Business Segments Dr. Martens plc

Equities

Real-time Estimate Cboe Europe Other stock markets 10:01:04 2026-03-11 am EDT			5-day change	1st Jan Change
64.52 ^GBX	+0.74%		-4.28%	-16.84%

Jan. 28	Bernstein reinitiates Convatec at 'outperform'	AN
Jan. 27	UK's FTSE 100 rises as HSBC leads bank stocks rally	RE

Breakdown by Business Segment (GBP)

Fiscal Period: March	2021	2022	2023	2024	2025
Men's and Boys' Footwear
Footwear	773M	908M	1B	877M	788M
Total Assets	653M	859M	993M	952M	890M
Interest Expense	-41.6M	-15M	-11.6M	-32.2M	-30.2M
Income Tax Expense	35.2M	33.1M	30.5M	23.8M	4.3M
CAPEX	-18.6M	-25M	-51.4M	-18.2M	-8.4M
EBT	70.9M	214M	159M	93M	8.8M
Gross Profit	470M	579M	618M	575M	512M
D&A	29.4M	32M	45.8M	66.6M	66.4M
Operating Income	112M	-	-	-	-
Net Income	35.7M	181M	129M	69.2M	4.5M

Geographical breakdown of sales (GBP)

Fiscal Period: March	2021	2022	2023	2024	2025
EMEA	336M	398M	443M	432M	384M
D&A	-	-	-	-	36.6M
Gross Profit	-	-	-	-	261M
Operating Income	-	-	-	-	77.3M
EBITDA	115M	144M	146M	141M	-
Americas	296M	383M	428M	326M	288M
Total Assets	34.6M	46.1M	72.6M	92.2M	77.3M
D&A	-	-	-	-	25.7M
Gross Profit	-	-	-	-	170M
Operating Income	-	-	-	-	13.6M
EBITDA	91.9M	120M	100M	64.4M	-
APAC	142M	127M	129M	120M	115M
Total Assets	10M	11.2M	15.4M	17.7M	14M
D&A	-	-	-	-	10.3M
Gross Profit	-	-	-	-	81.1M
Operating Income	-	-	-	-	16M
EBITDA	39.7M	32.6M	33.8M	31.7M	-
Total Assets	7.2M	250M	252M	252M	252M
D&A	-	-	-	-	4.3M
Operating Income	-	-	-	-	-46.2M
EBITDA	-22.7M	-33.4M	-35M	-39.4M	-
Less Intra Group Revenues	-	-	-	-	-
Total Assets	33.5M	47.3M	63.9M	69.5M	60.5M
Total Assets	241M	-	-	-	-
Other S.E Asia	-	-	-	-	-
South Korea	-	-	-	-	-
Japan	-	-	-	-	-
Continental Europe	-	-	-	-	-
UK	-	-	-	-	-
Total Assets	52M	60.6M	79.4M	83.9M	75.3M