnings

$21

$0.03

$61

$0.06

Dominion Energy South Carolina

Regulated electric sales:

Weather

($9)

($0.01)

($23)

($0.03)

Other

15

0.02

16

0.02

Regulated gas sales

2

0.00

8

0.01

Interest expense, net

11

0.01

21

0.03

Other

(28)

(0.03)

(28)

(0.03)

Share dilution

0.00

(0.02)

Change in contribution to operating earnings

($9)

($0.01)

($6)

($0.02)

Contracted Assets

Margin

$32

$0.03

($11)

($0.02)

Select operations and maintenance expense2

(7)

(0.01)

1

0.00

Renewable energy investment tax credits

0

0.00

7

0.01

Interest expense, net

3

0.00

10

0.01

Other

(2)

0.00

(8)

(0.01)

Share dilution

0.00

(0.01)

Change in contribution to operating earnings

$26

$0.02

($1)

($0.02)

Corporate and Other

($0.08)

$161

$0.15

Share dilution and other

($52)

Change in contribution to operating earnings

($52)

($0.08)

$161

$0.15

Change in consolidated operating earnings

($30)

($0.07)

$311

$0.22

Change in adjustments included in reported earnings 1

($589)

($0.69)

($1,743)

($2.02)

Change in consolidated reported earnings

($619)

($0.76)

($1,432)

($1.80)

  1. Adjustments to reported earnings are included in Corporate and Other segment reported GAAP earnings.
    Refer to Schedules 2 and 3 for details, or find "GAAP Reconciliation" in the Earnings Release Kit on Dominion Energy's website at www.dominionenergy.com/investors.
  2. Includes salaries, wages, and benefits and outage expenses.

Note: Figures may not sum due to rounding

November 5, 2020

10

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Financials

Consolidated Financial Statements (GAAP)

Dominion Energy, Inc.

Consolidated Balance Sheets *

Unaudited & Summarized (GAAP Based)

($ in Millions)

September 30,

December 31,

2020

20191

Assets

Current assets

$

413

Cash and cash equivalents

$

135

Customer receivables (less allowance for doubtful accounts of $51 and $18)

2,002

2,085

Other receivables (less allowance for doubtful accounts of $3 at both dates)

174

340

Inventories

1,565

1,616

Prepayments

632

296

Regulatory assets

663

871

Other

232

218

Current assets held for sale

14,148

535

Total current assets

19,829

6,096

Investments

6,357

Nuclear decommissioning trust funds

6,192

Investment in equity method affiliates

137

1,334

Other

396

379

Total investments

6,890

7,905

Property, Plant and Equipment

81,729

Property, plant and equipment

82,043

Accumulated depreciation, depletion and amortization

(24,941)

(24,843)

Total property, plant and equipment, net

56,788

57,200

Deferred Charges and Other Assets

7,395

Goodwill

7,395

Regulatory assets

9,449

7,652

Other

4,184

3,618

Total deferred charges and other assets

21,028

18,665

Noncurrent assets held for sale

-

13,957

Total assets

$

104,535

$

103,823

1)Dominion Energy's Consolidated Balance Sheet at December 31, 2019 has been derived from the audited Consolidated Financial Statements at that date.

  • The notes contained in Dominion Energy's most recent quarterly report on Form 10-Q or annual report on Form 10-K are an integral part of the Consolidated Financial Statements.

November 5, 2020

11

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Dominion Energy, Inc.

Consolidated Balance Sheets *

Unaudited & Summarized (GAAP Based)

($ in Millions)

September 30,

December 31,

2020

20191

Liabilities and Equity

Current Liabilities

$

2,700

Securities due within one year

$

2,462

Supplemental 364-Day credit facility borrowings

225

-

Short-term debt

2,328

849

Accounts payable

738

1,023

Accrued interest, payroll and taxes

1,146

1,284

Regulatory liabilities

716

455

Derivative liabilities

223

394

Other

2,604

2,434

Current liabilities held for sale

6,880

1,039

Total current liabilities

17,560

9,940

Long-Term Debt

30,103

Long-term debt

25,492

Junior subordinated notes

2,160

3,406

Other

882

100

Total long-term debt

33,145

28,998

Deferred Credits and Other Liabilities

5,812

Deferred income taxes and investment tax credits

6,277

Regulatory liabilities

10,170

10,204

Derivative liabilities

537

329

Other

9,245

8,288

Total deferred credits and other liabilities

25,764

25,098

Noncurrent liabilities held for sale

-

5,754

Total liabilities

76,469

69,790

Commitments and Contingencies

Equity

2,387

Preferred stock

2,387

Common stock - no par2

21,930

23,824

Retained earnings

4,035

7,576

Accumulated other comprehensive loss

(2,016)

(1,793)

26,336

Total shareholders' equity

31,994

Noncontrolling interests

1,730

2,039

Total equity

28,066

34,033

Total liabilities and equity

$

104,535

$

103,823

1)Dominion Energy's Consolidated Balance Sheet at December 31, 2019 has been derived from the audited Consolidated Financial Statements at that date.

2)1.8 billion shares authorized; 816 million shares and 838 million shares outstanding at September 30, 2020 and December 31, 2019, respectively.

  • The notes contained in Dominion Energy's most recent quarterly report on Form 10-Q or annual report on Form 10-K are an integral part of the Consolidated Financial Statements.

November 5, 2020

12

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Dominion Energy, Inc.

Consolidated Statements of Cash Flows*

Unaudited ($ in millions)

Nine Months Ended September 30,

2020

2019

Operating Activities

$

(1,240)

Net income (loss) including noncontrolling interests

$

366

Adjustments to reconcile net income (loss) including noncontrolling interests to

net cash provided by operating activities:

2,178

Depreciation, depletion and amortization (including nuclear fuel)

2,235

Deferred income taxes and investment tax credits

(380)

112

Provision for refunds and rate credits to electric utility customers

-

936

Impairment of assets and other charges

2,207

982

Loss for equity method investee

2,376

-

Charges related to a voluntary retirement program

-

384

Net gains on nuclear decommissioning trusts funds and other investments

(101)

(418)

Revision to future ash pond and landfill closure costs

-

(113)

Other adjustments

84

(29)

Changes in:

291

Accounts receivable

354

Inventories

29

(106)

Deferred fuel and purchased gas costs, net

206

158

Prepayments

(292)

31

Accounts payable

(186)

(446)

Accrued interest, payroll and taxes

(113)

(123)

Customer deposits

(9)

(94)

Margin deposit assets and liabilities

3

54

Net realized and unrealized changes related to derivative activities

285

1

Pension and other postretirement benefits

(170)

(107)

Other operating assets and liabilities

(358)

(468)

Net cash provided by operating activities

4,810

3,709

Investing Activities

(4,409)

Plant construction and other property additions (including nuclear fuel)

(3,407)

Cash and restricted cash acquired in the SCANA Combination

-

389

Acquisition of solar development projects

(245)

(183)

Proceeds from sales of securities

2,868

1,311

Purchases of securities

(2,948)

(1,330)

Proceeds from sale of assets and equity method investments

71

211

Contributions to equity method affiliates

(92)

(187)

Acquisition of equity method investments

(178)

-

Other

73

36

Net cash used in investing activities

(4,860)

(3,160)

Financing Activities

1,417

Issuance of short-term debt, net

1,913

Issuance of short-term notes

1,125

3,000

Repayment of short-term notes

(625)

-

Supplemental 364-Day credit facility borrowings

225

-

Repayment of credit facility borrowings

-

(113)

Issuance of long-term debt

5,677

2,298

Repayment of long-term debt, including redemption premiums

(2,546)

(8,595)

Issuance of 2019 Equity Units

-

1,582

Issuance of common stock

159

1,802

Repurchase of common stock

(2,385)

-

Common dividend payments

(2,362)

(2,224)

Other

(346)

(163)

Net cash provided by (used in) financing activities

339

(500)

Increase in cash, restricted cash and equivalents

289

49

Cash, restricted cash and equivalents at beginning of period

269

391

Cash, restricted cash and equivalents at end of period

$

558

$

440

Supplemental Cash Flow Information

Significant noncash investing and financing activities:

461

Accrued capital expenditures

378

Leases

45

102

  • The notes contained in Dominion Energy's most recent quarterly report on Form 10-Q or annual report on Form 10-K are an integral part of the Consolidated Financial Statements.

November 5, 2020

13

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Segment Earnings Results

Dominion Energy Consolidated Reported and Operating Results1

Three Months Ended

Nine Months Ended

Unaudited Summary

September 30,

September 30,

(millions, except per share amounts)

2020

2019

2020

2019

Operating Revenue

$

3,607

$

3,782

$

10,651

$

10,506

Operating Expenses

594

1,758

2,250

Electric fuel and other energy-related purchases

769

Purchased electric capacity

23

11

36

74

Purchased gas

37

158

561

1,120

Other operations and maintenance 3

2,128

952

4,683

4,043

Depreciation, depletion and amortization

595

586

1,751

1,713

Other taxes

203

202

663

698

Total operating expenses

3,580

2,678

9,452

9,898

Income from operations

27

1,104

1,199

608

Other income

281

129

327

526

Income including noncontrolling interests before interest and income taxes

308

1,233

1,526

1,134

Interest and related charges

306

370

1,136

1,133

Income from continuing operations including noncontrolling interests before income taxes

2

863

390

1

Income taxes

(110)

(84)

(123)

161

513

Net Income (loss) from continuing operations including noncontrolling interests

112

947

(160)

Net Income (loss) from discontinued operations including noncontrolling interests

19

38

(1,753)

526

Noncontrolling interests

(225)

10

(157)

17

Reported Earnings (Loss)

$

356

$

975

$

(1,083)

$

349

Reported Earnings (Loss) Per Share4

$

0.41

$

1.17

$

(1.38)

$

0.42

Adjustments to reported earnings:

Pre-tax Loss (Income) 2

859

(21)

4,572

1,967

Income Tax 2

(299)

(8)

(1,155)

(293)

(29)

3,417

1,674

560

Operating Earnings

$

916

$

946

$

2,334

$

2,023

Operating Earnings Per Share4

$

1.08

$

1.15

$

2.73

$

2.51

Average shares outstanding, diluted

833.8

813.0

837.1

802.9

Adjusted EBIT Reconciliation

Reported Earnings (Loss)

$

356

$

975

$

(1,083)

$

349

Noncontrolling interest

(225)

10

(157)

17

Discontinued Operations

(19)

(38)

1,753

(526)

Income taxes

(110)

(84)

(123)

161

Interest and related charges

306

370

1,136

1,133

$

1,233

$

1,526

$

1,134

Adjustments2

$

308

802

107

1,854

2,356

Adjusted EBIT

$

1,340

$

3,380

$

3,490

$

1,110

  1. Dominion Energy Consolidated Income Statement reflects the impact of segment eliminations and adjustments.
  2. For additional details on adjustments to reporting earnings and to EBIT, see the GAAP Reconciliation schedules on pages 22-28.
  3. Includes impairment of assets and other charges.
  4. The calculation of operating earnings per share excludes the impact, if any, of fair value adjustments related to the Company's convertible preferred securities entered on June 2019. Such fair value adjustments, if any, are required for the calculation of diluted reported earnings per share. No adjustments were necessary for the three months ended September 30,2020. For the nine months ended September 30, 2020, the fair value adjustment required for diluted reported earnings per share calculation was $28 million. For the three months ended September 30, 2019, the fair value adjustment required for diluted reported earnings per share calculation was $13 million. No adjustments
    were necessary for the nine months ended September 30,2019. In each quarter of 2020, the calculation of reported and operating earnings per share includes the impact of preferred dividends of $7 million associated with the Series A preferred stock equity units entered in June 2019 and $9 million associated with the Series B preferred stock equity units entered in December 2019. See Forms 10-Q and 10-K for additional information.

November 5, 2020

14

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Dominion Energy Virginia Reported and Operating Results

Three Months Ended

Nine Months Ended

Unaudited Summary

September 30,

September 30,

(millions, except per share amounts)

2020

2019

2020

2019

Operating Revenue

$

2,254

$

2,269

$

6,003

$

6,209

Operating Expenses

424

1,282

Electric fuel and other energy-related purchases

559

1,691

Purchased (excess) electric capacity

2

(1)

(14)

45

Purchased gas

-

-

-

-

Other operations and maintenance

502

427

1,282

1,201

Depreciation, depletion and amortization

323

311

939

911

Other taxes

85

83

258

252

Total operating expenses

1,336

1,379

3,747

4,100

Income from operations

918

890

2,256

2,109

Other income

15

10

42

28

Income including noncontrolling interests before interest and income taxes

933

900

2,298

2,137

Interest and related charges

136

139

407

412

Income from continuing operations including noncontrolling

797

1,891

interests before income taxes

761

1,725

Income taxes

184

132

412

342

Net Income from continuing operations including noncontrolling interests

613

629

1,479

1,383

Net Income from discontinued operations including noncontrolling interests

-

-

-

-

Noncontrolling interests

-

-

-

-

Reported and Operating Earnings Contribution

$

613

$

629

$

1,479

$

1,383

Reported and Operating Earnings Per Share Contribution

$

0.74

$

0.77

$

1.77

$

1.72

Average shares outstanding, diluted

833.8

813.0

837.1

802.9

Adjusted EBIT Reconciliation

Reported Earnings

$

613

$

629

$

1,479

$

1,383

Noncontrolling interest

-

-

-

-

Discontinued Operations

-

-

-

-

Income taxes

184

132

412

342

Interest and related charges

136

139

407

412

Adjusted EBIT

$

933

$

900

$

2,298

$

2,137

November 5, 2020

15

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Gas Distribution Reported and Operating Results

Three Months Ended

Nine Months Ended

Unaudited Summary

September 30,

September 30,

(millions, except per share amounts)

2020

2019

2020

2019

Operating Revenue

$

314

$

327

$

1,606

$

1,648

Operating Expenses

-

-

Electric fuel and other energy-related purchases

-

-

Purchased electric capacity

-

-

-

-

Purchased gas

2

3

338

386

Other operations and maintenance

136

141

443

453

Depreciation, depletion and amortization

86

86

256

253

Other taxes

39

45

144

161

Total operating expenses

263

275

1,181

1,253

Income from operations

51

52

425

395

Other income

30

27

88

78

Income including noncontrolling interests before interest and income taxes

81

79

513

473

Interest and related charges

16

31

62

87

Income from continuing operations including noncontrolling

65

451

interests before income taxes

48

386

Income taxes

1

5

76

72

Net Income from continuing operations including noncontrolling interests

64

43

375

314

Net Income from discontinued operations including noncontrolling interests

-

-

-

-

Noncontrolling interests

-

-

-

-

Reported and Operating Earnings Contribution

$

64

$

43

$

375

$

314

$

0.08

Reported and Operating Earnings Per Share Contribution

$

0.05

$

0.45

$

0.39

Average shares outstanding, diluted

833.8

813.0

837.1

802.9

Adjusted EBIT Reconciliation

Reported Earnings

$

64

$

43

$

375

$

314

Noncontrolling interest

-

-

-

-

Discontinued Operations

-

-

-

-

Income taxes

1

5

76

72

Interest and related charges

16

31

62

87

Adjusted EBIT

$

81

$

79

$

513

$

473

November 5, 2020

16

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Dominion Energy South Carolina Reported and Operating Results

Three Months Ended

Nine Months Ended

Unaudited Summary

September 30,

September 30,

(millions, except per share amounts)

2020

2019

2020

2019

Operating Revenue

$

759

$

793

$

2,108

$

2,185

Operating Expenses

144

390

Electric fuel and other energy-related purchases

179

505

Purchased electric capacity

22

14

52

31

Purchased gas

28

34

129

122

Other operations and maintenance

157

126

445

425

Depreciation, depletion and amortization

118

116

354

335

Other taxes

55

54

180

188

Total operating expenses

524

523

1,550

1,606

Income from operations

235

270

558

579

Other income

4

1

11

8

Income including noncontrolling interests before interest and income taxes

239

271

569

587

Interest and related charges

47

64

164

190

Income from continuing operations including noncontrolling

192

405

interests before income taxes

207

397

Income taxes

35

41

79

65

Net Income from continuing operations including noncontrolling interests

157

166

326

332

Net Income from discontinued operations including noncontrolling interests

-

-

-

-

Noncontrolling interests

-

-

-

-

Reported and Operating Earnings Contribution

$

157

$

166

$

326

$

332

Reported and Operating Earnings Per Share Contribution

$

0.19

$

0.20

$

0.39

$

0.41

Average shares outstanding, diluted

833.8

813.0

837.1

802.9

Adjusted EBIT Reconciliation

Reported Earnings

$

157

$

166

$

326

$

332

Noncontrolling interest

-

-

-

-

Discontinued Operations

-

-

-

-

Income taxes

35

41

79

65

Interest and related charges

47

64

164

190

Adjusted EBIT

$

239

$

271

$

569

$

587

November 5, 2020

17

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Contracted Assets Reported and Operating Results

Three Months Ended

Nine Months Ended

Unaudited Summary

September 30,

September 30,

(millions, except per share amounts)

2020

2019

2020

2019

Operating Revenue

$

301

$

271

$

846

$

878

Operating Expenses

29

94

Electric fuel and other energy-related purchases

32

103

Purchased electric capacity

-

-

-

-

Purchased gas

7

3

18

1

Other operations and maintenance

377

103

626

359

Depreciation, depletion and amortization

45

44

139

134

Other taxes

12

10

41

40

Total operating expenses

470

192

918

637

Income (loss) from operations

(169)

79

(72)

241

Other income

14

19

54

64

Income (loss) including noncontrolling interests before interest and income taxes

(155)

98

(18)

305

Interest and related charges

18

24

56

74

Income (loss) from continuing operations including noncontrolling

(173)

(74)

interests before income taxes

74

231

Income taxes

23

16

38

57

Net Income (loss) from continuing operations including noncontrolling interests

(196)

58

(112)

174

Net Income from discontinued operations including noncontrolling interests1

51

38

153

133

Noncontrolling interests

(257)

10

(254)

11

Reported and Operating Earnings Contribution

$

112

$

86

$

295

$

296

Reported and Operating Earnings Per Share Contribution

$

0.13

$

0.11

$

0.35

$

0.37

Average shares outstanding, diluted

833.8

813.0

837.1

802.9

Adjusted EBIT Reconciliation

Reported Earnings

$

112

$

86

$

295

$

296

Noncontrolling interest

(257)

10

(254)

11

Discontinued Operations

(51)

(38)

(153)

(133)

Income taxes

23

16

38

57

Interest and related charges

18

24

56

74

Adjusted EBIT

$

98

$

(18)

$

305

$

(155)

1The Company retained a 50% noncontrolling interest in Cove Point, which, as of November 1, 2020, is being accounted for as an equity method investment.

November 5, 2020

18

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Corporate & Other Reported and Operating Results

Three Months Ended

Nine Months Ended

Unaudited Summary

September 30,

September 30,

(millions, except per share amounts)

2020

2019

2020

2019

Operating Revenue

$

222

$

349

$

815

$

423

Operating Expenses

-

-

Electric fuel and other energy-related purchases

-

-

Purchased electric capacity

-

-

-

-

Purchased gas

6

121

91

610

Other operations and maintenance2

1,189

375

2,587

2,390

Depreciation, depletion and amortization

23

29

63

80

Other taxes

12

11

42

59

Total operating expenses

1,230

536

2,783

3,139

Income (loss) from operations

(1,008)

(187)

(1,968)

(2,716)

Other income

231

109

211

449

Income (loss) including noncontrolling interests before interest and income taxes

(777)

(78)

(1,757)

(2,267)

Interest and related charges

102

149

526

471

Income (loss) from continuing operations including noncontrolling

(879)

(2,283)

interests before income taxes

(227)

(2,738)

Income taxes

(353)

(278)

(728)

(375)

Net Income (loss) from continuing operations including

(526)

(1,555)

noncontrolling interests

51

(2,363)

Net Income (loss) from discontinued operations including

(32)

(1,906)

noncontrolling interests

-

393

Noncontrolling interests

32

-

97

6

Reported Earnings (Loss) Contribution

$

(590)

$

51

$

(3,558)

$

(1,976)

Reported Earnings (Loss) Per Share Contribution3

$

(0.73)

$

0.04

$

(4.34)

$

(2.47)

Adjustments to reported earnings:

Pre-tax Loss (Income)1

859

(21)

4,572

1,967

Income Tax1

(299)

(8)

(1,155)

(293)

560

(29)

3,417

1,674

Operating Earnings (Loss) Contribution

$

(30)

$

22

$

(141)

$

(302)

Operating Earnings (Loss) Per Share Contribution3

$

(0.06)

$

0.02

$

(0.23)

$

(0.38)

Average shares outstanding, diluted

833.8

813.0

837.1

802.9

Adjusted EBIT Reconciliation

Reported Earnings (Loss)

$

(590)

$

51

$

(3,558)

$

(1,976)

Noncontrolling interest

32

-

97

6

Discontinued Operations

32

-

1,906

(393)

Income taxes

(353)

(278)

(728)

(375)

Interest and related charges

102

149

526

471

Adjustments1

$

(777)

$

(78)

$

(1,757)

$

(2,267)

802

107

1,854

2,356

Adjusted EBIT

$

25

$

29

$

97

$

89

  1. For additional details on adjustments to reporting earnings and to EBIT see the GAAP Reconciliation schedules on pages 22-28.
  2. Includes impairment of assets and other charges.
  3. The calculation of operating earnings per share excludes the impact, if any, of fair value adjustments related to the Company's convertible preferred securities entered on June 2019. Such fair value adjustments, if any, are required for the calculation of diluted reported earnings per share. No adjustments were necessary for the three months ended September 30, 2020. For the nine months ended September 30, 2020, the fair value adjustment required for diluted reported earnings per share calculation was $28 million. For the three months ended September 30, 2019, the fair value adjustment required for diluted reported earnings
    per share calculation was $13 million. No adjustments were necessary for the nine months ended September 30, 2019. In each quarter of 2020, the calculation of reported and operating earnings per share includes the impact of preferred dividends of $7 million associated with the Series A preferred stock equity units entered in June 2019 and $9 million associated with the Series B preferred stock equity units entered in December 2019. See Forms 10-Q and 10-K for additional information.

November 5, 2020

19

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Reconciliation of Forecast and Outlook

Reconciliation of Operating Earnings Guidance

3Q20 Operating Earnings Summary

(millions, except per share amounts)

3Q19

3Q20

Range of 3Q20

Description

Actual

Low

High

Actual

Dominion Energy Consolidated

Total adjusted EBIT

$1,340

$1,250

$1,385

$1,110

Consolidated interest

373

360

340

339

Consolidated income taxes

49

135

155

163

Net Income from discontinued operations including noncontrolling interest1

38

0

0

51

Noncontrolling interests

10

10

10

(257)

Operating earnings

$946

$745

$880

$916

Operating EPS

$1.15

$0.86

$1.03

$1.08

Average Diluted Shares

813.0

844

842

833.8

3Q20 Operating EPS Guidance Range

$0.85

$1.05

3Q20 Operating EPS Actual >>>

$1.08

Notes:

1Operating earnings includes 50% interest in Cove Point retained by the Company and reflected in discontinued operations Figures may not sum due to rounding

For additional detail on items excluded from operating earnings see the GAAP Reconciliation schedule on pages 26 and 27 The calculation of operating earnings per share includes the impact of preferred dividends

November 5, 2020

20

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

4Q20 Operating Earnings Forecast

(millions, except per share amounts)

4Q19

Range of 4Q202

Description

Actual

Low

High

Dominion Energy Consolidated

Total adjusted EBIT

$1,412

$1,078

$1,168

Consolidated interest

352

355

340

Consolidated income taxes

262

125

105

Net Income from discontinued operations including noncontrolling interest1

50

0

0

Noncontrolling interests

(4)

(15)

(15)

Operating earnings

$852

$613

$738

Operating EPS

$1.02

$0.73

$0.89

Average Diluted Shares

826.3

815

813

4Q20 Operating EPS Guidance Range

$0.73

$0.87

Notes:

1Operating earnings includes 50% interest in Cove Point retained by the Company and reflected in discontinued operations

2Effective November 1, 2020, 50% interest in Cove Point retained by the Company is being accounted for as an equity method investment Figures may not sum due to rounding

For additional detail on items excluded from operating earnings see the GAAP Reconciliation schedule on page 28 The calculation of operating earnings per share includes the impact of preferred dividends

November 5, 2020

21

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

GAAP Reconciliation

Reconciliation of 2020 Consolidated Reported Earnings to Operating Earnings

Unaudited Income Statements (millions, except per share amounts)

Three Months Ended

Nine Months Ended

September 30, 2020

September 30, 2020

GAAP

Adjustments

Operating

GAAP

Adjustments

Operating

Operating Revenue

$

3,607

$

21

(a)

$

3,628

$

10,651

$

13

(a)

$

10,664

Operating Expenses

Electric fuel and other energy-related purchases

594

-

594

1,758

-

1,758

Purchased electric capacity

23

-

23

36

-

36

Purchased gas

37

10

(a)

47

561

10

(a)

571

Other operations and maintenance

2,128

(934) (b),(c),(g),(h,(i),(j),

1,194

4,683

(1,823) (b),(c),(g),(h),(i),(j),

2,860

Depreciation, depletion and amortization

595

-

(k)

595

1,751

-

(k)

1,751

Other taxes

203

-

203

663

-

663

3,580

(924)

2,656

9,452

Total operating expenses

(1,813)

7,639

Income from operations

27

945

972

1,199

1,826

3,025

Other income

281

(143)

(b),(d),(e),(h),(l)

138

327

28

(b),(d),(e),(h),(l)

355

Income including noncontrolling interests before interest

and income taxes

308

802

1,110

1,526

1,854

3,380

Interest and related charges

306

33

(a),(b),(e)

339

1,136

(98)

(a),(b),(e)

1,038

Income from continuing operations including noncontrolling

interests before income taxes

2

769

771

390

1,952

2,342

Income taxes

(110)

273

(f)

163

(123)

538

(f)

415

Net Income from continuing operations including

noncontrolling interests

112

496

608

513

1,414

1,927

Net Income (Loss) from discontinued operations

including noncontrolling interests

19

32

(m)

51

(1,753)

1,906

(m)

153

Noncontrolling interests

(225)

(32)

(n)

(257)

(157)

(97)

(n)

(254)

$

356

$

560

$

916

Earnings (Loss)

$

(1,083)

$

3,417

$

2,334

$

0.41

$

0.67

Earnings (Loss) Per Share - Diluted

$

1.08

$

(1.38)

$

4.11

$

2.73

Average shares outstanding, diluted

833.8

833.8

837.1

837.1

Adjustments to Reported Earnings

  1. Mark-to-marketimpact of economic hedging activities.
  2. Merger and integration-related costs.
  3. Charges associated with regulated asset retirements and other charges.
  4. Net gain/loss on our investment in nuclear decommissioning trust funds.
  5. Items associated with liability management and financing.
  6. Income tax provisions associated with adjustments to reported earnings.
  7. Allowance for credit risk on customer accounts.
  8. Other miscellaneous items.
  9. Impairments of merchant solar generation facilities.
  10. Contract termination in connection with the sale of Fowler Ridge.
  11. Restoration costs associated with Tropical Storm Isaias.
  12. Items associated with social justice commitments.
  13. Items related to Gas Transmission and Storage segment discontinued operations. Amount excludes 50% interest in Cove Point retained by the Company.
  14. Noncontrolling interests related to Gas Transmission and Storage segment discontinued operations.

November 5, 2020

22

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Reconciliation of 2019 Consolidated Reported Earnings to Operating Earnings

Unaudited Income Statements (millions, except per share amounts)

Three Months Ended

Nine Months Ended

September 30, 2019

September 30, 2019

GAAP

Adjustments

Operating

GAAP

Adjustments

Operating

Operating Revenue

$

3,782

$

(3)

(e)

$

3,779

$

10,506

$

1,051

(a), (e)

$

11,557

Operating Expenses

Electric fuel and other energy-related purchases

769

-

769

2,250

-

2,250

Purchased electric capacity

11

-

11

74

-

74

Purchased gas

158

-

158

1,120

-

1,120

Other operations and maintenance

952

(140)

(a),(b)

812

4,043

(1,546)

(a),(b),(c),(e),

2,497

Depreciation, depletion and amortization

586

-

586

1,713

1

(e)

1,714

Other taxes

202

-

202

698

(14)

(a)

684

Total operating expenses

2,678

(140)

2,538

9,898

(1,559)

8,339

Income from operations

1,104

137

1,241

608

2,610

3,218

Other income

129

(30)

(a),(d)

99

526

(254)

(a),(b),(d)

272

Income including noncontrolling interests before

interest and income taxes

1,233

107

1,340

1,134

2,356

3,490

Interest and related charges

370

3

(a)

373

1,133

(7)

(a),(b)

1,126

Income from continuing operations including

noncontrolling interests before income taxes

863

104

967

1

2,363

2,364

Income taxes

(84)

133

(f)

49

161

302

(f),(g)

463

Net Income (loss) from continuing operations

including noncontrolling interests

947

(29)

918

(160)

2,061

1,901

Net Income from discontinued operations

including noncontrolling interests

38

-

38

526

(393)

(h)

133

Noncontrolling interests

10

-

10

17

(6)

(i)

11

Earnings

$

975

$

(29)

$

946

$

349

$

1,674

$

2,023

$

1.17

Earnings Per Share - Diluted

$

(0.02)

$

1.15

$

0.42

$

2.09

$

2.51

Average shares outstanding, diluted

813.0

813.0

802.9

802.9

Adjustments to Reported Earnings

  1. Merger and integration-related costs.
  2. Charges associated with regulated asset and contract retirements/terminations.
  3. Revision to ash pond and landfill closure costs at certain Virginia utility power stations.
  4. Net gain on our investment in nuclear decommissioning trust funds.
  5. Other miscellaneous items.
  6. Income tax provisions associated with adjustments to reported earnings.
  7. Deferred tax adjustments associated with the SCANA Combination.
  8. Items related to Gas Transmission and Storage segment discontinued operations. Amount excludes 50% interest in Cove Point retained by the Company.
  9. Noncontrolling interests related to Gas Transmission and Storage segment discontinued operations.

November 5, 2020

23

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Reconciliation of 2020 Corporate and Other Reported Earnings to Operating Earnings

Unaudited Income Statements (millions, except per share amounts)

Three Months Ended

Nine Months Ended

September 30, 2020

September 30, 2020

GAAP

Adjustments

Operating

GAAP

Adjustments

Operating

Operating Revenue

$

222

$

21

(a)

$

243

$

815

$

13

(a)

$

828

Operating Expenses

Electric fuel and other energy-related purchases

-

-

-

-

-

-

Purchased electric capacity

-

-

-

-

-

-

Purchased gas

6

10

(a)

16

91

10

(a)

101

Other operations and maintenance

1,189

(934)

(b),(c),(g),(h,(i),(j),(k)

255

2,587

(1,823)

(b),(c),(g),(h),(i),(j),(k)

764

Depreciation, depletion and amortization

23

-

23

63

-

63

Other taxes

12

-

12

42

-

42

Total operating expenses

1,230

(924)

306

2,783

(1,813)

970

Income (Loss) from operations

(1,008)

945

(63)

(1,968)

1,826

(142)

Other income

231

(143)

(b),(d),(e),(h),(l)

88

211

28

(b),(d),(e),(h),(l)

239

Income (Loss) including noncontrolling interests before

interest and income taxes

(777)

802

25

(1,757)

1,854

97

Interest and related charges

102

33

(a),(b),(e)

135

526

(98)

(a),(b),(e)

428

Income (Loss) from continuing operations including

noncontrolling interests before income taxes

(879)

769

(110)

(2,283)

1,952

(331)

Income taxes

(353)

273

(f)

(80)

(728)

538

(f)

(190)

Net Loss from continuing operations including

noncontrolling interests

(526)

496

(30)

(1,555)

1,414

(141)

Net Loss from discontinued operations

including noncontrolling interests

(32)

32

(m)

-

(1,906)

1,906

(m)

-

Noncontrolling interests

32

(32)

(n)

-

97

(97)

(n)

-

Earnings (Loss)

$

(590)

$

560

$

(30)

$

(3,558)

$

3,417

$

(141)

Earnings (Loss) Per Share - Diluted

$

(0.73)

$

0.67

$

(0.06)

$

(4.34)

$

4.11

$

(0.23)

Average shares outstanding, diluted

833.8

833.8

837.1

837.1

Adjustments to Reported Earnings

  1. Mark-to-marketimpact of economic hedging activities.
  2. Merger and integration-related costs.
  3. Charges associated with regulated asset retirements and other charges.
  4. Net gain/loss on our investment in nuclear decommissioning trust funds.
  5. Items associated with liability management and financing.
  6. Income tax provisions associated with adjustments to reported earnings.
  7. Allowance for credit risk on customer accounts.
  8. Other miscellaneous items.
  9. Impairments of merchant solar generation facilities.
  10. Contract termination in connection with the sale of Fowler Ridge.
  11. Restoration costs associated with Tropical Storm Isaias.
  12. Items associated with social justice commitments.
  13. Items related to Gas Transmission and Storage segment discontinued operations. Amount excludes 50% interest in Cove Point retained by the Company.
  14. Noncontrolling interests related to Gas Transmission and Storage segment discontinued operations.

November 5, 2020

24

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Reconciliation of 2019 Corporate and Other Reported Earnings to Operating Earnings

Unaudited Income Statements (millions, except per share amounts)

Three Months Ended

Nine Months Ended

September 30, 2019

September 30, 2019

GAAP

Adjustments

Operating

GAAP

Adjustments

Operating

Operating Revenue

$

349

$

(3)

(e)

$

346

$

423

$

1,051

(a), (e)

$

1,474

Operating Expenses

Electric fuel and other energy-related purchases

-

-

-

-

-

-

Purchased electric capacity

-

-

-

-

-

-

Purchased gas

121

-

121

610

-

610

Other operations and maintenance

375

(140)

(a),(b)

235

2,390

(1,546)

(a),(b),(c),(e),

844

Depreciation, depletion and amortization

29

-

29

80

1

(e)

81

Other taxes

11

-

11

59

(14)

(a)

45

Total operating expenses

536

(140)

396

3,139

(1,559)

1,580

Income (Loss) from operations

(187)

137

(50)

(2,716)

2,610

(106)

Other income

109

(30)

(a),(d)

79

449

(254)

(a),(b),(d)

195

Income (Loss) including noncontrolling interests

before interest and income taxes

(78)

107

29

(2,267)

2,356

89

Interest and related charges

149

3

(a)

152

471

(7)

(a),(b)

464

Income (Loss) including noncontrolling interests

before income taxes

(227)

104

(123)

(2,738)

2,363

(375)

Income taxes

(278)

133

(f)

(145)

(375)

302

(f),(g)

(73)

Net Income (loss) from continuing operations including

noncontrolling interests

51

(29)

22

(2,363)

2,061

(302)

Net Income from discontinued operations

including noncontrolling interests

-

-

-

393

(393)

(h)

-

Noncontrolling interests

-

-

-

6

(6)

(i)

-

$

51

Earnings (Loss)

$

(29)

$

22

$

(1,976)

$

1,674

$

(302)

Earnings (Loss) Per Share - Diluted

$

0.04

$

(0.02)

$

0.02

$

(2.47)

$

2.09

$

(0.38)

Average shares outstanding, diluted

813.0

813.0

802.9

802.9

Adjustments to Reported Earnings

  1. Merger and integration-related costs.
  2. Charges associated with regulated asset and contract retirements/terminations.
  3. Revision to ash pond and landfill closure costs at certain Virginia utility power stations.
  4. Net gain on our investment in nuclear decommissioning trust funds.
  5. Other miscellaneous items.
  6. Income tax provisions associated with adjustments to reported earnings.
  7. Deferred tax adjustments associated with the SCANA Combination.
  8. Items related to Gas Transmission and Storage segment discontinued operations. Amount excludes 50% interest in Cove Point retained by the Company.
  9. Noncontrolling interests related to Gas Transmission and Storage segment discontinued operations.

November 5, 2020

25

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Reconciliation of 3Q20 Reported Earnings to 3Q20 Operating Earnings

Unaudited, Operating Segments

(millions, except per share amounts)

3Q20

3Q20

Description

Reported

Adjustments

Operating1

Dominion Energy Consolidated

Total Adjusted EBIT

$308

$802

(a),(b),(c),(d),(e),(f),(g),(h),(i),(j)

$1,110

Consolidated Interest

306

33

(a),(b),(k)

339

Consolidated Income Taxes

(110)

273

(l)

163

Net Income from discontinued operations including

noncontrolling interest

19

32

(m)

51

Noncontrolling Interests

(225)

(32)

(n)

(257)

Earnings

$356

$560

$916

Average Diluted Shares Outstanding

833.8

833.8

833.8

Reported EPS

$0.41

---

---

Adjustments to reported earnings

---

$0.67

---

Operating EPS

---

---

$1.08

Adjustments to Reported Earnings

  1. Mark-to-marketimpact of economic hedging activities.
  2. Merger and integration-related costs.
  3. Charges associated with regulated asset retirements and other charges.
  4. Net gain/loss on our investment in nuclear decommissioning trust funds.
  5. Impairments of merchant solar generation facilities.
  6. Contract termination in connection with the sale of Fowler Ridge.
  7. Allowance for credit risk on customer accounts.
  8. Restoration costs associated with Tropical Storm Isaias.
  9. Items associated with social justice commitments.
  10. Other miscellaneous items.
  11. Items associated with liability management and financing.
  12. Income tax provisions associated with adjustments to reported earnings.
  13. Items related to Gas Transmission and Storage segment discontinued operations. Amount excludes 50% interest in Cove Point retained by the Company.
  14. Noncontrolling interests related to Gas Transmission and Storage segment discontinued operations.

1Operating earnings includes 50% Interest in Cove Point retained by the Company and reflected in discontinued operations.

November 5, 2020

26

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Reconciliation of 3Q19 Reported Earnings to 3Q19 Operating Earnings

Unaudited, Operating Segments

(millions, except per share amounts)

3Q19

3Q19

Description

Reported

Adjustments

Operating1

Dominion Energy Consolidated

Total Adjusted EBIT

$1,233

$107

(a),(b),(c),(d),(e)

$1,340

Consolidated Interest

370

3

(a)

373

Consolidated Income Taxes

(84)

133

(f)

49

Net Income from discontinued operations including

noncontrolling interest

38

0

38

Noncontrolling Interests

10

0

10

Earnings

$975

($29)

$946

Average Diluted Shares Outstanding

813.0

813.0

813.0

Reported EPS

$1.17

---

---

Adjustments to reported earnings

---

($0.02)

---

Operating EPS

---

---

$1.15

Adjustments to Reported Earnings

  1. Merger and integration-related costs.
  2. Charges associated with regulated asset and contract retirements/terminations.
  3. Restoration costs associated with Hurricane Dorian.
  4. Net gain on our investment in nuclear decommissioning trust funds.
  5. Other miscellaneous items.
  6. Income tax provisions associated with adjustments to reported earnings.

1Operating earnings includes 50% Interest in Cove Point retained by the Company and reflected in discontinued operations.

November 5, 2020

27

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

Reconciliation of 4Q19 Reported Earnings to 4Q19 Operating Earnings

Unaudited, Operating Segments

(millions, except per share amounts)

4Q19

4Q19

Description

Reported

Adjustments

Operating1

Dominion Energy Consolidated

Total Adjusted EBIT

$1,221

$191

(a),(b),(c),(d)

$1,412

Consolidated Interest

353

(1)

(a)

352

Consolidated Income Taxes

48

214

(e)

262

Net Income from discontinued operations including

noncontrolling interest

190

(140)

(f)

50

Noncontrolling Interests

1

(5)

(g)

(4)

Earnings

$1,009

($157)

$852

Average Diluted Shares Outstanding

826.3

826.3

826.3

Reported EPS

$1.21

---

---

Adjustments to reported earnings

---

($0.19)

---

Operating EPS

---

---

$1.02

Adjustments to Reported Earnings

  1. Merger and integration-related costs.
  2. Charges associated with regulated asset and contract retirements/terminations.
  3. Other miscellaneous items.
  4. Net gain/loss on our investment in nuclear decommissioning trust funds.
  5. Income tax provisions associated with adjustments to reported earnings.
  6. Items related to Gas Transmission and Storage segment discontinued operations. Adjustment excludes 50% interest in Cove Point retained by the Company.
  7. Noncontrolling interests related to Gas Transmission and Storage segment discontinued operations.

1Operating earnings includes 50% Interest in Cove Point retained by the Company and reflected in discontinued operations.

November 5, 2020

28

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

D O M I N I O N E N E R G Y - 3 Q 2 0 E A R N I N G S R E L E A S E K I T

2020 Earnings Expectations

Earnings Per Share (diluted)

Reconciliation of measures prepared in accordance with Generally Accepted Accounting Principles (GAAP) versus non-GAAP measures

4Q

2020 Operating Earnings (estimate):

$0.73 - $0.87

4Q

2020 Reported Earnings (estimate):

See Note 1 below

FY 2020

Operating Earnings (estimate):

$3.37 - $3.63

FY 2020

Reported Earnings (estimate):

See Note 1 below

1. In providing its fourth-quarter and full-year 2020 operating earnings guidance, the company notes that there could be differences between expected reported earnings and estimated operating earnings for matters such as, but not limited to, acquisitions, divestitures or extreme weather events and other natural disasters. At this time, Dominion Energy management is not able to estimate the aggregate impact of these items on future period reported earnings. Accordingly, Dominion Energy is not able to provide a corresponding GAAP equivalent for its operating earnings guidance.

Dominion Energy uses operating earnings as the primary performance measurement of its earnings guidance and results for public communications with analysts and investors. Dominion Energy also uses operating earnings internally for budgeting, for reporting to the Board of Directors, for the company's incentive compensation plans and for its targeted dividend payouts and other purposes. Dominion Energy management believes operating earnings provide a more meaningful representation of the company's fundamental earnings power.

Dominion Energy's estimates of fourth-quarter and full-year 2020 earnings are subject to various risks and uncertainties. Factors that could cause actual results to differ include, but are not limited to: unusual weather conditions and their effect on energy sales to customers and energy commodity prices; extreme weather events and other natural disasters; extraordinary external events, such as the current pandemic health event resulting from COVID-19; federal, state and local legislative and regulatory developments; changes to federal, state and local environmental laws and regulations, including proposed carbon regulations; cost of environmental compliance; changes in enforcement practices of regulators relating to environmental standards and litigation exposure for remedial activities; capital market conditions, including the availability of credit and the ability to obtain financing on reasonable terms; fluctuations in interest rates; changes in rating agency requirements or credit ratings and their effect on availability and cost of capital; impacts of acquisitions, divestitures, transfers of assets by Dominion Energy to joint ventures, and retirements of assets based on asset portfolio reviews; receipt of approvals for, and timing of, closing dates for acquisitions and divestitures; the expected timing and likelihood of completion of the proposed transaction with Berkshire Hathaway Energy, including the ability to obtain the requisite regulatory approvals and the terms and conditions of such regulatory approvals; changes in demand for Dominion Energy's services; additional competition in Dominion Energy's industries; changes to regulated rates collected by Dominion Energy; changes in operating, maintenance and construction costs; timing and receipt of regulatory approvals necessary for planned construction or expansion projects and compliance with conditions associated with such regulatory approvals; adverse outcomes in litigation matters or regulatory proceedings; and the inability to complete planned construction projects within time frames initially anticipated. Other risk factors are detailed from time to time in Dominion Energy's quarterly reports on Form 10-Q and most recent annual report on Form 10-K filed with the Securities and Exchange Commission.

November 5, 2020

29

Please refer to page 3 for risks and uncertainties related to projections and forward-looking statements.

Attachments

  • Original document
  • Permalink

Disclaimer

Dominion Energy Inc. published this content on 05 November 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 05 November 2020 15:06:03 UTC