Company Valuation: doValue S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 969.7 765.7 663 566.3 268.9 267.3 267.3 -
Change - -21.03% -13.41% -14.58% -52.52% -0.58% 0% -
Enterprise Value (EV) 1 1,206 1,176 1,069 996.2 744.1 771.4 785.4 704.7
Change - -2.48% -9.1% -6.82% -25.31% 3.66% 1.81% -10.26%
P/E ratio 25.6x -34.5x 23.3x 34.1x -14.3x 2.45x 9.09x 6.42x
PBR 4.3x 3.75x 3.46x - - - - -
PEG - 0x -0x -0.8x 0x -0x -0.1x 0.2x
Capitalization / Revenue 2.67x 1.83x 1.16x 1.01x 0.55x 0.58x 0.45x 0.46x
EV / Revenue 3.32x 2.81x 1.87x 1.78x 1.53x 1.68x 1.31x 1.2x
EV / EBITDA 8.59x 10.3x 5.32x 5.01x 4.17x 4.87x 3.62x 3.25x
EV / EBIT 15.5x 29x 12.3x 8.72x 11.7x 12.2x 7x 5.45x
EV / FCF 12.1x 13.6x 11.1x 80.3x 26x 50.1x 10.9x 8.27x
FCF Yield 8.26% 7.38% 8.98% 1.25% 3.85% 2% 9.16% 12.1%
Dividend per Share 2 3.1 1.31 2.5 3 - - 0.1052 0.1052
Rate of return 5.04% 2.72% 5.96% 8.38% - - 7.46% 7.46%
EPS 2 2.4 -1.4 1.8 1.05 -1.2 0.5762 0.1552 0.2195
Distribution rate 129% -93.6% 139% 286% - - 67.8% 47.9%
Net sales 1 363.8 418.2 572.1 558.2 485.7 459.5 598.6 587.3
EBITDA 1 140.4 114.7 200.9 198.7 178.4 158.3 216.8 216.5
EBIT 1 77.86 40.6 86.71 114.2 63.43 63.46 112.2 129.3
Net income 1 38.32 -21.94 28.34 16.5 -18.88 17.58 29.5 41.74
Net Debt 1 236.5 410.6 406.2 429.9 475.3 504.1 518 437.4
Reference price 2 61.500 48.250 41.950 35.800 17.125 1.410 1.410 1.410
Nbr of stocks (in thousands) 15,767 15,870 15,806 15,820 15,701 189,585 189,585 -
Announcement Date 2/13/20 2/25/21 2/18/22 2/24/23 2/22/24 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales EV / EBITDA Yield (Y) Capi. ($)
2.45x1.68x4.87x-.--%273M
25.69x - - - 19.36B
-531x - - - 17.11B
7.76x - - +3.86%14.82B
7.37x - - +4.07%13.57B
10.69x - - +3.96%9.2B
20.78x - - +1.74%7.91B
8.12x8.39x19.4x+5.55%6.07B
11.97x10.89x54.28x+2.08%3.73B
Average -48.46x 6.98x 26.18x +3.04% 10.23B
Weighted average by Cap. -87.06x 9.13x 31.92x +3.67%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart DOVALUE-S-P-A

Historical PBR trend

evolution-chart DOVALUE-S-P-A

Evolution Enterprise Value / Sales

evolution-chart DOVALUE-S-P-A

Change in Enterprise Value/EBITDA

evolution-chart DOVALUE-S-P-A

Year-on-year evolution of the Yield

evolution-chart DOVALUE-S-P-A
  1. Stock Market
  2. Equities
  3. DOV Stock
  4. Valuation doValue S.p.A.