Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. EasyJet plc
  6. Financials
    EZJ   GB00B7KR2P84

EASYJET PLC

(EZJ)
  Report
Delayed Quote. Delayed London Stock Exchange - 07/27 11:35:02 am
849.4 GBX   +0.43%
04:14aEASYJET : JP Morgan reiterates its Neutral rating
MD
07/26Heathrow, airlines tell UK to open up travel as hopes rise for U.S. visitors
RE
07/26EASYJET : UBS sticks Neutral
MD
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization1 5 2014 5482 2793 862--
Entreprise Value (EV)1 4 8054 8743 4046 1185 9355 549
P/E ratio 14,6x13,1x-1,89x-4,07x28,7x8,89x
Yield 4,46%3,82%--0,87%5,01%
Capitalization / Revenue 0,88x0,71x0,76x2,76x0,74x0,59x
EV / Revenue 0,81x0,76x1,13x4,37x1,14x0,85x
EV / EBITDA 5,96x5,05x-12,4x-9,64x7,95x4,74x
Price to Book 1,59x1,51x1,08x3,97x3,34x2,55x
Nbr of stocks (in thousands) 395 799395 470454 434454 630--
Reference price (GBP) 13,111,55,028,498,498,49
Announcement Date 11/20/201811/19/201911/17/2020---
1 GBP in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales1 5 9006 3853 0091 3995 2186 527
EBITDA1 806965-274-6347471 170
Operating profit (EBIT)1 592466-777-1 097363662
Operating Margin 10,0%7,30%-25,8%-78,4%6,95%10,1%
Pre-Tax Profit (EBT)1 445430-1 273-1 146130519
Net income1 358349-1 079-979149465
Net margin 6,07%5,47%-35,9%-70,0%2,85%7,12%
EPS2 0,900,88-2,65-2,090,300,96
Dividend per Share2 0,590,44--0,070,43
Announcement Date 11/20/201811/19/201911/17/2020---
1 GBP in Million
2 GBP
Income Statement Evolution (Quarterly data)
Fiscal Period: September 2020 Q4 2020 S2 2021 S1 2021 Q3 2021 S2 2022 S1
Net sales1 6206272402099641 272
EBITDA --363----
Operating profit (EBIT) --603-686--330-344
Operating Margin --96,2%-286%--34,2%-27,0%
Pre-Tax Profit (EBT)1 --920--252--
Net income --755----
Net margin --120%----
EPS ------
Dividend per Share ------
Announcement Date 11/17/202011/17/202005/20/2021---
1 GBP in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt1 -3261 1252 2562 0731 688
Net Cash position1 396-----
Leverage (Debt / EBITDA) -0,49x0,34x-4,11x-3,56x2,78x1,44x
Free Cash Flow1 -51,0-223-1 421-1 720199262
ROE (Net Profit / Equities) 12,7%11,2%-29,7%-68,3%12,7%40,2%
Shareholders' equity1 2 8183 1093 6341 4341 1761 158
ROA (Net Profit / Asset) 5,94%4,61%-8,72%-11,4%-0,83%4,36%
Assets1 6 0287 57812 3808 603-18 03810 658
Book Value Per Share2 8,277,604,672,142,543,33
Cash Flow per Share2 2,421,92-1,85-2,071,862,43
Capex1 1 012984659602789922
Capex / Sales 17,2%15,4%21,9%43,0%15,1%14,1%
Announcement Date 11/20/201811/19/201911/17/2020---
1 GBP in Million
2 GBP
Key data
Capitalization (GBP) 3 861 627 398
Capitalization (USD) 5 337 204 260
Net sales (GBP) 3 009 000 000
Net sales (USD) 4 176 191 100
Number of employees 14 000
Sales / Employee (GBP) 214 929
Sales / Employee (USD) 298 299
Free-Float 74,0%
Free-Float capitalization (GBP) 2 856 500 952
Free-Float capitalization (USD) 3 948 006 236
Avg. Exchange 20 sessions (GBP) 3 043 430 863
Avg. Exchange 20 sessions (USD) 4 223 977 695
Average Daily Capital Traded 78,8%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA