Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

DRÄGERWERK AG & CO. KGAA

(DRW3)
  Report
Real-time Estimate Quote. Real-time Estimate Tradegate - 07/30 02:00:35 pm
77.525 EUR   -0.16%
07/29DRAEGERWERK : Warburg Research reiterates its Neutral rating
MD
07/16DRAEGERWERK : Hauck & Aufhauser reiterates its Buy rating
MD
07/15DRAEGERWERK : Warburg Research reiterates its Neutral rating
MD
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 7738231 1411 426--
Entreprise Value (EV)1 7969121 3281 4991 3551 227
P/E ratio 31,5x38,7x6,13x6,92x12,0x11,5x
Yield 0,41%0,34%0,30%0,24%0,24%1,76%
Capitalization / Revenue 0,30x0,30x0,33x0,44x0,45x0,45x
EV / Revenue 0,31x0,33x0,39x0,46x0,43x0,38x
EV / EBITDA 5,38x4,70x2,55x3,31x4,28x3,76x
Price to Book 0,77x0,92x-1,20x1,13x1,04x
Nbr of stocks (in thousands) 17 76017 71218 65518 760--
Reference price (EUR) 46,655,762,877,777,777,7
Announcement Date 03/07/201903/05/202003/04/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 2 5952 7813 4063 2313 1373 192
EBITDA1 148194521452316327
Operating profit (EBIT)1 62,666,6397287206200
Operating Margin 2,41%2,39%11,6%8,88%6,56%6,26%
Pre-Tax Profit (EBT)1 51,749,5360306152187
Net income1 34,433,4250211122127
Net margin 1,32%1,20%7,34%6,52%3,89%3,98%
EPS2 1,481,4410,311,26,506,78
Dividend per Share2 0,190,190,190,190,191,37
Announcement Date 03/07/201903/05/202003/04/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q2 2020 S1 2020 Q3 2021 Q1 2021 Q2 2021 S1
Net sales1 7881 4288637928411 618
EBITDA ------
Operating profit (EBIT)1 102102--80,3238
Operating Margin 13,0%7,11%--9,54%14,7%
Pre-Tax Profit (EBT) ------
Net income ---82,5--
Net margin ---10,4%--
EPS --3,34---
Dividend per Share ------
Announcement Date 08/13/202008/13/202010/29/202004/29/202107/29/2021-
1 EUR in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 23,188,718772,9--
Net Cash position1 ----71,0199
Leverage (Debt / EBITDA) 0,16x0,46x0,36x0,16x-0,22x-0,61x
Free Cash Flow1 -59,4102345238150131
ROE (Net Profit / Equities) 3,20%3,10%23,7%17,9%8,05%9,00%
Shareholders' equity1 1 0731 0771 0541 1811 5161 411
ROA (Net Profit / Asset) 1,44%-----
Assets1 2 382-----
Book Value Per Share2 60,860,5-64,568,574,6
Cash Flow per Share 0,237,08----
Capex1 57,158,511510810597,6
Capex / Sales 2,20%2,10%3,37%3,33%3,35%3,06%
Announcement Date 03/07/201903/05/202003/04/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 1 425 726 000
Capitalization (USD) 1 694 871 612
Net sales (EUR) 3 406 276 000
Net sales (USD) 4 040 524 591
Number of employees 15 907
Sales / Employee (EUR) 214 137
Sales / Employee (USD) 254 009
Free-Float 61,4%
Free-Float capitalization (EUR) 874 880 192
Free-Float capitalization (USD) 1 040 038 269
Avg. Exchange 20 sessions (EUR) 2 746 825
Avg. Exchange 20 sessions (USD) 3 258 284
Average Daily Capital Traded 0,19%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA