Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Dong-E-E-Jiao Co.,Ltd.
  6. Financials
    000423   CNE0000006Y9

DONG-E-E-JIAO CO.,LTD.

(000423)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 25 86722 91424 92825 733--
Entreprise Value (EV)1 23 73120 99223 48023 19523 46721 931
P/E ratio 12,4x-52,0x553x41,7x27,2x19,7x
Yield 2,53%0,57%0,77%0,83%1,13%1,47%
Capitalization / Revenue 3,52x7,74x7,31x5,60x4,72x3,99x
EV / Revenue 3,23x7,10x6,89x5,04x4,31x3,40x
EV / EBITDA 9,27x-56,9x75,0x26,4x18,8x12,8x
Price to Book 2,29x2,32x2,60x2,63x2,44x2,18x
Nbr of stocks (in thousands) 654 022647 847643 977643 977--
Reference price (CNY) 39,635,438,741,141,141,1
Announcement Date 03/13/201903/26/202003/19/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 7 3382 9593 4094 5995 4506 457
EBITDA1 2 561-3693138791 2491 716
Operating profit (EBIT)1 2 441-5131525619991 504
Operating Margin 33,3%-17,3%4,46%12,2%18,3%23,3%
Pre-Tax Profit (EBT)1 2 444-5051667451 2041 730
Net income1 2 085-44443,36531 0461 500
Net margin 28,4%-15,0%1,27%14,2%19,2%23,2%
EPS2 3,19-0,680,070,991,512,09
Dividend per Share2 1,000,200,300,340,460,60
Announcement Date 03/13/201903/26/202003/19/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 1 3697339531 3131 7921 154
EBITDA1 ---283452291
Operating profit (EBIT) -84,3101---
Operating Margin -11,5%10,6%---
Pre-Tax Profit (EBT)1 16085,3104231358244
Net income1 64,361,688,0193311204
Net margin 4,70%8,41%9,23%14,7%17,4%17,7%
EPS2 0,100,100,130,270,800,20
Dividend per Share ------
Announcement Date 03/19/202104/28/202108/22/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 2 1361 9221 4482 5382 2663 802
Leverage (Debt / EBITDA) -0,83x5,21x-4,63x-2,89x-1,81x-2,22x
Free Cash Flow 761-1 456700---
ROE (Net Profit / Equities) 19,7%-4,13%0,44%6,44%9,22%11,6%
Shareholders' equity1 10 57210 7499 83810 14311 34712 923
ROA (Net Profit / Asset) 15,9%-3,48%0,38%3,70%4,80%-
Assets1 13 12312 76411 33217 65121 794-
Book Value Per Share2 17,315,314,915,616,818,8
Cash Flow per Share2 1,54-1,711,221,081,481,72
Capex1 248330101160196262
Capex / Sales 3,39%11,2%2,97%3,48%3,61%4,06%
Announcement Date 03/13/201903/26/202003/19/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 25 733 313 887
Capitalization (USD) 4 031 475 911
Net sales (CNY) 3 409 437 160
Net sales (USD) 533 382 578
Number of employees 4 509
Sales / Employee (CNY) 756 140
Sales / Employee (USD) 118 293
Free-Float 65,1%
Free-Float capitalization (CNY) 16 740 008 545
Free-Float capitalization (USD) 2 622 551 510
Avg. Exchange 20 sessions (CNY) 664 856 514
Avg. Exchange 20 sessions (USD) 104 012 148
Average Daily Capital Traded 2,6%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA