Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United States
  4. Nasdaq
  5. Dropbox, Inc.
  6. Financials
    DBX   US26210C1045

DROPBOX, INC.

(DBX)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 8 3057 4389 1788 8778 877-
Enterprise Value (EV)1 7 3806 4949 1348 4408 2717 955
P/E ratio -15,1x-138x-35,8x33,2x27,4x23,7x
Yield ------
Capitalization / Revenue 5,97x4,48x4,80x4,13x3,76x3,47x
EV / Revenue 5,30x3,91x4,77x3,93x3,50x3,11x
EV / EBITDA 21,9x17,2x16,1x10,8x9,88x8,71x
Price to Book 12,4x9,24x27,5x-50,8x-110x35,9x
Nbr of stocks (in thousands) 406 524415 323413 617380 019380 019-
Reference price (USD) 20,417,922,223,423,423,4
Announcement Date 02/21/201902/20/202002/18/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 3921 6611 9142 1502 3612 559
EBITDA1 337379568783837914
Operating profit (EBIT)1 170205409638684748
Operating Margin 12,2%12,3%21,4%29,7%29,0%29,2%
Pre-Tax Profit (EBT)1 -480-52,0-250287351412
Net income1 -485-52,7-256276304357
Net margin -34,8%-3,17%-13,4%12,8%12,9%13,9%
EPS2 -1,35-0,13-0,620,700,850,99
Dividend per Share ------
Announcement Date 02/21/201902/20/202002/18/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 512531550558562580
EBITDA1 183206200197192201
Operating profit (EBIT)1 149169161159161172
Operating Margin 29,0%31,9%29,3%28,5%28,7%29,7%
Pre-Tax Profit (EBT)1 46,491,076,158,0--
Net income1 47,688,075,657,863,866,8
Net margin 9,30%16,6%13,7%10,4%11,4%11,5%
EPS2 0,120,220,190,15--
Dividend per Share ------
Announcement Date 05/06/202108/05/202111/04/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 92694443,7437606922
Leverage (Debt / EBITDA) -2,75x-2,49x-0,08x-0,56x-0,72x-1,01x
Free Cash Flow1 362392491720797890
ROE (Net Profit / Equities) 42,6%27,9%68,5%922%308%95,3%
Shareholders' equity1 -1 137-189-37429,998,7374
ROA (Net Profit / Asset) 12,2%10,4%15,4%15,1%13,9%14,1%
Assets1 -3 959-507-1 6671 8302 1922 522
Book Value Per Share2 1,651,940,81-0,46-0,210,65
Cash Flow per Share2 1,191,28-1,992,532,78
Capex1 63,013680,154,969,285,7
Capex / Sales 4,53%8,19%4,19%2,55%2,93%3,35%
Announcement Date 02/21/201902/20/202002/18/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 8 877 234 519
Net sales (USD) 1 913 900 000
Number of employees 2 760
Sales / Employee (USD) 693 442
Free-Float 75,4%
Free-Float capitalization (USD) 6 697 637 892
Avg. Exchange 20 sessions (USD) 82 366 706
Average Daily Capital Traded 0,93%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA