Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. EasyJet plc
  6. Financials
    EZJ   GB00B7KR2P84

EASYJET PLC

(EZJ)
  Report
Delayed London Stock Exchange  -  11:35 2022-09-23 am EDT
306.60 GBX   -4.90%
09/23FTSE 100 Closes 2% Lower Following UK Mini Budget
DJ
09/23Pound Pares Losses Vs Dollar, Rises Vs Euro After Mini-Budget
DJ
09/23Sterling Falls Further After Weaker PMI Data
DJ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: September 2019 2020 2021 2022 2023 2024
Capitalization1 4 5482 2795 0102 318--
Enterprise Value (EV)1 4 8743 4045 9203 1432 9613 076
P/E ratio 13,1x-1,89x-4,17x-18,6x8,74x6,46x
Yield 3,82%---1,85%4,41%
Capitalization / Revenue 0,71x0,76x3,44x0,41x0,30x0,27x
EV / Revenue 0,76x1,13x4,06x0,56x0,38x0,35x
EV / EBITDA 5,05x-12,4x-10,6x5,31x2,85x2,60x
Price to Book 1,51x1,08x1,35x0,95x0,86x0,75x
Nbr of stocks (in thousands) 395 470454 434755 890755 946--
Reference price (GBP) 11,55,026,633,073,073,07
Announcement Date 11/19/201911/17/202011/30/2021---
1 GBP in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: September 2019 2020 2021 2022 2023 2024
Net sales1 6 3853 0091 4585 6277 8468 704
EBITDA1 965-274-5565921 0381 184
Operating profit (EBIT)1 466-777-1 036-39,2416547
Operating Margin 7,30%-25,8%-71,1%-0,70%5,31%6,29%
Pre-Tax Profit (EBT)1 430-1 273-1 036-130310491
Net income1 349-1 079-858-107267380
Net margin 5,47%-35,9%-58,8%-1,91%3,40%4,37%
EPS2 0,88-2,65-1,59-0,170,350,47
Dividend per Share2 0,44---0,060,14
Announcement Date 11/19/201911/17/202011/30/2021---
1 GBP in Million
2 GBP
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: September 2021 Q3 2021 S2 2022 S1 2022 Q3 2022 Q4 2022 S2
Net sales1 2131 2181 4981 5332 2704 021
EBITDA ------
Operating profit (EBIT) --350-486--426
Operating Margin --28,7%-32,4%--10,6%
Pre-Tax Profit (EBT)1 -318--557-50,0--
Net income ---431---
Net margin ---28,8%---
EPS ------
Dividend per Share ------
Announcement Date 07/20/202111/30/202105/19/2022---
1 GBP in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: September 2019 2020 2021 2022 2023 2024
Net Debt1 3261 125910825644758
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,34x-4,11x-1,64x1,39x0,62x0,64x
Free Cash Flow1 -223-1 421-1 17517131534,5
ROE (Net Profit / Equities) 11,2%-29,7%-39,7%-4,59%9,49%12,2%
Shareholders' equity1 3 1093 6342 1632 3412 8143 123
ROA (Net Profit / Asset) 4,61%-8,72%-9,87%-1,37%2,82%2,73%
Assets1 7 57812 3808 6977 8619 46313 939
Book Value Per Share2 7,604,674,903,223,554,08
Cash Flow per Share2 1,92-1,85-1,920,741,131,51
Capex1 9846591407008771 176
Capex / Sales 15,4%21,9%9,60%12,4%11,2%13,5%
Announcement Date 11/19/201911/17/202011/30/2021---
1 GBP in Million
2 GBP
Previous periodNext period
Estimates
Key data
Capitalization (GBP) 2 317 731 297
Capitalization (USD) 2 533 898 148
Net sales (GBP) 1 458 000 000
Net sales (USD) 1 593 982 661
Number of employees 13 000
Sales / Employee (GBP) 112 154
Sales / Employee (USD) 122 614
Free-Float 84,0%
Free-Float capitalization (GBP) 1 947 401 753
Free-Float capitalization (USD) 2 129 029 237
Avg. Exchange 20 sessions (GBP) 1 345 525 689
Avg. Exchange 20 sessions (USD) 1 471 018 257
Average Daily Capital Traded 58,1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA