DOMINION ENERGY, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 58.75 USD | -1.59% |
|
+1.05% | +25.00% |
| Nov. 25 | JPMorgan Adjusts Price Target on Dominion Energy to $62 From $61 | MT |
| Nov. 18 | Dominion Energy Signs Sale Deal for $1.25 Billion of Notes | MT |
Company Valuation: Dominion Energy, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 68,169 | 61,350 | 63,626 | 51,096 | 39,329 | 49,351 | - | - |
| Change | - | -10% | 3.71% | -19.69% | -23.03% | 25.48% | - | - |
| Enterprise Value (EV) 1 | 105,797 | 98,192 | 102,538 | 95,234 | 82,250 | 86,507 | 90,013 | 92,749 |
| Change | - | -7.19% | 4.43% | -7.12% | -13.63% | 5.18% | 4.05% | 3.04% |
| P/E ratio | 47.9x | -132x | 19.7x | 56.3x | 20.5x | 20.7x | 17.4x | 16.3x |
| PBR | 2.09x | 2.32x | 2.33x | 1.84x | 1.43x | 1.79x | 1.75x | 1.68x |
| PEG | - | 1x | -0x | -0.8x | 0x | 0.9x | 0.9x | 2.48x |
| Capitalization / Revenue | 4.11x | 4.33x | 4.56x | 2.98x | 2.73x | 3.27x | 3.07x | 2.95x |
| EV / Revenue | 6.38x | 6.93x | 7.34x | 5.55x | 5.71x | 5.73x | 5.6x | 5.54x |
| EV / EBITDA | 12.1x | 10.6x | 14.9x | 11.9x | 12.8x | 11.8x | 11.5x | 10.9x |
| EV / EBIT | 17.3x | 14.2x | 23.2x | 18.5x | 21.5x | 19x | 18.2x | 17.2x |
| EV / FCF | 472x | -124x | -53.3x | -24.5x | -22.6x | -19.1x | -65.8x | 7,018x |
| FCF Yield | 0.21% | -0.81% | -1.88% | -4.09% | -4.42% | -5.24% | -1.52% | 0.01% |
| Dividend per Share 2 | 3.67 | 3.45 | 2.52 | 2.67 | 2.67 | 2.67 | 2.676 | 2.689 |
| Rate of return | 4.43% | 4.59% | 3.21% | 4.35% | 5.68% | 4.54% | 4.55% | 4.58% |
| EPS 2 | 1.73 | -0.57 | 3.98 | 1.09 | 2.29 | 2.842 | 3.38 | 3.602 |
| Distribution rate | 212% | -605% | 63.3% | 245% | 117% | 93.9% | 79.2% | 74.7% |
| Net sales 1 | 16,572 | 14,172 | 13,964 | 17,174 | 14,393 | 15,102 | 16,076 | 16,732 |
| EBITDA 1 | 8,775 | 9,240 | 6,904 | 7,976 | 6,403 | 7,331 | 7,809 | 8,470 |
| EBIT 1 | 6,120 | 6,908 | 4,426 | 5,146 | 3,823 | 4,556 | 4,954 | 5,389 |
| Net income 1 | 1,448 | -401 | 3,288 | 994 | 1,994 | 2,427 | 2,984 | 3,169 |
| Net Debt 1 | 37,628 | 36,842 | 38,912 | 44,138 | 42,921 | 37,157 | 40,662 | 43,398 |
| Reference price 2 | 82.82 | 75.20 | 78.56 | 61.32 | 47.00 | 58.75 | 58.75 | 58.75 |
| Nbr of stocks (in thousands) | 823,093 | 815,819 | 809,908 | 833,275 | 836,797 | 840,010 | - | - |
| Announcement Date | 2/11/20 | 2/12/21 | 2/11/22 | 2/8/23 | 2/22/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 20.67x | 5.73x | 11.8x | +4.54% | 49.35B | ||
| 22.78x | 8.9x | 15.49x | +2.61% | 162B | ||
| 22.2x | 6.11x | 13.76x | +3.21% | 97.66B | ||
| 19.73x | 5.79x | 12.36x | +3.57% | 90.42B | ||
| 26.15x | 4.22x | 19.82x | +0.55% | 80.24B | ||
| 9.86x | 1.38x | 5.42x | +6.65% | 72.97B | ||
| 32.86x | 3.96x | 13.76x | +0.55% | 54.38B | ||
| 17.9x | 4.87x | 12x | +3.60% | 53.18B | ||
| 18.79x | 4.31x | 11.14x | +0.21% | 46.23B | ||
| Average | 21.21x | 5.03x | 12.84x | +2.83% | 78.47B | |
| Weighted average by Cap. | 21.36x | 5.60x | 13.36x | +2.90% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- D Stock
- Valuation Dominion Energy, Inc.