Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Korea, republic of
  4. Korea Stock Exchange
  5. DoubleUGames Co., Ltd.
  6. Financials
    A192080   KR7192080000

DOUBLEUGAMES CO., LTD.

(A192080)
  Report
End-of-day quote Korea Stock Exchange  -  2022-12-01
49700.00 KRW   +1.43%
12/01Tranche Update on DoubleUGames Co., Ltd.'s Equity Buyback Plan announced on August 30, 2022.
CI
11/10Doubleu Games Swings to Loss in Q3
MT
09/26South Korean Game Firms' Cash Hoard Plunges 42% in H1
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 840 5471 021 927982 883829 787--
Enterprise Value (EV)2 1 080879623444350147
P/E ratio 7,55x9,10x7,83x25,8x6,89x6,36x
Yield 0,70%0,58%1,21%1,45%1,45%1,57%
Capitalization / Revenue 1,64x1,55x1,57x1,33x1,24x1,18x
EV / Revenue 2,10x1,34x1,00x0,71x0,52x0,21x
EV / EBITDA 5,56x3,68x2,86x2,19x1,57x0,64x
Price to Book 1,30x1,50x1,17x0,92x0,82x0,72x
Nbr of stocks (in thousands) 16 86216 97616 97616 696--
Reference price (KRW) 49 85060 20057 90049 70049 70049 700
Announcement Date 02/04/202002/04/202102/09/2022---
1 KRW in Million
2 KRW in Billions
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 514658624625671703
EBITDA1 194239218202222228
Operating profit (EBIT)1 155194190182200212
Operating Margin 30,1%29,5%30,5%29,0%29,8%30,1%
Pre-Tax Profit (EBT)1 13816919826,2203223
Net income1 10811312635,3125135
Net margin 21,1%17,1%20,1%5,64%18,6%19,3%
EPS2 6 6076 6167 3911 9297 2157 820
Dividend per Share2 350350700722719779
Announcement Date 02/04/202002/04/202102/09/2022---
1 KRW in Billions
2 KRW
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales1 150150160165169170
EBITDA ------
Operating profit (EBIT)1 42,741,847,949,250,850,5
Operating Margin 28,5%27,9%29,9%29,9%30,1%29,7%
Pre-Tax Profit (EBT)1 44,0-50,2-20,052,750,548,6
Net income1 26,0-23,40,4030,331,330,1
Net margin 17,4%-15,6%0,25%18,4%18,6%17,7%
EPS2 1 532-1 37824,01 8691 7771 670
Dividend per Share ------
Announcement Date 05/11/202208/09/202211/08/2022---
1 KRW in Billions
2 KRW
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 240-----
Net Cash position1 -143360386480683
Leverage (Debt / EBITDA) 1,23x-0,60x-1,65x-1,90x-2,16x-3,00x
Free Cash Flow2 163 358201 323188 902178 600162 475176 867
ROE (Net Profit / Equities) 18,9%16,9%16,5%3,75%12,6%12,1%
Shareholders' equity1 5726667619429951 123
ROA (Net Profit / Asset) 10,6%10,7%10,4%2,04%9,14%9,44%
Assets1 1 0171 0531 2041 7291 3681 434
Book Value Per Share3 38 38340 07549 63954 17760 39969 236
Cash Flow per Share3 9 68911 89011 1634 6819 68811 579
Capex1 1,070,490,601,982,302,32
Capex / Sales 0,21%0,08%0,10%0,32%0,34%0,33%
Announcement Date 02/04/202002/04/202102/09/2022---
1 KRW in Billions
2 KRW in Million
3 KRW
Previous periodNext period
Estimates
Key data
Capitalization (KRW) 829 787 323 400
Capitalization (USD) 636 178 976
Net sales (KRW) 624 061 000 000
Net sales (USD) 478 453 306
Number of employees 311
Sales / Employee (KRW) 2 006 627 010
Sales / Employee (USD) 1 538 435
Free-Float 48,9%
Free-Float capitalization (KRW) 405 354 845 486
Free-Float capitalization (USD) 310 776 295
Avg. Exchange 20 sessions (KRW) 2 439 574 200
Avg. Exchange 20 sessions (USD) 1 870 366
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA