Valuation Dongguan Kingsun Optoelectronic Co.,Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2024-09-09			5-day change	1st Jan Change
1.700 ^CNY	+1.19%		+3.03%	-37.27%

Aug. 27	Dongguan Kingsun Optoelectronic Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2024	CI
Jul. 23	Kingsun Optoelectronic's Unit Inks Smart City Development Cooperation Deal With Inspur Smart City Technology; Shares Up 10%	MT

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	3,903	5,604	2,430	3,359	3,404	3,919
Change	-	43.58%	-56.64%	38.23%	1.35%	15.13%
Enterprise Value (EV) ¹	2,443	4,592	1,393	2,767	2,506	2,971
Change	-	87.99%	-69.67%	98.64%	-9.42%	18.57%
P/E ratio	-3.13x	-15.4x	53.3x	-3.91x	75.3x	-67.8x
PBR	0.99x	1.58x	0.67x	1.23x	1.23x	1.55x
PEG	-	0.2x	-0x	0x	-1x	0x
Capitalization / Revenue	3.01x	4.47x	2.44x	3.2x	6x	11.9x
EV / Revenue	1.88x	3.67x	1.4x	2.63x	4.42x	9.03x
EV / EBITDA	-47.2x	-39.6x	17.1x	-13.2x	-16.8x	-19.9x
EV / EBIT	-22.9x	-29x	40x	-10.8x	-13.7x	-16x
EV / FCF	-5.27x	145x	-22.8x	-32.8x	-62.4x	32.8x
FCF Yield	-19%	0.69%	-4.39%	-3.05%	-1.6%	3.05%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.82	-0.24	0.03	-0.57	0.03	-0.04
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,298	1,253	995.4	1,050	567.2	329.1
EBITDA ¹	-51.78	-115.8	81.34	-209.6	-148.9	-149.3
EBIT ¹	-106.9	-158.2	34.86	-257.2	-183.2	-185.8
Net income ¹	-1,249	-372.8	45.19	-862.4	43.44	-59.07
Net Debt ¹	-1,460	-1,012	-1,037	-592.2	-898.1	-947.5
Reference price ²	2.570	3.690	1.600	2.230	2.260	2.710
Nbr of stocks (in thousands)	1,518,686	1,518,686	1,518,686	1,506,157	1,506,157	1,446,051
Announcement Date	4/29/19	6/29/20	4/29/21	4/22/22	4/27/23	4/19/24

¹CNY in Million²CNY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
ACUITY BRANDS, INC.	18.05x	1.84x	10.34x	+0.23%	7.37B
SIGNIFY N.V.	9.47x	0.58x	4.5x	+7.79%	2.87B
OPPLE LIGHTING CO.,LTD	11.9x	0.82x	6.09x	+5.66%	1.49B
FAGERHULT GROUP AB	22.68x	1.51x	10.38x	-	1.1B
LSI INDUSTRIES INC.	18.4x	-	-	-	431M
SHANGHAI LUOMAN TECHNOLOGIES INC.	16.83x	-	-	-	333M
Average	16.22x	1.18x	7.83x	+4.56%	2.26B
Weighted average by Cap.	15.92x	1.41x	8.54x	+2.77%