Q3 2020 EARNINGS PRESENTATION

NOVEMBER 13, 2020

L E G A L D I S C L A I M E R

Forward-Looking Statements and Non-GAAP Financial Measures

This presentation, and the accompanying oral presentation, contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 about us and our industry that involve substantial risks and uncertainties. All statements other than statements of historical facts contained in this presentation, including statements regarding guidance, our future results of operations or financial condition, business strategy and plans, user growth and engagement, product initiatives, and objectives of management for future operations, and the impact of COVID-19 on our business and the economy as a whole, are forward-looking statements.

In some cases, you can identify forward-looking statements because they contain words such as "anticipate," "believe," "contemplate," "continue," "could," "estimate," "expect," "forecast," "going to," "intend," "may," "plan," "potential," "predict," "project," "propose", "should," "target," "will," or "would" or the negative of these words or other similar terms or expressions. We caution you that the foregoing may not include all of the forward- looking statements made in this presentation.

You should not rely on forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this presentation on our current expectations and projections about future events and trends, including the ongoing COVID-19 pandemic, that we believe may affect our business, financial condition, results of operations, and prospects. These forward-looking statements are subject to risks, uncertainties, and other factors, including those described in our Definitive Proxy Statement on Schedule 14A, filed with the SEC on April 15, 2020 and our Quarterly Report on Form 10-Q, filed with the SEC on November 13, 2020, which are available on the SEC's website at www.sec.gov. Additional information and "Risk Factors" are available in other filings that we make from time to time with the SEC.

In addition, the forward-looking statements in this presentation relate only to events as of the date on which the statements are made and are based on information available to us as of the date of this presentation. We undertake no obligation to update any forward-looking statements made in this presentation to reflect events or circumstances after the date of this presentation or to reflect new information or the occurrence of unanticipated events, including future developments related to the COVID-19 pandemic, except as required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions or investments.

This presentation includes certain non-GAAP financial measures. These non-GAAP financial measures, which may be different than similarly titled measures used by other companies, are presented to enhance investors' overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. generally accepted accounting principles ("GAAP"). A reconciliation of GAAP to non-GAAP is provided in the appendix of this presentation.

| 1

Q 3 A N D C U R R E N T B U S I N E S S H I G H L I G H T S

1

$133M of revenue driven by customer

acquisition and return of major sports

42%

1 million+

YoY pro forma revenue

MUPs in Q3,

growth(1)

increasing 64% YoY

2

Grew industry-leading OSB footprint, largest

Launched

Live

of any online operator in the U.S.

OSB in Illinois and

In 10 states for Online Sports

Betting accounting for 20% of

Tennessee

U.S. population(2)

3

Continued to establish DraftKings as a top

Record iGaming GGR

#1

iGaming brand

For NJ market, even with the return of

Online Casino Brand in NJ

major sports(3)

by GGR for September(4)

Completed follow-on equity offering to bolster balance

$1BN+

4 sheet and facilitate organized lock-up expiration

Primary Capital Raised

  1. Year over year Q3 pro forma revenue includes SBTech in Q3 2019 for like-for-like comparison.
  2. DraftKings is currently live in Colorado, Illinois, Indiana, Iowa, New Hampshire, New Jersey, Oregon, Pennsylvania, Tennessee, and West Virginia.
  3. For the Q3 2020 period. Refer to slide 4 for further details on NJ iGaming GGR.
  4. Measured on a gross gaming revenue "GGR" basis for September 2020. Eilers & Krejcik U.S. Online Casino Tracker, October 2020.

Diversified

Shareholder Base

| 2

U N I Q U E T I M E F O R A T T R A C T I V E C U S T O M E R A C Q U I S I T I O N

F A V O R A B L E N E A R - T E R M S P O R T S C A L E N D A R

  • Pent up demand from suspension of major sports and heavy H2 sports calendar are key drivers of unique customer acquisition opportunity
  • Stay-at-homenature of COVID is driving increased response rates to advertising spend
  • Recent CAC better than expectations, even with scaled-up customer acquisition spend

ONE-OF-A-KIND, CONDENSED SPORTS CALENDAR IN H2 2020

| 3

I G A M I N G M A R K E T G R O W I N G R A P I D L Y E V E N W I T H T H E R E T U R N O F M A J O R S P O R T S

DRAFTKINGS' iGAMING UPDATE

  • In terms of GGR share, DKNG was a top 2 iGaming operator in NJ, PA, and WV in September 2020(1)
  • MI has legalized iGaming and launch expected in early 2021
  • OSB and iGaming are proving to be complimentary product offerings with NJ iGaming setting GGR records for three straight months, even with the return of major sports

NJ iGAMING MARKET SIZE(1)

(GGR, $ in millions)

iGaming hits and maintains all-time highs with return of major sports

$44 $48 $48 $53 $50

$75 $81 $81 $83 $85 $85

$61

Oct-19

Nov-19

Dec-19

Jan-20

Feb-20

Mar-20

Apr-20

May-20

Jun-20

Jul-20

Aug-20

Sep-20

YoY mkt growth:

74%

88%

75%

68%

68%

64%

114%

YoY Resorts

243%

245%

203%

95%

96%

57%

114%

license growth(2):

Source: NJ Division of Gaming Enforcement.

  1. Eilers & Krejcik U.S. Online Casino Tracker, October 2020.
  2. Online casino only, does not include poker.
  3. Resorts Digital license; license includes DraftKings, FoxBet, Resorts Casino, and Mohegan Sun iGaming offerings.

123%

124%

121%

115%

115%

119%

150%

170%

147%

128%

| 4

8 0 % O F D K N G C O M M O N S H A R E S A R E A L R E A D Y U N L O C K E D

A

B

Section 16 Officers and certain DKNG Directors' common shares, includes 6mm of vested LTIP RSUs after net settlement for taxes

October secondary offering participants' remaining locked-up shares

  • ~95% of locked up shares are held by affiliates of certain DKNG Directors and subject to blackout restrictions until Q4 earnings at the earliest

C Vested and unexercised options and warrants (37mm total and 34mm @ Treasury Stock Method ("TSM"))

  • ~1/3 of which are already unlocked
  • ~2/3 of which are held by Section 16 Officers and Certain DKNG Directors and will be unlocked after November 20th

SHARES UNLOCKING BRIDGE

392mm

314mm

A

B

14mm

64mm

Common Shares

Already Unlocked

Unlock After

Unlock After

Outstanding

Common Shares

Nov. 20th

Jan. 4th

C

Vested Options and Warrants

~11mm

~23mm

~0mm

(On TSM basis)

Note: Numbers are rounded to the nearest million.

| 5

APPENDIX

O V E R V I E W O F O S B R E P O R T I N G M E T H O D O L O G I E S

NJ

WV

IN

PA

NH

IA

CO

IL

OR

Reporting Day of Month

~12th

Weekly

~10th

~17th

~23rd

~10th

TBD

~20th

Handle

Total Industry

By License

NA

NA

By Operator

NA

NA

Promo

Total Industry

By License

NA

NA

By Operator

NA

NA

GGR(1)

Total Industry

By License

NA

NA

By Operator

NA

NA

Accounting Method(2)

Cash

Cash

Cash

Cash

Accrual

Cash

Cash

Accrual

Cash

Yes

No

  1. GGR is taxable revenue as defined by each state.

(2)

"Cash" accounting measures handle, GGR, and promo as wagers are placed and settled (i.e. paid out), while "Accrual" accounting measures handle, GGR, and promo as

|

7

events relating to wagers are completed.

R E C O N C I L I A T I O N O F G A A P O P E R A T I N G E X P E N S E S T O N O N - G A A P O P E R A T I N G E X P E N S E S

($ in millions)

9/30/2020

6/30/2020

3/31/2020

9/30/2019

6/30/2019

3/31/2019

GAAP Operating Expenses

Cost of Revenue

$97

$47

$43

$25

$18

$22

Sales and Marketing

$203

$46

$54

$58

$30

$37

General and Administrative

$127

$107(1)

$39(1)

$25

$26

$27

Product and Technology

$54

$31

$18

$14

$12

$13

Total GAAP Operating Expenses

$481

$231

$155

$123

$86

$98

Pro-Forma Operating Expense Adjustments

Cost of Revenue

$6

$25

$24

$24

$24

Sales and Marketing

$1

$4

$1

$2

$4

General and Administrateive

$9

$5

$3

$4

$3

Product and Technology

$6

$12

$10

$9

$9

Total Pro-Forma Operating Expense Adjustments

$0

$22

$46

$38

$39

$40

Non-GAAP Operating Expense Adjustments

Cost of Revenue

(a)

($0)

($0)

$0

$0

$0

$0

(b)

($19)

($18)

($18)

($18)

($18)

($18)

(d)

($6)

($4)

($4)

($2)

($2)

($2)

Sales and Marketing

(a)

($12)

($3)

($0)

($0)

($0)

($0)

(d)

($0)

($0)

($0)

($1)

($0)

($0)

General and Administrative

(a)

($83)

($54)

($4)

($2)

($2)

($4)

(c)

($4)

($25)(1)

($6)(1)

($1)

($1)

$0

(d)

($1)

($1)

($1)

$1

($0)

($1)

(e)

($2)

($2)

($1)

($1)

($1)

($1)

(f)

($2)

($3)

($0)

($0)

($0)

($1)

Product and Technology

(a)

($22)

($8)

($0)

($0)

($0)

($1)

(d)

($1)

($1)

($1)

($2)

($1)

($0)

Total Non-GAAP Operating Expense Adjustments

($151)

($119)

($35)

($26)

($26)

($29)

Adjusted Pro-Forma Operating Expenses

Cost of Revenue

$72

$32

$47

$29

$22

$25

Sales and Marketing

$191

$43

$57

$59

$31

$40

General and Administrative

$36

$33

$33

$24

$25

$23

Product and Technology

$31

$27

$28

$22

$20

$21

Total Adjusted Operating Expenses

$330

$135

$165

$134

$99

$110

  1. Stock-basedcompensation expense
  2. Amortization of acquired intangible assets
  3. Transaction expenses
  4. Depreciation & Amortization
  5. Litigation
  1. Other
  1. Pursuant to the principles of Article 11 of Regulation S-X, the transaction costs related to the Business Combination have been eliminated in calculating our Pro-Forma Operating

Expenses in Proforma Adjusted EBITDA tables in our 10Q for the nine months ended September 30, 2020. These costs were approximately $31mm for the nine months ended

|

8

September 30, 2020 and are included in our GAAP Operating Expenses on this page.

N O N - G A A P A D J U S T E D E A R N I N G S P E R S H A R E B U I L D

THREE MONTHS ENDED SEPTEMBER 30, 2020 - ADJUSTED EARNINGS PER SHARE BRIDGE

NINE MONTHS ENDED SEPTEMBER 30, 2020 - ADJUSTED EARNINGS PER SHARE BRIDGE

| 9

P R O F O R M A D R A F T K I N G S P & L A N D A D J U S T E D E B I T D A R E C O N C I L I A T I O N

Pro Forma Adjusted EBITDA

Three months ended September 30,

Nine months ended September 30,

- We define and calculate Pro

Forma Adjusted EBITDA as pro

forma net loss (giving effect to the

Business Combination as if it were

consummated on January 1,

2019) before the impact of interest

income or expense, income tax

expense or benefit and

depreciation and amortization, and

further adjusted for the same

items as Adjusted EBITDA.

2020

(in thousands, except percentages)

Actual

Revenue

$

132,836

Cost of revenue

(96,569)

Sales and marketing

(203,339)

General and administrative

(127,376)

Product and technology

(53,909)

Loss from operations

(348,357)

Interest income (expense), net

686

Loss before income tax expense

(347,671)

Income tax benefit (expense)

13

Loss from equity method investment

(95)

Net Loss

$

(347,753)

Adjusted for:

Depreciation and amortization

(excluding acquired intangibles)

7,828

Amortization of acquired intangibles

18,767

Interest (income) expense, net

(686)

Income tax (benefit) expense

(13)

Stock-based compensation (1)

117,035

Transaction-related costs (2)

3,585

Litigation, settlement, and related

costs (3)

2,419

Other non-recurring costs and

special project costs (4)

1,645

Other non-operating costs

95

Pro forma Adjusted EBITDA

$

(197,079)

2019

Pro Forma

$ 93,318 (49,295) (59,804) (27,698) (23,954)

(67,433)

497

(66,936)

4,312

-

$ (62,624)

4,087

17,857

(497)

(4,312)

1,981

1,328

710

444

-

$ (41,026)

2020

Pro Forma

$

321,279

$

(218,177)

(307,530)

(257,596)

(120,070)

(582,094)

(2,713)

(584,807)

(3,904)

(380)

$

(589,091)

$

19,102

54,150

2,713

3,904

187,239

3,585

5,771

4,291

380

$

(307,956)

2019

Pro Forma

269,259

(137,208)

(131,789)

(88,015)

(67,192)

(154,945)

1,330

(153,615)

13,036

-

(140,579)

11,609

54,134

(1,330)

(13,036)

9,106

2,603

2,411

1,816

-

(73,266)

(1)

The amounts for the three and nine months ended September 30, 2020, primarily reflect stock-based compensation expenses resulting from the issuance of awards under long-term incentive plans and,

for the nine months ended September 30, 2020, the issuance of our Class B shares (which have no economic or conversion rights) to our CEO, and $10.9 million due to the satisfaction of the

performance condition, immediately prior to the consummation of the Business Combination, on stock-based compensation awards granted to SBTech employees in prior periods.

(2)

Includes capital markets advisory, consulting, accounting and legal expenses related to evaluation, negotiation and integration costs incurred in connection with transactions and offerings. The

transaction costs related to the Business Combination described in footnote 2 on the following page have been eliminated in calculating our pro forma net income for the nine months ended September

30, 2020 pursuant to the principles of Article 11 of Regulation S-X. In 2019, these costs related to exploratory acquisition activities.

(3)

Includes primarily external legal costs related to litigation and litigation settlement costs deemed unrelated to our core business operations.

(4)

Includes primarily consulting, advisory and other costs relating to non-recurring items and special projects, including, for the three and nine months ended September 30, 2019, the cost of our move to

| 10

our new Boston headquarters, executive search costs and, for the three and nine months ended September 30, 2020, implementation of internal controls over financial reporting and tax structuring

advisory costs.

D R A F T K I N G S P & L A N D A D J U S T E D E B I T D A R E C O N C I L I A T I O N

  • Adjusted EBITDA
    • We define and calculate Adjusted EBITDA as net loss before the impact of interest income or expense, income tax expense and depreciation and amortization, and further adjusted for the following items: stock-based compensation, transaction-related costs, litigation, settlement and related costs and certain other non- recurring, non-cash and non-core items, as described in the footnotes to the reconciliation.

(in thousands, except percentages) Revenue Cost of revenue Sales and marketing General and administrative Product and technology Loss from operations Interest income (expense), net Loss before income tax expense Income tax benefit (expense) Loss from equity method investment Net Loss

Adjusted for: Depreciation and amortization (excluding acquired intangibles) Amortization of acquired intangibles Interest (income) expense, net Income tax (benefit) expense Stock-based compensation (1) Transaction-related costs (2) Litigation, settlement, and related costs (3) Other non-recurring costs and special project costs (4) Other non-operating costs Adjusted EBITDA

Three months ended September 30,

2020

2019

$

132,836

$

67,014

(96,569)

(25,332)

(203,339)

(58,351)

(127,376)

(25,185)

(53,909)

(14,323)

(348,357)

(56,177)

686

277

(347,671)

(55,900)

13

(19)

(95)

-

$

(347,753)

$

(55,919)

7,828

3,430

18,767

-

(686)

(277)

(13)

19

117,035

1,844

3,585

1,328

2,419

710

1,645

444

95

-

$

(197,079)

$

(48,421)

Nine months ended September 30,

2020

2019

$

292,309

$

192,496

(187,315)

(64,718)

(303,233)

(124,867)

(274,180)

(78,181)

(102,499)

(39,645)

(574,918)

(114,915)

(2,253)

1,364

(577,171)

(113,551)

(319)

(35)

(380)

-

$

(577,870)

$

(113,586)

17,980

9,629

31,987

-

2,253

(1,364)

319

35

176,362

8,519

34,492

2,603

5,771

2,411

4,291

1,816

380

-

$

(304,035)

$

(89,937)

(1)

The amounts for the three and nine months ended September 30, 2020, primarily reflect stock-based compensation expenses resulting from the issuance of awards under long-term incentive plans and,

for the nine months ended September 30, 2020, the issuance of our Class B shares (which have no economic or conversion rights) to our CEO.

(2)

Includes capital markets advisory, consulting, accounting and legal expenses related to evaluation, negotiation and integration costs incurred in connection with transactions and offerings, including the

Business Combination. Also includes bonuses, paid in the second quarter of 2020, to certain employees in connection with the consummation of the Business Combination. In 2019, these costs related

to exploratory acquisition activities.

(3)

Includes primarily external legal costs related to litigation and litigation settlement costs deemed unrelated to our core business operations.

(4)

Includes primarily consulting, advisory and other costs relating to non-recurring items and special projects, including, for the three and nine months ended September 30, 2019, the cost of our move to

| 11

our new Boston headquarters, executive search costs and, for the three and nine months ended September 30, 2020, implementation of internal controls over financial reporting and tax structuring

advisory costs.

D R A F T K I N G S K P I C O M P A R I S O N O V E R T I M E

B2C KEY PERFORMANCE INDICATORS

  • Monthly Unique Payers ("MUPs")
    • We define MUPs as the number of unique paid users per month who had a paid engagement (i.e., participated in a real-money DFS contest, sports bet or casino game) across one or more of our product offerings via our platform
    • MUPs is a key indicator of the scale of our user base and awareness of our brand
    • We believe that growth of our MUP base is generally indicative of our long-term revenue growth potential of our B2C segment although MUPs in individual periods may be less indicative of our longer-term expectations
  • Average Revenue per MUP ("ARPMUP")
    • We define and calculate ARPMUP as the average monthly revenue for a reporting period, divided by MUPs (i.e., the average number of unique payers) for the same period
    • ARPMUP represents our ability to drive usage and monetization of our product offerings
    • We use ARPMUP to analyze comparative revenue growth and measure customer monetization and engagement trends

Three months ended

Nine months ended

September 30,

September 30,

2020

2019

2020

2019

Average Monthly

Unique Payers

1,021

621

679

565

("MUPs")

(Users in 000s)

Average Revenue

per MUP

$34

$36

$41

$38

("ARPMUP")

| 12

D K N G S H A R E C O U N T B U I L D

(Shares in thousands)

Total Capitalization

Common Shares Outstanding (As of 30-Sep-20)

357,347

Primary Equity Offering

20,800

Vested LTIP RSUs

8,807

Memo: Vested LTIP (As of 11-Nov-20)

15,554

Memo: LTIP Net Settle for Taxes

(6,747)

Vested Time Based RSUs (30-Sep-20 to 11-Nov-20)

14

Exercised Stock Options (30-Sep-20 to 11-Nov-20)

4,746

Common Shares Outstanding (11-Nov-20)

391,714

Vested Stock Options @ TSM(1)

32,234

Memo: Vested Stock Options

34,558

Memo: Vested Stock Options (As of 30-Sep-20)

39,304

Memo: Exercised Stock Options (Included in Common Shares)

(4,746)

Diluted Shares Outstanding (With Vested Stock Options @ TSM)

423,948

DEAC Private Placement Warrants(2)

1,338

Old DraftKings Private Warrants(3)

121

Fully Diluted Shares Outstanding (With Vested Stock Options @ TSM)

425,407

Note: Table does not include Class B shares, which have no economic or participating rights.

  1. Based on Treasury Stock Method ("TSM"); assumes DKNG share price as of 11-November-2020 and strike price of $2.80 per share. Excludes options that are now common shares.
  2. Based on TSM; assumes DKNG share price as of 11-November-2020 and strike price of $11.50 per warrant.
  3. Based on TSM; assumes DKNG share price as of 11-November-2020 and strike price of $0.03 per warrant.

| 13

Attachments

  • Original document
  • Permalink

Disclaimer

Draftkings Inc. published this content on 13 November 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 13 November 2020 13:44:04 UTC