Valuation Dominion Energy, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 09:52:34 2026-01-14 am EST			5-day change	1st Jan Change
59.84 ^USD	+1.39%		+5.01%	+2.30%

07:08am	Jefferies Adjusts Price Target on Dominion Energy to $60 From $62, Maintains Hold Rating	MT
Jan. 13	JPMorgan Adjusts Dominion Energy Price Target to $60 From $59, Maintains Underweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	61,350	63,626	51,096	39,329	45,243	50,398	50,398	-
Change	-	3.71%	-19.69%	-23.03%	15.04%	11.39%	0%	-
Enterprise Value (EV) ¹	98,192	102,538	95,234	82,250	86,683	97,325	102,527	106,742
Change	-	4.43%	-7.12%	-13.63%	5.39%	12.28%	5.34%	4.11%
P/E ratio	-132x	19.7x	56.3x	20.5x	22.1x	17.1x	16.4x	15.4x
PBR	2.32x	2.33x	1.84x	1.43x	1.66x	1.68x	1.61x	1.54x
PEG	-	-0x	-0.8x	0x	3.37x	0.4x	3.55x	2.39x
Capitalization / Revenue	4.33x	4.56x	2.98x	2.73x	3.13x	3.14x	2.95x	2.81x
EV / Revenue	6.93x	7.34x	5.55x	5.71x	6x	6.06x	6.01x	5.95x
EV / EBITDA	10.6x	14.9x	11.9x	12.8x	12.7x	12.8x	12.3x	11.7x
EV / EBIT	14.2x	23.2x	18.5x	21.5x	19.4x	19.7x	18.4x	17.5x
EV / FCF	-124x	-53.3x	-24.5x	-22.6x	-12.1x	-21.2x	-57.1x	-111x
FCF Yield	-0.81%	-1.88%	-4.09%	-4.42%	-8.28%	-4.72%	-1.75%	-0.9%
Dividend per Share ²	3.45	2.52	2.67	2.67	2.67	2.671	2.684	2.701
Rate of return	4.59%	3.21%	4.35%	5.68%	4.96%	4.52%	4.55%	4.58%
EPS ²	-0.57	3.98	1.09	2.29	2.44	3.443	3.602	3.834
Distribution rate	-605%	63.3%	245%	117%	109%	77.6%	74.5%	70.4%
Net sales ¹	14,172	13,964	17,174	14,393	14,459	16,048	17,057	17,938
EBITDA ¹	9,240	6,904	7,976	6,403	6,824	7,613	8,319	9,139
EBIT ¹	6,908	4,426	5,146	3,823	4,479	4,941	5,557	6,115
Net income ¹	-401	3,288	994	1,994	2,124	2,977	3,150	3,377
Net Debt ¹	36,842	38,912	44,138	42,921	41,440	46,928	52,129	56,344
Reference price ²	75.20	78.56	61.32	47.00	53.86	59.02	59.02	59.02
Nbr of stocks (in thousands)	815,819	809,908	833,275	836,797	840,010	853,913	853,913	-
Announcement Date	2/12/21	2/11/22	2/8/23	2/22/24	2/12/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOMINION ENERGY, INC.	17.14x	6.06x	12.78x	4.52%	50.4B
GE VERNOVA INC.	84.82x	4.5x	50.6x	0.15%	177B
NEXTERA ENERGY	23.16x	9.07x	15.58x	2.77%	170B
IBERDROLA, S.A.	18.88x	3.62x	10.49x	3.75%	140B
CONSTELLATION ENERGY CORPORATION	35.26x	5.2x	23.7x	0.47%	121B
ENEL S.P.A.	13.58x	1.92x	6.59x	5.27%	108B
SOUTHERN COMPANY	20.85x	5.85x	13.01x	3.37%	96.4B
DUKE ENERGY CORPORATION	18.56x	5.58x	11.49x	3.62%	91.29B
AMERICAN ELECTRIC POWER COMPANY, INC.	18.86x	5.08x	12.39x	3.21%	62.29B
VISTRA CORP.	35.01x	3.77x	12.68x	0.54%	58.08B
Average	28.61x	5.07x	16.93x	2.77%	107.37B
Weighted average by Cap.	32.68x	5.21x	19.65x	2.57%