End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
4,010.00 KRW | 0.00% |
|
-1.47% | -9.58% |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 76.48B | 32.59B | 49.79B | 48.23B | 71.5B | |||||
Other Revenues, Total | - | - | 180 | 10 | - | |||||
Total Revenues | 76.48B | 32.59B | 49.79B | 48.23B | 71.5B | |||||
Cost of Goods Sold, Total | 57.29B | 30.23B | 46.07B | 50.05B | 68.07B | |||||
Gross Profit | 19.19B | 2.36B | 3.72B | -1.81B | 3.43B | |||||
Selling General & Admin Expenses, Total | 9.15B | 11.63B | 7.08B | 7.54B | 7.97B | |||||
Provision for Bad Debts | 2.23B | 810M | -772M | -170M | -805M | |||||
R&D Expenses | 1.12B | 1.77B | 2.52B | 2.94B | 4.86B | |||||
Depreciation & Amortization - (IS) | 993M | 2.48B | 1B | 743M | 829M | |||||
Amortization of Goodwill and Intangible Assets - (IS) | 21.37M | 30.76M | 84.09M | 98.42M | 109M | |||||
Other Operating Expenses | 199M | 194M | 156M | 162M | 183M | |||||
Other Operating Expenses, Total | 13.71B | 16.91B | 10.07B | 11.31B | 13.14B | |||||
Operating Income | 5.47B | -14.54B | -6.34B | -13.12B | -9.71B | |||||
Interest Expense, Total | -1.67B | -1.8B | -1.35B | -1.61B | -1.07B | |||||
Interest And Investment Income | 1.09B | 846M | 316M | 1.33B | 2.12B | |||||
Net Interest Expenses | -576M | -958M | -1.04B | -282M | 1.06B | |||||
Income (Loss) On Equity Invest. | 74.82M | 514M | -174M | 907M | 764M | |||||
Currency Exchange Gains (Loss) | 1.94B | -2.26B | 4.18B | 3.09B | 727M | |||||
Other Non Operating Income (Expenses) | -78.41M | 5.7M | 107M | 154M | 11B | |||||
EBT, Excl. Unusual Items | 6.83B | -17.24B | -3.27B | -9.26B | 3.84B | |||||
Impairment of Goodwill | - | - | - | - | - | |||||
Gain (Loss) On Sale Of Investments | -252M | -603M | 187M | -139M | 331M | |||||
Gain (Loss) On Sale Of Assets | 17.03M | -4.21M | 14.05M | 6.45M | - | |||||
Asset Writedown | - | - | -1.4B | - | - | |||||
Other Unusual Items | - | - | - | - | - | |||||
EBT, Incl. Unusual Items | 6.6B | -17.85B | -4.47B | -9.39B | 4.17B | |||||
Income Tax Expense | 2.7B | 918M | -499M | 226M | 597M | |||||
Earnings From Continuing Operations | 3.89B | -18.76B | -3.97B | -9.62B | 3.58B | |||||
Earnings Of Discontinued Operations | - | - | - | - | - | |||||
Net Income to Company | 3.89B | -18.76B | -3.97B | -9.62B | 3.58B | |||||
Minority Interest | 2.33B | 3.58B | 3.57B | 3.17B | -318M | |||||
Net Income - (IS) | 6.23B | -15.18B | -397M | -6.45B | 3.26B | |||||
Net Income to Common Incl Extra Items | 6.23B | -15.18B | -397M | -6.45B | 3.26B | |||||
Net Income to Common Excl. Extra Items | 6.23B | -15.18B | -397M | -6.45B | 3.26B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 308.26 | -757.64 | -18.39 | -243.55 | 124.92 | |||||
Basic EPS - Continuing Operations | 308.26 | -757.64 | -18.39 | -243.55 | 124.92 | |||||
Basic Weighted Average Shares Outstanding | 20.2M | 20.04M | 21.59M | 26.5M | 26.08M | |||||
Net EPS - Diluted | 297.9 | -758 | -18.39 | -244 | 124.92 | |||||
Diluted EPS - Continuing Operations | 297.9 | -758 | -18.39 | -244 | 124.92 | |||||
Diluted Weighted Average Shares Outstanding | 20.9M | 20.04M | 21.59M | 26.5M | 26.08M | |||||
Normalized Basic EPS | 326.96 | -358.95 | 70.67 | -98.96 | 79.89 | |||||
Normalized Diluted EPS | 315.96 | -358.95 | 70.67 | -98.96 | 79.89 | |||||
Dividend Per Share | - | - | - | - | - | |||||
Payout Ratio | - | - | - | - | - | |||||
Supplemental Items | ||||||||||
EBITDA | 6.92B | -11.28B | -2.56B | -9.32B | -5.81B | |||||
EBITA | 5.55B | -14.47B | -6.21B | -12.97B | -9.54B | |||||
EBIT | 5.47B | -14.54B | -6.34B | -13.12B | -9.71B | |||||
EBITDAR | 7.09B | -11.18B | -2.42B | -9.18B | -5.68B | |||||
Effective Tax Rate - (Ratio) | 41 | -5.14 | 11.18 | -2.41 | 14.31 | |||||
Normalized Net Income | 6.6B | -7.19B | 1.53B | -2.62B | 2.08B | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 92.23M | 40M | 36.68M | 27.27M | 31.44M | |||||
Marketing Expenses | - | - | - | - | 100K | |||||
Selling and Marketing Expenses | 2.04B | 3.06B | 1.45B | 1.59B | 2.23B | |||||
General and Administrative Expenses | 45.13M | 102M | 95.82M | 103M | 111M | |||||
Research And Development Expense From Footnotes | 1.12B | 1.77B | 2.52B | 2.94B | 4.86B | |||||
Net Rental Expense, Total | 171M | 101M | 141M | 137M | 129M | |||||
Imputed Operating Lease Interest Expense | 68.89M | 41.78M | 64.98M | 163M | 82.56M | |||||
Imputed Operating Lease Depreciation | 102M | 58.94M | 76.12M | -25.83M | 45.99M | |||||
Maintenance & Repair Expenses, Total | 122M | 118M | 120M | 116M | 98.86M | |||||
Stock-Based Comp., SG&A Exp. (Total) | 62.15M | 166M | 102M | 154M | 56.74M | |||||
Total Stock-Based Compensation | 62.15M | 166M | 102M | 154M | 56.74M |