|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 51.50 CHF | +0.19% |
|
-8.21% | -20.19% |
| Mar. 04 | Swiss stocks - Factors to watch on March 4 | RE |
| Mar. 04 | Dormakaba acquired German software company Any2any GmbH ("Any2any") | RE |
| Fiscal Period: June | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 9.32 | 8.6 | 5.88 | 6.97 | 9.77 | |||||
Return on Total Capital | 17.97 | 16.7 | 10.63 | 13.62 | 18.82 | |||||
Return On Equity % | 95.17 | 53.17 | 25.46 | 24.28 | 50.56 | |||||
Return on Common Equity | 58.33 | 33.15 | 17.89 | 16.67 | 36.76 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 41.76 | 40.14 | 39.92 | 40.24 | 40.95 | |||||
SG&A Margin | 27.08 | 27.06 | 26.93 | 28.52 | 26.44 | |||||
EBITDA Margin % | 14.13 | 13.71 | 10.68 | 11.31 | 13.92 | |||||
EBITA Margin % | 11.92 | 11.47 | 8.84 | 9.52 | 12.15 | |||||
EBIT Margin % | 10.97 | 9.43 | 6.63 | 7.69 | 11.27 | |||||
Income From Continuing Operations Margin % | 7.73 | 4.44 | 3.11 | 2.9 | 6.55 | |||||
Net Income Margin % | 4.03 | 2.29 | 1.6 | 1.49 | 3.41 | |||||
Net Avail. For Common Margin % | 4.03 | 2.29 | 1.6 | 1.49 | 3.41 | |||||
Normalized Net Income Margin | 2.54 | 3.21 | 1.62 | 2.71 | 2.96 | |||||
Levered Free Cash Flow Margin | 7.91 | 3.65 | 7.11 | 8.01 | 6.43 | |||||
Unlevered Free Cash Flow Margin | 8.4 | 4.12 | 8.02 | 8.83 | 7.17 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 1.36 | 1.46 | 1.42 | 1.45 | 1.39 | |||||
Fixed Assets Turnover | 6.01 | 6.9 | 7.56 | 7.75 | 7.21 | |||||
Receivables Turnover (Average Receivables) | 6.06 | 5.98 | 5.93 | 5.89 | 5.96 | |||||
Inventory Turnover (Average Inventory) | 3.25 | 3.34 | 3.34 | 3.44 | 3.47 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.19 | 1.1 | 1.58 | 1.67 | 1.46 | |||||
Quick Ratio | 0.7 | 0.59 | 0.88 | 0.96 | 0.97 | |||||
Operating Cash Flow to Current Liabilities | 0.33 | 0.12 | 0.4 | 0.39 | 0.26 | |||||
Days Sales Outstanding (Average Receivables) | 60.22 | 61.02 | 61.54 | 62.16 | 61.24 | |||||
Days Outstanding Inventory (Average Inventory) | 112.27 | 109.21 | 109.26 | 106.29 | 105.24 | |||||
Average Days Payable Outstanding | 37.22 | 36.55 | 37.57 | 36.9 | 39.99 | |||||
Cash Conversion Cycle (Average Days) | 135.27 | 133.68 | 133.23 | 131.55 | 126.49 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 255.91 | 412.4 | 214.88 | 176.72 | 199.45 | |||||
Total Debt / Total Capital | 71.9 | 80.48 | 68.24 | 63.86 | 66.61 | |||||
LT Debt/Equity | 122.46 | 166.67 | 179.29 | 174.91 | 118.99 | |||||
Long-Term Debt / Total Capital | 34.41 | 32.53 | 56.94 | 63.21 | 39.74 | |||||
Total Liabilities / Total Assets | 85.83 | 89.73 | 82.81 | 82.58 | 81.55 | |||||
EBIT / Interest Expense | 14.07 | 12.56 | 4.55 | 5.85 | 9.54 | |||||
EBITDA / Interest Expense | 18.11 | 18.26 | 7.33 | 8.6 | 11.79 | |||||
(EBITDA - Capex) / Interest Expense | 15.72 | 15.71 | 5.85 | 6.95 | 9.68 | |||||
Total Debt / EBITDA | 1.92 | 2.14 | 2.36 | 1.89 | 2 | |||||
Net Debt / EBITDA | 1.44 | 1.85 | 1.96 | 1.42 | 0.88 | |||||
Total Debt / (EBITDA - Capex) | 2.21 | 2.48 | 2.96 | 2.33 | 2.44 | |||||
Net Debt / (EBITDA - Capex) | 1.65 | 2.16 | 2.46 | 1.75 | 1.07 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -1.58 | 10.29 | 3.33 | -0.41 | 1.16 | |||||
Gross Profit, 1 Yr. Growth % | 0.1 | 6.01 | 5.15 | 0.4 | 2.95 | |||||
EBITDA, 1 Yr. Growth % | 8.65 | 11.93 | -8.07 | -11.77 | 24.52 | |||||
EBITA, 1 Yr. Growth % | 11.03 | 11.93 | -6.29 | -13.24 | 29.11 | |||||
EBIT, 1 Yr. Growth % | 8.33 | -5.32 | 70.27 | -12.23 | 48.33 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 17.79 | -36.63 | 128.09 | -7.12 | 128.71 | |||||
Net Income, 1 Yr. Growth % | 19.15 | -37.3 | 136.79 | -7.66 | 131.99 | |||||
Normalized Net Income, 1 Yr. Growth % | 20.95 | 38.78 | 42.59 | -7.52 | 10.34 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 18.72 | -37.34 | 136.96 | -8.26 | 132 | |||||
Accounts Receivable, 1 Yr. Growth % | 9.47 | 13.82 | -4.24 | 5.09 | -4.96 | |||||
Inventory, 1 Yr. Growth % | 1.26 | 19.17 | -9.18 | 1.91 | -3.36 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -2.35 | -5.79 | -5.6 | 0.22 | -2.73 | |||||
Total Assets, 1 Yr. Growth % | 3.38 | 2 | -6.05 | 0.98 | 10.63 | |||||
Tangible Book Value, 1 Yr. Growth % | 114.52 | -26.39 | 1.75K | 123.53 | 44.52 | |||||
Common Equity, 1 Yr. Growth % | 50.25 | -16.24 | -3.69 | 1.99 | 8.33 | |||||
Cash From Operations, 1 Yr. Growth % | -4.45 | -59.39 | 126.55 | -0.76 | -7.58 | |||||
Capital Expenditures, 1 Yr. Growth % | -21.81 | 13.09 | 16.7 | 0.16 | 15.91 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -4.57 | -49.09 | 79.93 | -5.2 | -18.79 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -8.78 | -45.89 | 82.05 | -5.68 | -17.89 | |||||
Dividend Per Share, 1 Yr. Growth % | 19.05 | -8 | -17.39 | -15.79 | 15 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -5.82 | 4.19 | 6.75 | 1.44 | 0.37 | |||||
Gross Profit, 2 Yr. CAGR % | -6.18 | 3.01 | 4.38 | 2.75 | 1.67 | |||||
EBITDA, 2 Yr. CAGR % | -11.22 | 7.85 | -5.09 | -1.52 | 4.82 | |||||
EBITA, 2 Yr. CAGR % | -12.43 | 8.56 | -5.61 | 0.26 | 5.84 | |||||
EBIT, 2 Yr. CAGR % | -14.47 | 1.33 | -17.04 | 40.17 | 14.1 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -12.5 | -13.6 | -32.34 | 45.55 | 45.75 | |||||
Net Income, 2 Yr. CAGR % | -12.55 | -13.57 | -32.67 | 47.87 | 46.36 | |||||
Normalized Net Income, 2 Yr. CAGR % | -14.68 | 29.75 | -14.94 | 54.37 | 1.02 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -12.53 | -13.75 | -32.75 | 47.44 | 45.89 | |||||
Accounts Receivable, 2 Yr. CAGR % | -7.61 | 11.63 | 4.4 | 0.32 | -0.06 | |||||
Inventory, 2 Yr. CAGR % | -0.45 | 9.85 | 4.04 | -3.8 | -0.76 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | -1.42 | -4.08 | -5.69 | -2.73 | 3.59 | |||||
Total Assets, 2 Yr. CAGR % | -1.03 | 2.69 | 2.03 | -2.6 | 5.69 | |||||
Tangible Book Value, 2 Yr. CAGR % | -6.29 | 25.66 | -40.87 | 543.85 | 79.73 | |||||
Common Equity, 2 Yr. CAGR % | 2.73 | 12.18 | 9.92 | -0.89 | 5.11 | |||||
Cash From Operations, 2 Yr. CAGR % | 5.68 | -37.71 | -4.09 | 49.94 | -4.23 | |||||
Capital Expenditures, 2 Yr. CAGR % | -25.69 | -5.97 | 14.88 | 8.11 | 7.75 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 23.45 | -30.27 | 1.14 | 42.09 | -12.26 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 15.98 | -29.71 | 4.26 | 41.3 | -12 | |||||
Dividend Per Share, 2 Yr. CAGR % | -11.61 | 4.65 | -12.82 | -16.59 | -1.59 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -4.18 | -0.73 | 3.9 | 4.31 | 1.35 | |||||
Gross Profit, 3 Yr. CAGR % | -4.37 | -2.28 | 2.93 | 3.03 | 2.81 | |||||
EBITDA, 3 Yr. CAGR % | -6.43 | -5.51 | -2.18 | -1.69 | 6.49 | |||||
EBITA, 3 Yr. CAGR % | -7.46 | -6.63 | -2.11 | -1.5 | 9.08 | |||||
EBIT, 3 Yr. CAGR % | -9.02 | -11.49 | -9.29 | -7.39 | 42.84 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -6.79 | -21.42 | -18.6 | -24.8 | 69.22 | |||||
Net Income, 3 Yr. CAGR % | -6.62 | -21.73 | -18.56 | -25.19 | 71.82 | |||||
Normalized Net Income, 3 Yr. CAGR % | -8.32 | 0.44 | -4.26 | 6.53 | 38.02 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -6.52 | -21.74 | -18.72 | -25.41 | 71.49 | |||||
Accounts Receivable, 3 Yr. CAGR % | -5.23 | -0.95 | 6.07 | 4.63 | -1.48 | |||||
Inventory, 3 Yr. CAGR % | 1.39 | 5.7 | 3.1 | 3.32 | -3.65 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | -1.33 | -2.89 | -4.59 | -3.76 | 0.43 | |||||
Total Assets, 3 Yr. CAGR % | -1.93 | -0.03 | 2.48 | 1.68 | 1.62 | |||||
Tangible Book Value, 3 Yr. CAGR % | -1.5 | -13.54 | -9.14 | -7.89 | 291.29 | |||||
Common Equity, 3 Yr. CAGR % | 6.13 | -4.03 | 21.99 | 7.21 | 2.09 | |||||
Cash From Operations, 3 Yr. CAGR % | 5.25 | -23.17 | -4.21 | -2.99 | 27.6 | |||||
Capital Expenditures, 3 Yr. CAGR % | -20.2 | -14.53 | 1.05 | 9.75 | 10.65 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 26.8 | -8.09 | -0.77 | 4.7 | 17.91 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 19.19 | -10.02 | -0.25 | 6.04 | 17.91 | |||||
Dividend Per Share, 3 Yr. CAGR % | -5.9 | -10.42 | -3.28 | -13.82 | -7.17 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 3.39 | 1.81 | 0.05 | 0.13 | 2.48 | |||||
Gross Profit, 5 Yr. CAGR % | 3.17 | 0.58 | -0.97 | -0.76 | 2.42 | |||||
EBITDA, 5 Yr. CAGR % | 2.94 | -0.28 | -6.73 | -6.46 | 4.22 | |||||
EBITA, 5 Yr. CAGR % | 2.48 | -1.07 | -7.71 | -7.02 | 5.38 | |||||
EBIT, 5 Yr. CAGR % | 1.41 | -4.25 | -12.3 | -10.27 | 5.02 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 13.05 | -11.42 | -18 | -20.1 | 2.76 | |||||
Net Income, 5 Yr. CAGR % | 13.34 | -11.5 | -18.07 | -20.37 | 2.96 | |||||
Normalized Net Income, 5 Yr. CAGR % | -8.88 | 3.67 | -10.98 | -2.47 | 10.11 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 13.49 | -11.43 | -18.06 | -20.51 | 2.71 | |||||
Accounts Receivable, 5 Yr. CAGR % | 1.26 | 1.15 | -1.49 | -0.45 | 3.57 | |||||
Inventory, 5 Yr. CAGR % | 4.36 | 5.47 | 2.44 | 1.8 | 1.54 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 5.49 | 0.21 | -3.1 | -2.83 | -1.4 | |||||
Total Assets, 5 Yr. CAGR % | 3.43 | -0.02 | -0.36 | 0.58 | 3.75 | |||||
Tangible Book Value, 5 Yr. CAGR % | -22.03 | -8.67 | -19.69 | -7.25 | 19.36 | |||||
Common Equity, 5 Yr. CAGR % | -14.07 | 0.02 | 7.63 | 5.4 | 14.94 | |||||
Cash From Operations, 5 Yr. CAGR % | 4.19 | -13.66 | 1.41 | 0.39 | -4.22 | |||||
Capital Expenditures, 5 Yr. CAGR % | -0.21 | -6.39 | -7.68 | -6.1 | 3.68 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 80.05 | -1.43 | 15.86 | 11.85 | -2.3 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 66.29 | -0.92 | 13 | 9.93 | -2.22 | |||||
Dividend Per Share, 5 Yr. CAGR % | 0.82 | -3.86 | -8.73 | -12.94 | -2.61 |
- Stock Market
- Equities
- DOKA Stock
- Financials dormakaba Holding AG
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















