Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Switzerland
  4. Swiss Exchange
  5. Dufry AG
  6. Financials
    DUFN   CH0023405456

DUFRY AG

(DUFN)
  Report
Real-time Estimate Cboe Europe  -  06:28 2022-08-10 am EDT
40.48 CHF   +0.67%
08/09GLOBAL MARKETS LIVE : Carlsberg, Novavax, Micron, Snap, Tesla...
MS
08/09TRANSCRIPT : Dufry AG, H1 2022 Earnings Call, Aug 09, 2022
CI
08/09European shares slip with U.S. inflation data in focus
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 4 4554 4614 0993 650--
Enterprise Value (EV)1 11 96213 22610 75910 24410 0719 837
P/E ratio -181x-1,29x-10,3x-15,9x39,1x14,7x
Yield 4,17%--0,35%1,83%4,14%
Capitalization / Revenue 0,50x1,74x1,05x0,57x0,46x0,42x
EV / Revenue 1,35x5,16x2,75x1,60x1,28x1,14x
EV / EBITDA 5,73x38,8x7,55x7,80x5,43x4,71x
Price to Book 1,81x3,87x4,28x4,59x4,37x3,53x
Nbr of stocks (in thousands) 46 39880 26490 78690 786--
Reference price (CHF) 96,055,645,240,240,240,2
Announcement Date 03/12/202003/09/202103/08/2022---
1 CHF in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 8 8492 5613 9156 3887 8918 594
EBITDA1 2 0883411 4241 3141 8532 089
Operating profit (EBIT)1 768-1 562375223567772
Operating Margin 8,68%-61,0%9,58%3,49%7,18%8,98%
Pre-Tax Profit (EBT)1 108-2 871-408-21575,7318
Net income1 -26,5-2 514-385-260127275
Net margin -0,30%-98,1%-9,84%-4,07%1,61%3,19%
EPS2 -0,53-43,0-4,39-2,531,032,74
Dividend per Share2 4,00--0,140,741,67
Announcement Date 03/12/202003/09/202103/08/2022---
1 CHF in Million
2 CHF
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S2 2021 S1 2021 S2 2022 Q1 2022 Q2 2022 S1
Net sales1 9741 1872 7281 0401 8152 769
EBITDA -370---579
Operating profit (EBIT) --211---140
Operating Margin --17,8%---5,06%
Pre-Tax Profit (EBT) --550----
Net income --499---76,3
Net margin --42,0%---2,76%
EPS --5,89----
Dividend per Share ------
Announcement Date 03/09/202108/10/202103/08/2022---
1 CHF in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 7 5078 7656 6606 5936 4206 187
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,59x25,7x4,68x5,02x3,46x2,96x
Free Cash Flow1 1 854-830126324613727
ROE (Net Profit / Equities) 12,6%-95,2%-42,9%-24,8%29,0%29,4%
Shareholders' equity1 -2102 6418981 047438933
ROA (Net Profit / Asset) 3,07%-13,5%-3,63%-1,00%0,05%2,72%
Assets1 -86318 65410 62325 973267 22310 110
Book Value Per Share2 53,014,410,58,759,2011,4
Cash Flow per Share2 42,3-5,917,736,599,046,86
Capex1 25310688,1169205220
Capex / Sales 2,86%4,14%2,25%2,65%2,60%2,55%
Announcement Date 03/12/202003/09/202103/08/2022---
1 CHF in Million
2 CHF
Previous periodNext period
Estimates
Analysis
Dufry's turnover more than doubles as sales inch towards 2019 levels
Key data
Capitalization (CHF) 3 650 494 042
Capitalization (USD) 3 829 845 717
Net sales (CHF) 3 915 400 000
Net sales (USD) 4 107 766 715
Number of employees 19 946
Sales / Employee (CHF) 196 300
Sales / Employee (USD) 205 944
Free-Float 79,3%
Free-Float capitalization (CHF) 2 896 035 560
Free-Float capitalization (USD) 3 038 320 090
Avg. Exchange 20 sessions (CHF) 20 856 383
Avg. Exchange 20 sessions (USD) 21 881 073
Average Daily Capital Traded 0,57%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA