Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

DRIVE SHACK INC.

(DS)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization1 263245160141-
Entreprise Value (EV)1 263245160141141
P/E ratio -5,94x-4,07x-2,59x-3,78x-3,00x
Yield -----
Capitalization / Revenue 0,84x0,90x0,73x0,50x0,43x
EV / Revenue 0,84x0,90x0,73x0,50x0,43x
EV / EBITDA 43,4x-32,1x-16,9x8,42x8,47x
Price to Book -----
Nbr of stocks (in thousands) 67 02767 05667 22892 093-
Reference price (USD) 3,923,662,381,531,53
Announcement Date 03/14/201903/06/202003/12/2021--
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022
Net sales1 314272220281324
EBITDA1 6,05-7,64-9,4816,716,6
Operating profit (EBIT)1 ---36,6-19,4-26,3
Operating Margin ---16,7%-6,93%-8,11%
Pre-Tax Profit (EBT)1 ---54,6-29,4-41,8
Net income1 --60,4-61,9-36,3-46,0
Net margin --22,2%-28,2%-12,9%-14,2%
EPS2 -0,66-0,90-0,92-0,41-0,51
Dividend per Share -----
Announcement Date 03/14/201903/06/202003/12/2021--
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 61,173,976,469,467,482,9
EBITDA1 2,737,723,253,091,313,85
Operating profit (EBIT)1 -7,881,05-5,92-6,73-8,26-7,12
Operating Margin -12,9%1,43%-7,75%-9,69%-12,3%-8,59%
Pre-Tax Profit (EBT)1 -10,4-1,52-8,25-9,28-11,9-10,9
Net income1 -12,3-3,36-10,2-10,3-12,9-11,9
Net margin -20,1%-4,55%-13,4%-14,9%-19,1%-14,4%
EPS2 -0,15-0,04-0,11-0,12-0,15-0,14
Dividend per Share ------
Announcement Date 05/07/202108/09/202111/08/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt -----
Net Cash position -----
Leverage (Debt / EBITDA) -----
Free Cash Flow1 ----55,9-79,3
ROE (Net Profit / Equities) -----
Shareholders' equity1 -----
ROA (Net Profit / Asset) -----
Assets1 -----
Book Value Per Share -----
Cash Flow per Share -----
Capex1 --10,746,180,0
Capex / Sales --4,85%16,4%24,7%
Announcement Date 03/14/201903/06/202003/12/2021--
1 USD in Million
Key data
Capitalization (USD) 140 902 940
Net sales (USD) 219 987 000
Number of employees 3 072
Sales / Employee (USD) 71 610
Free-Float 87,3%
Free-Float capitalization (USD) 122 954 120
Avg. Exchange 20 sessions (USD) 2 536 375
Average Daily Capital Traded 1,80%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield