Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
1.414 EUR | +0.28% | +2.46% | -1.67% |
Jan. 08 | Milan stock market up slightly, Leonardo strong, banks well with illimity after Opas | RE |
Jan. 03 | NPL, partnership between UniCredit and Prelios coming soon | AN |
Company Valuation: doValue S.p.A.
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 969.7 | 765.7 | 663 | 566.3 | 268.9 | 267.3 | 267.3 | - |
Change | - | -21.03% | -13.41% | -14.58% | -52.52% | -0.58% | 0% | - |
Enterprise Value (EV) 1 | 1,206 | 1,176 | 1,069 | 996.2 | 744.1 | 771.4 | 785.4 | 704.7 |
Change | - | -2.48% | -9.1% | -6.82% | -25.31% | 3.66% | 1.81% | -10.26% |
P/E ratio | 25.6x | -34.5x | 23.3x | 34.1x | -14.3x | 2.45x | 9.09x | 6.42x |
PBR | 4.3x | 3.75x | 3.46x | - | - | - | - | - |
PEG | - | 0x | -0x | -0.8x | 0x | -0x | -0.1x | 0.2x |
Capitalization / Revenue | 2.67x | 1.83x | 1.16x | 1.01x | 0.55x | 0.58x | 0.45x | 0.46x |
EV / Revenue | 3.32x | 2.81x | 1.87x | 1.78x | 1.53x | 1.68x | 1.31x | 1.2x |
EV / EBITDA | 8.59x | 10.3x | 5.32x | 5.01x | 4.17x | 4.87x | 3.62x | 3.25x |
EV / EBIT | 15.5x | 29x | 12.3x | 8.72x | 11.7x | 12.2x | 7x | 5.45x |
EV / FCF | 12.1x | 13.6x | 11.1x | 80.3x | 26x | 50.1x | 10.9x | 8.27x |
FCF Yield | 8.26% | 7.38% | 8.98% | 1.25% | 3.85% | 2% | 9.16% | 12.1% |
Dividend per Share 2 | 3.1 | 1.31 | 2.5 | 3 | - | - | 0.1052 | 0.1052 |
Rate of return | 5.04% | 2.72% | 5.96% | 8.38% | - | - | 7.46% | 7.46% |
EPS 2 | 2.4 | -1.4 | 1.8 | 1.05 | -1.2 | 0.5762 | 0.1552 | 0.2195 |
Distribution rate | 129% | -93.6% | 139% | 286% | - | - | 67.8% | 47.9% |
Net sales 1 | 363.8 | 418.2 | 572.1 | 558.2 | 485.7 | 459.5 | 598.6 | 587.3 |
EBITDA 1 | 140.4 | 114.7 | 200.9 | 198.7 | 178.4 | 158.3 | 216.8 | 216.5 |
EBIT 1 | 77.86 | 40.6 | 86.71 | 114.2 | 63.43 | 63.46 | 112.2 | 129.3 |
Net income 1 | 38.32 | -21.94 | 28.34 | 16.5 | -18.88 | 17.58 | 29.5 | 41.74 |
Net Debt 1 | 236.5 | 410.6 | 406.2 | 429.9 | 475.3 | 504.1 | 518 | 437.4 |
Reference price 2 | 61.500 | 48.250 | 41.950 | 35.800 | 17.125 | 1.410 | 1.410 | 1.410 |
Nbr of stocks (in thousands) | 15,767 | 15,870 | 15,806 | 15,820 | 15,701 | 189,585 | 189,585 | - |
Announcement Date | 2/13/20 | 2/25/21 | 2/18/22 | 2/24/23 | 2/22/24 | - | - | - |
P/E ratio, Detailed evolution
P/E ratio (Y) | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
---|---|---|---|---|---|---|
2.45x | 1.68x | 4.87x | -.--% | 273M | ||
25.69x | - | - | - | 19.36B | ||
-531x | - | - | - | 17.11B | ||
7.76x | - | - | +3.86% | 14.82B | ||
7.37x | - | - | +4.07% | 13.57B | ||
10.69x | - | - | +3.96% | 9.2B | ||
20.78x | - | - | +1.74% | 7.91B | ||
8.12x | 8.39x | 19.4x | +5.55% | 6.07B | ||
11.97x | 10.89x | 54.28x | +2.08% | 3.73B | ||
Average | -48.46x | 6.98x | 26.18x | +3.04% | 10.23B | |
Weighted average by Cap. | -87.06x | 9.13x | 31.92x | +3.67% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DOV Stock
- Valuation doValue S.p.A.