Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. Duke Realty Corporation
  6. Financials
    DRE   US2644115055

DUKE REALTY CORPORATION

(DRE)
  Report
Delayed Nyse  -  05/27 04:00:02 pm EDT
53.42 USD   +3.55%
05/24DUKE REALTY : Secures Lease for ~230K SF at CenterPoint Business Park in Raleigh
PU
05/18Duke Realty Corporation - GLOBAL E-COMMERCE GIANT PRELEASES DUKE REALTY SPECULATIVE DEVELOPMENT IN NEW JERSEY
AQ
05/17Mizuho Securities Adjusts Duke Realty's Price Target to $58 From $65, Reiterates Buy Rating
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 12 74414 86724 99920 538--
Enterprise Value (EV)1 15 54818 19828 61924 87025 51626 953
P/E ratio 29,4x50,0x29,2x39,0x50,1x46,0x
Yield 2,60%2,45%1,71%2,12%2,29%2,40%
Capitalization / Revenue 14,9x16,0x24,4x18,1x16,1x14,1x
EV / Revenue 18,2x19,6x27,9x21,9x20,0x18,6x
EV / EBITDA 32,5x28,1x39,6x30,6x27,9x26,7x
Price to Book 2,54x2,90x4,16x3,20x3,08x3,17x
Nbr of stocks (in thousands) 367 571371 951380 850384 455--
Reference price (USD) 34,740,065,653,453,453,4
Announcement Date 01/29/202001/27/202101/26/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 8569291 0261 1371 2781 452
EBITDA1 4786477238149141 010
Operating profit (EBIT)1 151294361413470576
Operating Margin 17,6%31,6%35,2%36,3%36,7%39,7%
Pre-Tax Profit (EBT)1 441298880617488-
Net income1 429298853582444480
Net margin 50,1%32,1%83,2%51,2%34,8%33,0%
EPS2 1,180,802,251,371,071,16
Dividend per Share2 0,900,981,121,131,221,28
Announcement Date 01/29/202001/27/202101/26/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 257257275279287298
EBITDA1 187187184198210219
Operating profit (EBIT)1 99,498,589,6105111117
Operating Margin 38,7%38,4%32,5%37,6%38,5%39,3%
Pre-Tax Profit (EBT)1 506107258160166171
Net income1 495103249130136138
Net margin 193%40,1%90,4%46,5%47,2%46,2%
EPS2 1,300,270,650,260,280,28
Dividend per Share ------
Announcement Date 10/27/202101/26/202204/27/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 2 8043 3313 6204 3324 9796 415
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,86x5,15x5,01x5,32x5,45x6,35x
Free Cash Flow 11,5--87,4---
ROE (Net Profit / Equities) 8,87%5,89%15,2%6,86%5,46%4,77%
Shareholders' equity1 4 8385 0675 6038 4778 13610 061
ROA (Net Profit / Asset) 5,29%3,42%8,72%3,95%3,43%-
Assets1 8 1128 7279 77914 72312 939-
Book Value Per Share2 13,713,815,816,717,416,8
Cash Flow per Share --1,68---
Capex1 4946151 8781 3001 000-
Capex / Sales 57,8%66,1%183%114%78,2%-
Announcement Date 01/29/202001/27/202101/26/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Analysis
Prologis offers to buy Duke Realty in $23.7 bln deal as warehouse demand soars
Key data
Capitalization (USD) 20 537 592 884
Net sales (USD) 1 025 663 000
Number of employees 340
Sales / Employee (USD) 3 016 656
Free-Float 99,8%
Free-Float capitalization (USD) 20 505 956 225
Avg. Exchange 20 sessions (USD) 244 436 928
Average Daily Capital Traded 1,19%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA