|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 392.25 USD | -1.18% |
|
+12.51% | +16.08% |
Company Valuation: Dycom Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,544 | 2,819 | 3,277 | 5,519 | 10,920 | 11,897 | - | - |
| Change | - | 10.81% | 16.26% | 68.41% | 97.86% | 8.95% | - | - |
| Enterprise Value (EV) 1 | 3,074 | 2,819 | 3,985 | 6,369 | 13,025 | 13,610 | 13,143 | 12,736 |
| Change | - | -8.3% | 41.37% | 59.84% | 104.49% | 4.49% | -3.43% | -3.1% |
| P/E ratio | 53.7x | 20.1x | 15.2x | 23.9x | 38.1x | 43.6x | 29.6x | 21.8x |
| PBR | 3.29x | - | 3.08x | 4.44x | 5.87x | 5.92x | 4.92x | 3.88x |
| PEG | - | 0x | 0.3x | 3.2x | 1.8x | -9.08x | 0.6x | 0.6x |
| Capitalization / Revenue | 0.81x | 0.74x | 0.78x | 1.17x | 1.97x | 1.69x | 1.54x | 1.4x |
| EV / Revenue | 0.98x | 0.74x | 0.95x | 1.35x | 2.35x | 1.93x | 1.7x | 1.49x |
| EV / EBITDA | 12.6x | 7.7x | 7.89x | 11.1x | 17.7x | 13.9x | 11.8x | 10x |
| EV / EBIT | 37.7x | 13.4x | 12.3x | 18.7x | 30.6x | 27.5x | 20x | 13.8x |
| EV / FCF | 19.6x | - | 52.6x | 46.2x | 29.9x | 37.3x | 25.6x | 27.5x |
| FCF Yield | 5.11% | - | 1.9% | 2.16% | 3.34% | 2.68% | 3.91% | 3.64% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.57 | 4.74 | 7.37 | 7.92 | 9.56 | 9.101 | 13.43 | 18.19 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,131 | 3,808 | 4,176 | 4,702 | 5,546 | 7,040 | 7,728 | 8,528 |
| EBITDA 1 | 244.3 | 366.1 | 504.8 | 576.3 | 737.7 | 977.6 | 1,114 | 1,268 |
| EBIT 1 | 81.56 | 210.5 | 323 | 340.5 | 425.1 | 495.6 | 658.6 | 926.2 |
| Net income 1 | 48.57 | 142.2 | 218.9 | 233.4 | 281.2 | 276.1 | 393.7 | 610.9 |
| Net Debt 1 | 530 | - | 707.8 | 850.5 | 2,105 | 1,714 | 1,247 | 839.3 |
| Reference price 2 | 84.29 | 95.37 | 111.70 | 189.16 | 364.39 | 396.95 | 396.95 | 396.95 |
| Nbr of stocks (in thousands) | 30,181 | 29,557 | 29,338 | 29,176 | 29,967 | 29,970 | - | - |
| Announcement Date | 3/2/22 | 3/1/23 | 2/28/24 | 2/26/25 | 3/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 43.62x | 1.93x | 13.92x | -.--% | 11.9B | ||
| 14.31x | 2.14x | 3.18x | 4.97% | 24.24B | ||
| 6.93x | -0.04x | -1.12x | 6.12% | 3.76B | ||
| 17.22x | 0.88x | 8.83x | 2.36% | 3.74B | ||
| 30.01x | 4.83x | 8.62x | 0.85% | 2.75B | ||
| 58.74x | - | - | 0.26% | 2.35B | ||
| 14.01x | 0.65x | 7.94x | 2.3% | 2.05B | ||
| Average | 26.41x | 1.73x | 6.90x | 2.41% | 7.25B | |
| Weighted average by Cap. | 23.73x | 1.91x | 6.43x | 3.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DY Stock
- Valuation Dycom Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
















