|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 229.99 USD | +2.02% |
|
+6.00% | +37.10% |
| Dec. 09 | Wolfe Research Adjust Price Target on DoorDash to $275 From $255, Maintains Outperform Rating | MT |
| Dec. 09 | Qatar sovereign fund includes Founders Circle Capital in $1 bln venture programme | RE |
Company Valuation: DoorDash, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 45,345 | 51,081 | 18,953 | 39,379 | 69,683 | 99,125 | - | - |
| Change | - | 12.65% | -62.9% | 107.77% | 76.95% | 42.25% | - | - |
| Enterprise Value (EV) 1 | 40,850 | 47,324 | 15,432 | 35,301 | 64,342 | 97,675 | 95,674 | 92,000 |
| Change | - | 15.85% | -67.39% | 128.75% | 82.27% | 51.81% | -2.05% | -3.84% |
| P/E ratio | -19.3x | -107x | -13.3x | -69.6x | 578x | 99.9x | 69.1x | 44.7x |
| PBR | 1.89x | 10.7x | 2.68x | 5.71x | 8.85x | 10.5x | 8.43x | 6.74x |
| PEG | - | 1.3x | -0x | 1.1x | -5x | 0x | 1.6x | 0.8x |
| Capitalization / Revenue | 15.7x | 10.5x | 2.88x | 4.56x | 6.5x | 7.21x | 5.56x | 4.68x |
| EV / Revenue | 14.2x | 9.68x | 2.34x | 4.09x | 6x | 7.1x | 5.36x | 4.34x |
| EV / EBITDA | 216x | 164x | 42.7x | 29.7x | 33.9x | 35.3x | 26.2x | 19.1x |
| EV / EBIT | 592x | -105x | -13.7x | -61x | -1,693x | 121x | 65.8x | 37.4x |
| EV / FCF | 280x | 84.1x | 80.8x | 22.8x | 35.7x | 37x | 27.3x | 20.3x |
| FCF Yield | 0.36% | 1.19% | 1.24% | 4.39% | 2.8% | 2.7% | 3.67% | 4.92% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -7.39 | -1.39 | -3.68 | -1.42 | 0.29 | 2.258 | 3.262 | 5.043 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,886 | 4,888 | 6,583 | 8,635 | 10,722 | 13,757 | 17,841 | 21,193 |
| EBITDA 1 | 189 | 289 | 361 | 1,190 | 1,900 | 2,769 | 3,650 | 4,805 |
| EBIT 1 | 69 | -452 | -1,124 | -579 | -38 | 809.2 | 1,455 | 2,457 |
| Net income 1 | -461 | -468 | -1,365 | -558 | 123 | 987.6 | 1,450 | 2,278 |
| Net Debt 1 | -4,495 | -3,757 | -3,521 | -4,078 | -5,341 | -1,450 | -3,451 | -7,125 |
| Reference price 2 | 142.75 | 148.90 | 48.82 | 98.89 | 167.75 | 225.43 | 225.43 | 225.43 |
| Nbr of stocks (in thousands) | 317,657 | 343,057 | 388,217 | 398,209 | 415,396 | 430,999 | - | - |
| Announcement Date | 2/25/21 | 2/16/22 | 2/16/23 | 2/15/24 | 2/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 99.86x | 6.96x | 34.34x | -.--% | 97.16B | |
| 22.99x | 6.43x | 14.7x | 0.88% | 703B | |
| 38.2x | 9.94x | 32.09x | -.--% | 442B | |
| 17.16x | 3.73x | 22.27x | -.--% | 192B | |
| 13.38x | 16.78x | 163.26x | 0.29% | 132B | |
| 67.35x | 5.56x | 43.13x | -.--% | 118B | |
| 29.58x | 5.22x | 14.86x | -.--% | 73.98B | |
| 10.18x | 5.26x | 54.66x | 0.39% | 47.3B | |
| 14.81x | 1.67x | 8.04x | 0.34% | 37.89B | |
| 518.39x | 4.63x | 246.16x | -.--% | 28.71B | |
| Average | 83.19x | 6.62x | 63.35x | 0.19% | 187.17B | |
| Weighted average by Cap. | 39.46x | 7.48x | 37.27x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DASH Stock
- Valuation DoorDash, Inc.
Select your edition
All financial news and data tailored to specific country editions
