|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.766 EUR | +0.14% |
|
+3.21% | +92.35% |
| 07:02pm | DoValue S.p.A., Nine Months 2025 Earnings Call, Nov 12, 2025 | |
| Dec. 12 | European markets are expected to rise | AN |
Company Valuation: doValue S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 765.7 | 663 | 566.3 | 268.9 | 272.6 | 523.8 | - | - |
| Change | - | -13.41% | -14.58% | -52.52% | 1.39% | 92.14% | - | - |
| Enterprise Value (EV) 1 | 1,176 | 1,069 | 996.2 | 744.1 | 787 | 988.3 | 1,214 | 1,108 |
| Change | - | -9.1% | -6.82% | -25.31% | 5.76% | 25.57% | 22.85% | -8.72% |
| P/E ratio | -34.5x | 23.3x | 34.1x | -14.3x | 18x | 61.9x | 12.5x | 7.95x |
| PBR | 3.75x | 3.46x | - | - | 1.35x | 2.18x | 1.9x | 1.73x |
| PEG | - | -0x | -0.8x | 0x | -0x | -1.4x | 0x | 0.1x |
| Capitalization / Revenue | 1.83x | 1.16x | 1.01x | 0.55x | 0.57x | 0.9x | 0.67x | 0.65x |
| EV / Revenue | 2.81x | 1.87x | 1.78x | 1.53x | 1.63x | 1.7x | 1.54x | 1.37x |
| EV / EBITDA | 10.3x | 5.32x | 5.01x | 4.17x | 4.77x | 4.64x | 4.08x | 3.58x |
| EV / EBIT | 29x | 12.3x | 8.72x | 11.7x | 13.2x | 8.85x | 7.46x | 6.07x |
| EV / FCF | 13.6x | 11.1x | 80.3x | 26x | 27.9x | 14.7x | 13.8x | 8.68x |
| FCF Yield | 7.38% | 8.98% | 1.25% | 3.85% | 3.59% | 6.78% | 7.23% | 11.5% |
| Dividend per Share 2 | 1.31 | 2.5 | 3 | - | - | 0.0915 | 0.1544 | 0.1892 |
| Rate of return | 2.72% | 5.96% | 8.38% | - | - | 3.31% | 5.59% | 6.85% |
| EPS 2 | -1.4 | 1.8 | 1.05 | -1.2 | 0.08 | 0.0446 | 0.221 | 0.3473 |
| Distribution rate | -93.6% | 139% | 286% | - | - | 205% | 69.9% | 54.5% |
| Net sales 1 | 418.2 | 572.1 | 558.2 | 485.7 | 482.1 | 579.9 | 786.9 | 807.5 |
| EBITDA 1 | 114.7 | 200.9 | 198.7 | 178.4 | 164.8 | 212.8 | 297.5 | 309.9 |
| EBIT 1 | 40.6 | 86.71 | 114.2 | 63.43 | 59.45 | 111.6 | 162.6 | 182.5 |
| Net income 1 | -21.94 | 28.34 | 16.5 | -18.88 | 1.9 | 8.177 | 41.48 | 60.83 |
| Net Debt 1 | 410.6 | 406.2 | 429.9 | 475.3 | 514.4 | 464.4 | 690.3 | 584.5 |
| Reference price 2 | 48.250 | 41.950 | 35.800 | 17.125 | 1.438 | 2.762 | 2.762 | 2.762 |
| Nbr of stocks (in thousands) | 15,870 | 15,806 | 15,820 | 15,701 | 189,585 | 189,652 | - | - |
| Announcement Date | 2/25/21 | 2/18/22 | 2/24/23 | 2/22/24 | 2/27/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 61.93x | 1.7x | 4.64x | 3.31% | 617M | |
| -517.5x | - | - | - | 33.34B | |
| 18.98x | - | - | 2.59% | 16.1B | |
| 5.98x | - | - | 5.07% | 12.2B | |
| 11.41x | - | - | 3.54% | 11.92B | |
| 22.19x | - | - | 1.81% | 10.35B | |
| 5.24x | - | - | 5.84% | 9.71B | |
| 24.45x | 15.54x | 67.61x | 0.99% | 8.2B | |
| 8.8x | 8.28x | 17.19x | 5.39% | 5.68B | |
| Average | -39.84x | 8.51x | 29.81x | 3.57% | 12.01B | |
| Weighted average by Cap. | -149.54x | 12.11x | 45.17x | 3.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DOV Stock
- Valuation doValue S.p.A.
Select your edition
All financial news and data tailored to specific country editions
