Market Closed -
London S.E.
11:35:02 2025-02-14 am EST
|
5-day change
|
1st Jan Change
|
518.60 GBX
|
-0.42%
|
|
-2.15%
|
-7.39%
|
Data adjusted to current consolidation scopeFiscal Period: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
2,279
|
5,010
|
2,241
|
3,227
|
3,916
|
3,894
|
-
|
-
|
Change
|
-
|
119.79%
|
-55.28%
|
44%
|
21.38%
|
-0.57%
|
-
|
-
|
Enterprise Value (EV)
1 |
3,404
|
5,920
|
2,911
|
3,186
|
3,735
|
3,443
|
3,524
|
4,079
|
Change
|
-
|
73.89%
|
-50.83%
|
9.45%
|
17.26%
|
-7.81%
|
2.34%
|
15.76%
|
P/E ratio
|
-1.89x
|
-4.17x
|
-13.2x
|
10x
|
8.72x
|
7.41x
|
6.89x
|
6.27x
|
PBR
|
1.08x
|
1.35x
|
0.88x
|
1.16x
|
1.33x
|
1.16x
|
1.03x
|
0.89x
|
PEG
|
-
|
0.1x
|
0.2x
|
-0x
|
0.2x
|
0.4x
|
0.92x
|
0.64x
|
Capitalization / Revenue
|
0.76x
|
3.44x
|
0.39x
|
0.39x
|
0.42x
|
0.38x
|
0.36x
|
0.34x
|
EV / Revenue
|
1.13x
|
4.06x
|
0.5x
|
0.39x
|
0.4x
|
0.34x
|
0.33x
|
0.35x
|
EV / EBITDA
|
-12.4x
|
-10.6x
|
5.12x
|
2.82x
|
2.73x
|
2.22x
|
2.15x
|
2.3x
|
EV / EBIT
|
-4.38x
|
-5.71x
|
970x
|
6.69x
|
6.26x
|
4.77x
|
4.57x
|
4.88x
|
EV / FCF
|
-2.4x
|
-5.04x
|
11.8x
|
4x
|
6.97x
|
8.24x
|
24.1x
|
-13.2x
|
FCF Yield
|
-41.7%
|
-19.8%
|
8.45%
|
25%
|
14.3%
|
12.1%
|
4.15%
|
-7.55%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.121
|
0.1451
|
0.1603
|
0.1659
|
Rate of return
|
-
|
-
|
-
|
-
|
2.33%
|
2.8%
|
3.09%
|
3.2%
|
EPS
2 |
-2.649
|
-1.59
|
-0.224
|
0.427
|
0.596
|
0.7002
|
0.7527
|
0.8266
|
Distribution rate
|
-
|
-
|
-
|
-
|
20.3%
|
20.7%
|
21.3%
|
20.1%
|
Net sales
1 |
3,009
|
1,458
|
5,769
|
8,171
|
9,309
|
10,129
|
10,811
|
11,607
|
EBITDA
1 |
-274
|
-556
|
569
|
1,130
|
1,367
|
1,552
|
1,640
|
1,776
|
EBIT
1 |
-777
|
-1,036
|
3
|
476
|
597
|
721.9
|
771.6
|
836.3
|
Net income
1 |
-1,079
|
-858
|
-169
|
324
|
452
|
526.5
|
570.6
|
628.7
|
Net Debt
1 |
1,125
|
910
|
670
|
-41
|
-181
|
-450.5
|
-370
|
185.4
|
Reference price
2 |
5.016
|
6.628
|
2.964
|
4.273
|
5.200
|
5.186
|
5.186
|
5.186
|
Nbr of stocks (in thousands)
|
454,434
|
755,890
|
755,946
|
755,110
|
753,144
|
750,859
|
-
|
-
|
Announcement Date
|
11/17/20
|
11/30/21
|
11/29/22
|
11/28/23
|
11/27/24
|
-
|
-
|
-
|
|