DUELL OYJ |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0350 EUR | +0.86% |
|
+0.29% | +2.34% |
| Aug. 05 | Duell Oyj commences an Equity Buyback Plan for 253,054,547 shares , under the authorization approved on December 5, 2023. | CI |
| Aug. 01 | Finland's Duell Kicks Off Share Buybacks | MT |
Company Valuation: Duell Oyj
| Fiscal Period: August | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 57.27 | 31.46 | 36.24 | - | - |
| Change | - | -45.07% | 15.19% | - | - |
| Enterprise Value (EV) 1 | 101.8 | 69.71 | 63.73 | 59.69 | 47.24 |
| Change | - | -31.55% | -8.58% | -6.34% | -20.86% |
| P/E ratio | 28.1x | -10.3x | 0.47x | 0.33x | 3.5x |
| PBR | 1.8x | 0.78x | 0.02x | 0.02x | - |
| PEG | - | 0x | -0x | 0x | -0x |
| Capitalization / Revenue | 0.46x | 0.26x | 0.28x | 0.27x | 0.27x |
| EV / Revenue | 0.82x | 0.59x | 0.5x | 0.44x | 0.35x |
| EV / EBITDA | 13.8x | 16.2x | 7.61x | 5.08x | 3.94x |
| EV / EBIT | 20.8x | 67x | 13x | 7.53x | 5.37x |
| EV / FCF | -13.7x | 5.85x | 22x | 32.3x | 12.4x |
| FCF Yield | -7.31% | 17.1% | 4.55% | 3.1% | 8.04% |
| Dividend per Share 2 | - | - | 0.05 | 0.06 | - |
| Rate of return | - | - | 143% | 171% | - |
| EPS 2 | 0.08 | -0.1 | 0.075 | 0.105 | 0.01 |
| Distribution rate | - | - | 66.7% | 57.1% | - |
| Net sales 1 | 124 | 118.8 | 127.9 | 134.8 | 135.6 |
| EBITDA 1 | 7.383 | 4.307 | 8.375 | 11.76 | 12 |
| EBIT 1 | 4.904 | 1.041 | 4.907 | 7.93 | 8.8 |
| Net income 1 | 1.928 | -2.827 | 0.635 | 4.535 | 5.7 |
| Net Debt 1 | 44.57 | 38.25 | 27.49 | 23.45 | 11 |
| Reference price 2 | 2.2500 | 1.0300 | 0.0350 | 0.0350 | 0.0350 |
| Nbr of stocks (in thousands) | 25,455 | 30,545 | 1,035,426 | - | - |
| Announcement Date | 11/10/22 | 10/9/23 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 0.46x | 0.5x | 7.57x | +144.09% | 39.66M | ||
| 37.1x | 5.9x | 28.97x | +1.85% | 39.09B | ||
| 48.87x | 3.66x | 30.65x | +0.38% | 15.97B | ||
| 29.53x | 6.69x | 25.05x | +1.15% | 15.92B | ||
| 24.55x | 2.47x | 17.09x | +2.67% | 13.83B | ||
| 6.71x | 0.63x | 4.61x | +4.00% | 8.59B | ||
| 8.41x | 2.2x | 11.72x | +1.92% | 4.67B | ||
| 12.23x | 0.74x | 7.5x | +4.07% | 4.24B | ||
| Average | 20.98x | 2.85x | 16.64x | +20.02% | 12.79B | |
| Weighted average by Cap. | 31.16x | 4.38x | 23.29x | +1.95% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DUELL Stock
- Valuation Duell Oyj