Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
12.62 USD | -0.24% | -1.23% | -0.37% |
Fiscal Period: October | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 2.73 | 3.15 | 2.44 | 2.3 | 2.93 | |||||
Return on Total Capital | 2.81 | 3.25 | 2.53 | 2.43 | 3.06 | |||||
Return On Equity % | 5.92 | 1.11 | -0.56 | 10.92 | -6.74 | |||||
Return on Common Equity | 6.67 | 0.78 | -0.64 | 12.76 | -8.08 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 100 | 100 | 100 | 100 | 100 | |||||
SG&A Margin | 16.04 | 13.76 | 18.88 | 19.7 | 18.88 | |||||
EBITA Margin % | 83.96 | 86.24 | 81.12 | 80.3 | 81.12 | |||||
EBIT Margin % | 83.96 | 86.24 | 81.12 | 80.3 | 81.12 | |||||
Income From Continuing Operations Margin % | 83.54 | 13.63 | -8.17 | 169.84 | -87.44 | |||||
Net Income Margin % | 83.54 | 13.63 | -8.17 | 169.84 | -87.44 | |||||
Net Avail. For Common Margin % | 81.78 | 8.42 | -8.17 | 169.84 | -87.44 | |||||
Normalized Net Income Margin | 49.05 | 47.49 | 42.76 | 46.05 | 54.15 | |||||
Levered Free Cash Flow Margin | 42.14 | 63.09 | 46.49 | 104.76 | -101.94 | |||||
Unlevered Free Cash Flow Margin | 50.03 | 72.21 | 52.14 | 108.64 | -96.63 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.05 | 0.06 | 0.05 | 0.05 | 0.06 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 0.06 | 0.06 | 0.04 | 0.14 | 0.13 | |||||
Quick Ratio | 0.05 | 0.06 | 0.04 | 0.13 | 0.13 | |||||
Operating Cash Flow to Current Liabilities | 0.12 | 0.19 | 0.1 | 1.54 | -0.04 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 34.56 | 35.71 | 38.91 | 25.03 | 30.62 | |||||
Total Debt / Total Capital | 25.69 | 26.31 | 28.01 | 20.02 | 23.44 | |||||
Total Liabilities / Total Assets | 27.61 | 28.75 | 30.48 | 26.34 | 23.72 | |||||
EBIT / Interest Expense | 6.46 | 5.74 | 8.5 | 11.87 | 8.97 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 2.82 | 11.03 | -20.57 | -16.54 | 4.03 | |||||
Gross Profit, 1 Yr. Growth % | 2.82 | 11.03 | -20.57 | -16.54 | 4.03 | |||||
EBITA, 1 Yr. Growth % | 3.59 | 14.04 | -25.29 | -17.38 | 5.08 | |||||
EBIT, 1 Yr. Growth % | 3.59 | 14.04 | -25.29 | -17.38 | 5.08 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -16.76 | -81.89 | -147.63 | -1.83K | -153.56 | |||||
Net Income, 1 Yr. Growth % | -16.76 | -81.89 | -147.63 | -1.83K | -153.56 | |||||
Normalized Net Income, 1 Yr. Growth % | 13.94 | 7.49 | -28.47 | -10.13 | 22.34 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -16.21 | -88.57 | -177.1 | -2.36K | -151.82 | |||||
Accounts Receivable, 1 Yr. Growth % | -26.97 | -25.63 | -18.87 | 93.6 | 32.24 | |||||
Total Assets, 1 Yr. Growth % | 0.85 | -3.42 | -3.79 | -21.06 | -12.52 | |||||
Tangible Book Value, 1 Yr. Growth % | 1.08 | -5.61 | -6.99 | -18.85 | -11.2 | |||||
Common Equity, 1 Yr. Growth % | 1.08 | -5.61 | -6.99 | -18.85 | -11.2 | |||||
Cash From Operations, 1 Yr. Growth % | 2 | 56.67 | -46.91 | 959.62 | -101.98 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 12.56 | 66.24 | -41.47 | 88.06 | -201.23 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 16.7 | 60.26 | -42.65 | 73.91 | -192.54 | |||||
Dividend Per Share, 1 Yr. Growth % | -1.95 | 5.26 | -3.44 | -0.98 | 13.21 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 0.88 | 6.84 | -6.09 | -18.58 | -6.82 | |||||
Gross Profit, 2 Yr. CAGR % | 0.88 | 6.84 | -6.09 | -18.58 | -6.82 | |||||
EBITA, 2 Yr. CAGR % | 0.78 | 8.69 | -7.7 | -21.43 | -6.82 | |||||
EBIT, 2 Yr. CAGR % | 0.78 | 8.69 | -7.7 | -21.43 | -6.82 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -14.6 | -61.17 | -70.63 | 187.43 | 204.8 | |||||
Net Income, 2 Yr. CAGR % | -14.6 | -61.17 | -70.63 | 187.43 | 204.8 | |||||
Normalized Net Income, 2 Yr. CAGR % | -3.84 | 10.67 | -12.31 | -19.82 | 4.86 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -16.35 | -69.05 | -70.31 | 317.8 | 242.54 | |||||
Accounts Receivable, 2 Yr. CAGR % | -4.96 | -26.31 | -22.33 | 25.32 | 60 | |||||
Total Assets, 2 Yr. CAGR % | 1.06 | -1.31 | -3.61 | -12.85 | -16.9 | |||||
Tangible Book Value, 2 Yr. CAGR % | 1.71 | -2.32 | -6.3 | -13.12 | -15.11 | |||||
Common Equity, 2 Yr. CAGR % | 1.71 | -2.32 | -6.3 | -13.12 | -15.11 | |||||
Cash From Operations, 2 Yr. CAGR % | -37.87 | 26.42 | -8.8 | 137.18 | -54.25 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | -30.43 | 36.79 | -1.36 | 4.92 | 37.98 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | -25.58 | 36.76 | -4.13 | -0.13 | 26.86 | |||||
Dividend Per Share, 2 Yr. CAGR % | -4.62 | 1.59 | 0.81 | -2.22 | 5.88 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 0.92 | 4.16 | -3.21 | -9.71 | -11.65 | |||||
Gross Profit, 3 Yr. CAGR % | 0.92 | 4.16 | -3.21 | -9.71 | -11.65 | |||||
EBITA, 3 Yr. CAGR % | 1.36 | 5.02 | -4.08 | -11.04 | -13.44 | |||||
EBIT, 3 Yr. CAGR % | 1.36 | 5.02 | -4.08 | -11.04 | -13.44 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 194.88 | -49.07 | -58.44 | 14.38 | 64.17 | |||||
Net Income, 3 Yr. CAGR % | 194.88 | -49.07 | -58.44 | 14.38 | 64.17 | |||||
Normalized Net Income, 3 Yr. CAGR % | -2.44 | -0.2 | -4.32 | -11.59 | -7.7 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 180.19 | -56.91 | -58.05 | 25.89 | 108.37 | |||||
Accounts Receivable, 3 Yr. CAGR % | -19.98 | -12.42 | -23.91 | 5.31 | 27.59 | |||||
Total Assets, 3 Yr. CAGR % | 0.22 | -0.46 | -2.14 | -9.81 | -12.74 | |||||
Tangible Book Value, 3 Yr. CAGR % | 2.34 | -0.79 | -3.9 | -10.69 | -12.48 | |||||
Common Equity, 3 Yr. CAGR % | 2.34 | -0.79 | -3.9 | -10.69 | -12.48 | |||||
Cash From Operations, 3 Yr. CAGR % | -9.79 | -15.43 | -5.33 | 106.56 | -51.92 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 11.09 | -6.99 | 3.08 | 22.31 | 3.68 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 13.92 | -3.9 | 2.36 | 16.92 | -2.64 | |||||
Dividend Per Share, 3 Yr. CAGR % | -3 | -1.44 | -0.11 | 0.21 | 2.68 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 0 | 2.89 | -1.95 | -5.61 | -4.67 | |||||
Gross Profit, 5 Yr. CAGR % | 0 | 2.89 | -1.95 | -5.61 | -4.67 | |||||
EBITA, 5 Yr. CAGR % | 0.19 | 3.9 | -2.36 | -6.49 | -5.18 | |||||
EBIT, 5 Yr. CAGR % | 0.19 | 3.9 | -2.36 | -6.49 | -5.18 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -1.11 | -18.05 | 17.21 | 1.76 | -7.78 | |||||
Net Income, 5 Yr. CAGR % | -1.11 | -18.05 | 17.21 | 1.76 | -7.78 | |||||
Normalized Net Income, 5 Yr. CAGR % | 0.69 | 1.34 | -6.51 | -8.57 | -0.75 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -1.43 | -25.45 | 14.15 | 6.9 | -2.83 | |||||
Accounts Receivable, 5 Yr. CAGR % | -6.42 | -6.37 | -20.93 | 1.08 | 2.44 | |||||
Total Assets, 5 Yr. CAGR % | -1.13 | -1.47 | -1.33 | -5.61 | -8.34 | |||||
Tangible Book Value, 5 Yr. CAGR % | -0.56 | -1.09 | -1.21 | -5.92 | -8.55 | |||||
Common Equity, 5 Yr. CAGR % | -0.56 | -1.09 | -1.21 | -5.92 | -8.55 | |||||
Cash From Operations, 5 Yr. CAGR % | -7.62 | 6.23 | -9.4 | 27.75 | -29.22 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 11.52 | 5.77 | 5.94 | -2.4 | 15.83 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % |