Real-time Estimate
Cboe Europe
10:27:05 2025-02-14 am EST
|
5-day change
|
1st Jan Change
|
632.00 GBX
|
-0.08%
|
|
-0.39%
|
-2.39%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,245
|
1,488
|
2,415
|
2,818
|
1,884
|
2,309
|
2,309
|
-
|
Change
|
-
|
19.54%
|
62.24%
|
16.68%
|
-33.13%
|
22.54%
|
0%
|
-
|
Enterprise Value (EV)
1 |
2,119
|
2,295
|
3,459
|
4,024
|
2,968
|
3,324
|
3,179
|
3,051
|
Change
|
-
|
8.3%
|
50.74%
|
16.33%
|
-26.23%
|
11.98%
|
-4.35%
|
-4.05%
|
P/E ratio
|
3,140x
|
-9.42x
|
44.8x
|
34.3x
|
3.51x
|
5.01x
|
6.15x
|
8.06x
|
PBR
|
0.73x
|
1.11x
|
1.88x
|
2.15x
|
0.96x
|
1.02x
|
0.9x
|
0.85x
|
PEG
|
-
|
0x
|
-0x
|
0.7x
|
0x
|
-0.52x
|
-0.3x
|
-0.3x
|
Capitalization / Revenue
|
0.26x
|
0.35x
|
0.47x
|
0.36x
|
0.23x
|
0.29x
|
0.31x
|
0.35x
|
EV / Revenue
|
0.45x
|
0.54x
|
0.68x
|
0.52x
|
0.37x
|
0.42x
|
0.42x
|
0.46x
|
EV / EBITDA
|
5.17x
|
5.57x
|
8.69x
|
5.5x
|
2.45x
|
3.19x
|
3.66x
|
4.45x
|
EV / EBIT
|
10.5x
|
11.8x
|
20.3x
|
8.57x
|
3.8x
|
4.18x
|
5.21x
|
7.16x
|
EV / FCF
|
8.76x
|
17.4x
|
35.7x
|
122x
|
7.51x
|
10.5x
|
6.15x
|
7.65x
|
FCF Yield
|
11.4%
|
5.74%
|
2.8%
|
0.82%
|
13.3%
|
9.54%
|
16.3%
|
13.1%
|
Dividend per Share
2 |
0.159
|
0.171
|
0.188
|
0.21
|
0.231
|
0.2592
|
0.2834
|
0.3079
|
Rate of return
|
5.06%
|
4.56%
|
3.11%
|
2.99%
|
4.72%
|
4.1%
|
4.48%
|
4.87%
|
EPS
2 |
0.001
|
-0.398
|
0.135
|
0.205
|
1.395
|
1.261
|
1.028
|
0.7843
|
Distribution rate
|
15,900%
|
-43%
|
139%
|
102%
|
16.6%
|
20.6%
|
27.6%
|
39.3%
|
Net sales
1 |
4,713
|
4,245
|
5,088
|
7,775
|
8,125
|
7,948
|
7,534
|
6,630
|
EBITDA
1 |
409.8
|
412
|
398
|
731
|
1,214
|
1,041
|
868.3
|
685.8
|
EBIT
1 |
201.9
|
194.6
|
170.1
|
469.4
|
781.6
|
795.4
|
610.5
|
426.2
|
Net income
1 |
0.5
|
-157.9
|
79.7
|
85.1
|
562.2
|
494.7
|
390.7
|
286.3
|
Net Debt
1 |
873.6
|
806.1
|
1,044
|
1,206
|
1,084
|
1,015
|
870.5
|
741.7
|
Reference price
2 |
3.140
|
3.750
|
6.050
|
7.030
|
4.897
|
6.325
|
6.325
|
6.325
|
Nbr of stocks (in thousands)
|
396,538
|
396,930
|
399,167
|
400,811
|
384,777
|
365,045
|
365,045
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/29/24
|
-
|
-
|
-
|
|