Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
12.00 EUR | -.--% |
|
-.--% | -.--% |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues - (Utility Template) | 71.32B | 69.03B | 84.46B | 143B | 140B | |||||
Total Revenues | 71.32B | 69.03B | 84.46B | 143B | 140B | |||||
Fuel & Purchased Power | 35.09B | 32.42B | 44.3B | 121B | 80.99B | |||||
Depreciation & Amortization - (IS) - (Collected) | 9.99B | 10.84B | 10.79B | 11.08B | 11.16B | |||||
Other Operating Expenses | 19.86B | 20.74B | 22.71B | 28.35B | 19.11B | |||||
Total Operating Expenses | 64.95B | 64.01B | 77.8B | 160B | 111B | |||||
Operating Income (REIT / Utility Template) | 6.37B | 5.02B | 6.66B | -16.96B | 28.46B | |||||
Interest Expense, Total | -1.06B | -1.12B | -933M | -1.48B | -3.1B | |||||
Interest and Investment Income | 757M | 553M | 643M | 562M | 1.17B | |||||
Net Interest Expenses | -304M | -567M | -290M | -915M | -1.93B | |||||
Income (Loss) on Equity Invest. | 818M | 425M | 644M | 759M | 257M | |||||
Currency Exchange Gains (Loss) | 40M | -247M | 108M | 227M | -32M | |||||
Other Non Operating Income (Expenses) | 173M | -1.68B | 155M | -2.74B | -1.27B | |||||
EBT, Excl. Unusual Items | 7.09B | 2.95B | 7.28B | -19.64B | 25.48B | |||||
Restructuring Charges | - | - | -164M | - | - | |||||
Impairment of Goodwill | -57M | -31M | - | -1.18B | -1.78B | |||||
Gain (Loss) on Sale of Investments | 138M | 173M | 68M | -122M | -118M | |||||
Gain (Loss) on Sale of Assets | 388M | -8M | 273M | 1M | -173M | |||||
Asset Writedown | -346M | -768M | -653M | -584M | -11.23B | |||||
Legal Settlements | - | - | - | - | -525M | |||||
Other Unusual Items | - | -601M | -573M | -638M | -1.57B | |||||
EBT, Incl. Unusual Items | 7.22B | 1.72B | 6.23B | -22.16B | 10.08B | |||||
Income Tax Expense | 1.58B | 945M | 1.4B | -3.93B | 2.47B | |||||
Earnings From Continuing Operations | 5.64B | 773M | 4.83B | -18.23B | 7.61B | |||||
Earnings Of Discontinued Operations | -442M | -154M | -1M | 6M | - | |||||
Net Income to Company | 5.19B | 619M | 4.83B | -18.22B | 7.61B | |||||
Minority Interest | -39M | 31M | 285M | 285M | 2.4B | |||||
Net Income - (IS) | 5.16B | 650M | 5.11B | -17.94B | 10.02B | |||||
Preferred Dividend and Other Adjustments | 589M | 501M | 547M | 606M | - | |||||
Net Income to Common Incl Extra Items | 4.57B | 149M | 4.57B | -18.55B | 10.02B | |||||
Net Income to Common Excl. Extra Items | 5.01B | 303M | 4.57B | -18.55B | 10.02B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 1.51 | 0.05 | 1.46 | -5.03 | 2.4 | |||||
Basic EPS - Continuing Operations | 1.65 | 0.1 | 1.46 | -5.04 | 2.4 | |||||
Basic Weighted Average Shares Outstanding | 3.03B | 3.11B | 3.14B | 3.68B | 4.17B | |||||
Net EPS - Diluted | 1.5 | 0.05 | 1.36 | -5.03 | 2.4 | |||||
Diluted EPS - Continuing Operations | 1.65 | 0.1 | 1.36 | -5.04 | 2.4 | |||||
Diluted Weighted Average Shares Outstanding | 3.03B | 3.12B | 3.36B | 3.68B | 4.17B | |||||
Normalized Basic EPS | 1.45 | 0.6 | 1.54 | -3.25 | 4.4 | |||||
Normalized Diluted EPS | 1.45 | 0.6 | 1.44 | -3.25 | 4.4 | |||||
Dividend Per Share | 0.48 | 0.21 | 0.58 | - | - | |||||
Payout Ratio | 12.55 | 77.08 | 12.34 | -3.78 | 6.29 | |||||
American Depositary Receipts Ratio (ADR) | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||
Supplemental Items | ||||||||||
Utility Revenues | 65.76B | 62.92B | 77.43B | 130B | 130B | |||||
Non Utility Revenues | 5.56B | 6.11B | 7.03B | 13.64B | 9.82B | |||||
EBITDA | 15.04B | 14.39B | 15.97B | -7.45B | 37.97B | |||||
EBITA | 6.85B | 5.58B | 7.15B | -16.38B | 29.02B | |||||
EBIT | 6.37B | 5.02B | 6.66B | -16.96B | 28.46B | |||||
EBITDAR | 15.18B | 14.49B | 16.04B | -7.3B | 38.18B | |||||
Effective Tax Rate - (Ratio) | 21.91 | 55.01 | 22.48 | 17.72 | 24.5 | |||||
Total Current Taxes | 1.61B | 747M | 2.02B | 1.89B | 3.89B | |||||
Total Deferred Taxes | -28M | 198M | -616M | -5.82B | -1.42B | |||||
Normalized Net Income | 4.39B | 1.88B | 4.83B | -11.99B | 18.33B | |||||
Interest Capitalized | 740M | 579M | 561M | 463M | 822M | |||||
Interest on Long-Term Debt | 85M | 80M | 75M | 77M | 100M | |||||
Non-Cash Pension Expense | 610M | 405M | 273M | 115M | 982M | |||||
Supplemental Operating Expense Items | ||||||||||
Research And Development Expense From Footnotes | 523M | 518M | - | - | - | |||||
Net Rental Expense, Total | 139M | 96M | 67M | 154M | 207M | |||||
Imputed Operating Lease Interest Expense | 31.65M | 19.63M | 11.86M | 28.89M | 71.13M | |||||
Imputed Operating Lease Depreciation | 107M | 76.37M | 55.14M | 125M | 136M |