Unless the context indicates otherwise, the terms "we," "us," "EchoStar," the
"Company" and "our" refer to EchoStar Corporation and its subsidiaries. The
following Management's Discussion and Analysis of our Financial Condition and
Results of Operations ("Management's Discussion and Analysis") should be read in
conjunction with our accompanying Consolidated Financial Statements and notes
thereto ("Accompanying Consolidated Financial Statements") in Item 1 of this
Quarterly Report on Form 10-Q ("Form 10-Q").  This Management's Discussion and
Analysis is intended to help provide an understanding of our financial
condition, changes in our financial condition and our results of operations.
Many of the statements in this Management's Discussion and Analysis are
forward-looking statements that involve assumptions and are subject to risks and
uncertainties that are often difficult to predict and beyond our control.
Actual results could differ materially from those expressed or implied by such
forward-looking statements.  Refer to the Disclosure Regarding Forward-Looking
Statements in this Form 10-Q for further discussion.  For a discussion of
additional risks, uncertainties and other factors that could impact our results
of operations or financial condition, refer to the Risk Factors in Part II, Item
1A of this Form 10-Q and in Part I, Item 1A of our most recent Annual Report on
Form 10-K ("Form 10-K") filed with the Securities and Exchange Commission
("SEC").  Further, such forward-looking statements speak only as of the date of
this Form 10-Q and we undertake no obligation to update them.

EXECUTIVE SUMMARY



We are a global provider of broadband satellite technologies, broadband internet
services for consumer customers, which include home and small to medium-sized
businesses, and satellite services. We also deliver innovative network
technologies, managed services and communications solutions for enterprise
customers, which include aeronautical and government enterprises.

We currently operate in two business segments:  Hughes and ESS. These segments
are consistent with the way we make decisions regarding the allocation of
resources, as well as how operating results are reviewed by our chief operating
decision maker, who is the Company's Chief Executive Officer.

Our operations also include various corporate departments (primarily Executive,
Treasury, Strategic Development, Human Resources, Information Technology,
Finance, Accounting, Real Estate and Legal) and other activities, such as costs
incurred in certain satellite development programs and other business
development activities, and gains or losses from certain of our investments,
that have not been assigned to our business segments. These activities, costs
and income, as well as eliminations of intersegment transactions, are accounted
for in Corporate and Other in our segment reporting.

All amounts presented in this Management's Discussion and Analysis, unless otherwise noted, are expressed in thousands of United States ("U.S.") dollars, except share and per share amounts and unless otherwise noted.

Highlights from our financial results are as follows:

Consolidated Results of Operations for the Three Months Ended September 30, 2021:



• Revenue of $504.7 million
•Operating income of $62.6 million
•Net income of $30.2 million
•Net income attributable to EchoStar common stock of $33.4 million and basic and
diluted earnings per share of common stock of $0.38
•Earnings before interest, taxes, depreciation and amortization, and net income
attributable to non-controlling interests ("EBITDA") of $184.3 million (see
reconciliation of this non-GAAP measure in Results of Operations)






                                       37

--------------------------------------------------------------------------------

Table of Contents



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS - CONTINUED
Consolidated Financial Condition as of September 30, 2021:

•Total assets of $6.2 billion
•Total liabilities of $2.7 billion
•Total stockholders' equity of $3.5 billion
•Cash and cash equivalents and marketable investment securities of $1.6 billion

Hughes Segment



Our Hughes segment is a global provider of broadband satellite technologies and
broadband internet services to consumer customers and broadband network
technologies, managed services, equipment, hardware, satellite services and
communications solutions to consumer and enterprise customers. The Hughes
segment also designs, provides and installs gateway and terminal equipment to
customers for other satellite systems. In addition, our Hughes segment designs,
develops, constructs and provides telecommunication networks comprising
satellite ground segment systems and terminals to mobile system operators and
our enterprise customers.

We incorporate advances in technology to reduce costs and to increase the
functionality and reliability of our products and services.  Through advanced
and proprietary methodologies, technologies, software and techniques, we
continue to improve the efficiency of our networks.  We invest in technologies
to enhance our system and network management capabilities, specifically our
managed services for enterprises.  We also continue to invest in next generation
technologies that can be applied to our future products and services.

We continue to focus our efforts on growing our consumer revenue by maximizing
utilization of our existing satellites while planning for new satellite capacity
to be launched or acquired. Our consumer revenue growth depends on our success
in adding new and retaining existing subscribers, as well as increasing our
Average Revenue Per User/subscriber ("ARPU"). Service and acquisition costs
related to ongoing support for our direct and indirect customers and partners
are typically impacted most significantly by our growth. The growth of our
enterprise businesses relies heavily on global economic conditions and the
competitive landscape for pricing relative to competitors and alternative
technologies. We have seen a limited number of our enterprise customers file for
bankruptcy protection. We have reserved an amount related to pre-petition
receivables and are working closely with these customers on providing
post-petition services and products, as well as working with the customer
regarding collection of pre-petition amounts.

Our Hughes segment currently uses capacity from our owned and leased satellites,
including additional satellite capacity acquired from third-party providers, to
provide services to our customers. Growth of our consumer subscriber base in the
U.S. continues to be constrained where we are nearing or have reached maximum
capacity in most areas. Our Latin America consumer subscriber base in certain
areas has also become capacity constrained in the current quarter. While these
constraints are not expected to be resolved until we launch new satellites, we
continue to focus on revenue growth in all areas and consumer subscriber growth
in the areas where we have available capacity.

In May 2019, we entered into an agreement with Bharti Airtel Limited ("BAL") and
its subsidiary, Bharti Airtel Services Limited (together with BAL, "Bharti"),
pursuant to which Bharti will contribute its very small aperture terminal
("VSAT") telecommunications services and hardware business in India to our two
existing Indian subsidiaries that conduct our VSAT services and hardware
business. The combined entities will provide broadband satellite and hybrid
solutions for enterprise networks. Upon consummation of the transaction, Bharti
will have a 33% ownership interest in the combined business. The completion of
the transaction is subject to customary regulatory approvals and closing
conditions. No assurance can be given that the transaction will be consummated
on the terms agreed to or at all.

In August 2017, we entered into a long-term contract for the design and
construction of the EchoStar XXIV satellite, a new, next-generation, high
throughput geostationary satellite. The EchoStar XXIV satellite is primarily
intended to provide additional capacity for our HughesNet satellite internet
service ("HughesNet service") in North, Central and South America as well as
enterprise broadband services. The EchoStar XXIV satellite is expected to be
launched in the second half of 2022. Further delays or impediments could have a
material adverse impact on our business operations, future revenues, financial
position and prospects, the completion of manufacture of the EchoStar XXIV
                                       38

--------------------------------------------------------------------------------

Table of Contents



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS - CONTINUED
satellite and our planned expansion of satellite broadband services throughout
North, South and Central America. In December 2020, we entered into an agreement
with a launch provider for the launch of EchoStar XXIV. Capital expenditures
associated with the construction and launch of the EchoStar XXIV satellite are
included in Corporate and Other in our segment reporting.

We continue our efforts to expand our consumer satellite services business
outside of the U.S. We have been delivering high-speed consumer satellite
broadband services in Brazil since July 2016 and are also providing satellite
broadband internet service in several other Latin American countries. In
September 2015, we entered into 15-year agreements with affiliates of Telesat
Canada for Ka-band capacity on the Telesat T19V satellite located at the 63
degree west longitude orbital location, which was launched in July 2018. Telesat
T19V was placed in service during the fourth quarter of 2018 and augmented the
capacity being provided by the EUTELSAT 65 West A satellite and the EchoStar XIX
satellite in South America. In March 2021, we entered into an agreement for
additional capacity on the Telesat T19V satellite over Puerto Rico.

Our broadband subscribers include customers that subscribe to our HughesNet services in the U.S. and Latin America through retail, wholesale and small/medium enterprise service channels.



The following table presents our approximate number of broadband subscribers:

                                                    As of
                                  September 30, 2021         June 30, 2021
United States                       1,120,000               1,144,000
Latin America                         390,000                 398,000
Total broadband subscribers         1,510,000               1,542,000



The following table presents the approximate number of net subscriber additions:

                                               For the three months ended
                                     September 30, 2021               June 30, 2021
United States                            (24,000)                       (20,000)
Latin America                             (8,000)                         9,000
Total net subscriber additions           (32,000)                       

(11,000)





Our U.S. consumer subscriber base in certain areas continues to be capacity
constrained and we are managing the available capacity to maintain service
quality to our existing subscribers. While the balancing of total subscribers
relative to capacity utilization in the third quarter resulted in lower total
subscribers, ARPU increased from the second quarter. During the third quarter,
the lower net subscribers were due to both lower gross additions and higher
churn as compared to the second quarter.

Our Latin America consumer subscriber base in certain areas has also become
capacity constrained in the current quarter. Continued high bandwidth demand in
certain areas has resulted in managing subscriber growth and similar to the
U.S., we are balancing capacity utilization with subscriber levels in the
impacted areas which resulted in lower total subscribers. Although subscribers
decreased in the third quarter of 2021, ARPU increased from the second quarter.
During the third quarter, the lower net subscribers were due to both lower gross
additions and higher churn as compared to the second quarter.

As of September 30, 2021 and December 31, 2020, our Hughes segment had $1.3 billion of contracted revenue backlog. We define Hughes contracted revenue backlog as our expected future revenue under enterprise customer contracts that are non-cancelable, including lease revenue.


                                       39

--------------------------------------------------------------------------------

Table of Contents



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS - CONTINUED
ESS Segment

Our ESS segment provides satellite services on a full-time and/or occasional-use
basis to U.S. government service providers, internet service providers,
broadcast news organizations, content providers and private enterprise
customers. We operate our ESS business using primarily the EchoStar IX satellite
and the EchoStar 105/SES-11 satellite and related infrastructure. Revenue in our
ESS segment depends largely on our ability to continuously make use of our
available satellite capacity with existing customers and our ability to enter
into commercial relationships with new customers. Our ESS segment, like others
in the fixed satellite services industry, has encountered, and may continue to
encounter, negative pressure on transponder rates and demand.

As of September 30, 2021 and December 31, 2020, our ESS segment had contracted
revenue backlog of $8.3 million and $6.7 million, respectively. We define
contracted revenue backlog for our ESS segment as contracted future satellite
lease revenue.

Other Business Opportunities

Our industry continues to evolve with the increasing worldwide demand for
broadband internet access for information, entertainment and commerce. The
current COVID-19 pandemic has made even more evident the worldwide need and
demand for connectivity and communications to facilitate an ever-increasing
virtual global community and workplace. In addition to fiber and wireless
systems, technologies such as geostationary high throughput satellites,
low-earth orbit ("LEO") networks and medium-earth orbit ("MEO") systems are
expected to continue to play significant roles in enabling global broadband
access, networks and services. We intend to use our expertise, technologies,
capital, investments, global presence, relationships and other capabilities to
continue to provide broadband internet systems, equipment, networks and services
for information, the internet-of-things, entertainment, education,
remote-connectivity and commerce across industries and communities globally for
consumer and enterprise customers. We are closely tracking the developments in
next-generation satellite businesses, and we are seeking to utilize our
services, technologies, licenses and expertise to find new commercial
opportunities for our business.

We intend to continue to selectively explore opportunities to pursue
investments, commercial alliances, partnerships, joint ventures, acquisitions,
dispositions and other strategic initiatives and transactions, domestically and
internationally, that we believe may allow us to increase our existing market
share, increase our satellite capacity, expand into new satellite and other
technologies, markets and customers, broaden our portfolio of services, products
and intellectual property, make our business more valuable, align us for future
growth and expansion, maximize the return on our investments and strengthen our
business and relationships with our customers. We may allocate or dispose of
significant resources for long-term value that may not have a short or
medium-term or any positive impact on our revenue, results of operations, or
cash flow.

                                       40

--------------------------------------------------------------------------------

Table of Contents



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS - CONTINUED
S-Band Strategy

We intend to continue to explore the development and deployment of S-band
technologies that we expect will reduce the cost of satellite communications for
internet of things, machine-to-machine communications, public protection,
disaster relief and other end-to-end services worldwide and the integration
of our products and services into new global, hybrid networks that leverage
multiple satellites and terrestrial technologies. We believe we remain in a
unique position to develop a hybrid mobile satellite service ("MSS") and
complementary ground component ("CGC") network in the European Union and its
member states ("E.U."), the United Kingdom ("U.K.") and other European
countries, including through the use of our EchoStar XXI satellite, which was
placed into service in November 2017, and the EUTELSAT 10A payload.  We have
positioned ourselves to continue to develop the S-band spectrum globally by
acquiring Sirion Global Pty Ltd., which we have renamed EchoStar Global which
holds global S-band non-geostationary satellite spectrum rights for MSS.
Additionally, we entered into a contract with Tyvak Nano-Satellite Systems, Inc.
for the design and construction of S-band nano-satellites. We launched two
nano-satellites in the third quarter of 2020. Following launch, both
nano-satellites experienced technical anomalies that precluded them from
fulfilling their intended regulatory milestone missions. We obtained milestone
relief due to these force majeure events. In the second quarter of 2021, we
launched our third nano-satellite. The nano-satellite was successfully
commissioned and placed at the altitude prescribed in our license for the S-band
frequency. We have completed the process of fulfilling the remaining
requirements under the International Telecommunication Union ("ITU") Radio
Regulations of bringing the Australian filing into use. The nano-satellite will
now be used to develop and test a wide range of potential S-band applications
and services. We also hold licenses for S-band MSS and terrestrial services in
Mexico.

Cybersecurity

We and third parties with whom we work face a constantly evolving landscape of
cybersecurity threats in which hackers and other parties use a complex
assortment of techniques and methods to execute cyberattacks. Cybersecurity
incidents have increased significantly in quantity and severity and are expected
to continue to increase. In addition to our efforts to mitigate cyber-attacks,
we are making investments to alleviate the potential impact to our products. As
a result of these efforts, we could discover new vulnerabilities within our
products and systems. We may not discover all such vulnerabilities due to the
scale of activities on our platforms, or due to other factors, including but not
limited to issues outside of our control. In addition, our IT systems and
infrastructure are vulnerable to damage from a variety of sources, including
telecommunications or network failures, malicious acts, human errors and natural
disasters. Moreover, despite network security and backup measures, some of our
servers are potentially vulnerable to physical or electronic break-ins, computer
viruses and similar disruptive problems.

We are not aware of any cyber-incidents with respect to our owned or leased satellites or other networks, equipment or systems that have had a material adverse effect on our business, costs, operations, prospects, results of operation or financial position during the three and nine months ended September 30, 2021. There can be no assurance, however, that any such incident can be detected or thwarted or will not have such a material adverse effect in the future.


                                       41

--------------------------------------------------------------------------------

Table of Contents



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS - CONTINUED
RESULTS OF OPERATIONS

Three Months Ended September 30, 2021 Compared to the Three Months Ended September 30, 2020



The following table presents our consolidated results of operations for the
three months ended September 30, 2021 compared to the three months ended
September 30, 2020:
                                                                  For the three months ended
                                                                        September 30,                                Variance
Statements of Operations Data                                      2021                2020               Amount                  %

Revenue:


Services and other revenue                                    $  432,739           $  426,532          $   6,207                      1.5
Equipment revenue                                                 71,921               46,970             24,951                     53.1
Total revenue                                                    504,660              473,502             31,158                      6.6
Costs and expenses:
Cost of sales - services and other                               138,179              146,577             (8,398)                    (5.7)
% of total services and other revenue                               31.9   %             34.4  %
Cost of sales - equipment                                         62,328               37,079             25,249                     68.1
% of total equipment revenue                                        86.7   %             78.9  %
Selling, general and administrative expenses                     112,986              115,358             (2,372)                    (2.1)
% of total revenue                                                  22.4   %             24.4  %
Research and development expenses                                  7,974                7,676                298                      3.9
% of total revenue                                                   1.6   %              1.6  %
Depreciation and amortization                                    120,596              129,822             (9,226)                    (7.1)

Total costs and expenses                                         442,063              436,512              5,551                      1.3
Operating income (loss)                                           62,597               36,990             25,607                     69.2
Other income (expense):
Interest income, net                                               5,725                7,364             (1,639)                   (22.3)
Interest expense, net of amounts capitalized                     (16,313)             (37,967)            21,654                    (57.0)
Gains (losses) on investments, net                                 3,748               14,998            (11,250)                   (75.0)
Equity in earnings (losses) of unconsolidated
affiliates, net                                                       74               (2,134)             2,208                           *
Foreign currency transaction gains (losses), net                  (6,641)               6,681            (13,322)                          *
Other, net                                                           775                  291                484                           *
Total other income (expense), net                                (12,632)             (10,767)            (1,865)                    17.3
Income (loss) before income taxes                                 49,965               26,223             23,742                     90.5
Income tax benefit (provision), net                              (19,748)              (2,950)           (16,798)                          *
Net income (loss)                                                 30,217               23,273              6,944                     29.8

Less: Net loss (income) attributable to non-controlling interests

                                                          3,192                2,167              1,025                     47.3
Net income (loss) attributable to EchoStar Corporation
common stock                                                  $   33,409           $   25,440          $   7,969                     31.3

Other data:
EBITDA (1)                                                    $  184,341           $  188,815          $  (4,474)                    (2.4)
Subscribers, end of period                                     1,510,000            1,580,000            (70,000)                    (4.4)


*  Percentage is not meaningful.
(1)  A reconciliation of EBITDA to Net income (loss), the most directly
comparable U.S. GAAP measure in our Accompanying Consolidated Financial
Statements, is included in Results of Operations. For further information on our
use of EBITDA, see Explanation of Key Metrics and Other Items.





                                       42

--------------------------------------------------------------------------------

Table of Contents



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS - CONTINUED
The following discussion relates to our results of operations for the three
months ended September 30, 2021 and 2020.

Services and other revenue.  Services and other revenue totaled $432.7 million
for the three months ended September 30, 2021, an increase of $6.2 million, or
1.5%, as compared to 2020.  The increase was primarily attributable to increases
in our Hughes segment related to sales of broadband services to our enterprise
and mobile satellite system customers of $2.6 million and to our consumer
customers of $1.9 million. Our Corporate and Other segment increased by $0.9
million. The variance reflects the positive impact of exchange rate fluctuations
of $0.9 million.

Equipment revenue.  Equipment revenue totaled $71.9 million for the three months
ended September 30, 2021, an increase of $25.0 million, or 53.1%, as compared to
2020.  The increase was primarily attributable to increases in hardware sales of
$27.9 million to our enterprise customers, partially offset by decreases in
hardware sales of $2.0 million to our consumer customers.

Cost of sales - services and other.  Cost of sales - services and other totaled
$138.2 million for the three months ended September 30, 2021, a decrease of $8.4
million, or 5.7%, as compared to 2020. The decrease was primarily attributable
to lower costs of services provided to our consumer customers associated with
customer care and field services.

Cost of sales - equipment.  Cost of sales - equipment totaled $62.3 million for
the three months ended September 30, 2021, an increase of $25.2 million, or
68.1%, as compared to 2020. The increase was primarily attributable to the
corresponding increase in equipment revenue as well as a non-recurring expense
of $2.6 million.

Selling, general and administrative expenses.  Selling, general and
administrative expenses totaled $113.0 million for the three months ended
September 30, 2021, a decrease of $2.4 million, or 2.1%, as compared to 2020.
The decrease was primarily attributable to decreases in bad debt expense of $1.7
million.

Depreciation and amortization.  Depreciation and amortization expenses totaled
$120.6 million for the three months ended September 30, 2021, a decrease of $9.2
million, or 7.1%, as compared to 2020.  The decrease was primarily attributable
to our SPACEWAY 3 satellite which was fully depreciated at the end of the first
quarter of 2021.

Interest income, net.  Interest income, net totaled $5.7 million for the three
months ended September 30, 2021, a decrease of $1.6 million, or 22.3%, as
compared to 2020, primarily attributable to decreases in the yield on our
marketable investment securities and a decrease in our marketable investment
securities average balance.

Interest expense, net of amounts capitalized.  Interest expense, net of amounts
capitalized, totaled $16.3 million for the three months ended September 30,
2021, a decrease of $21.7 million, or 57.0%, as compared to 2020.  The decrease
was primarily attributable to a decrease of $18.1 million in interest expense
and the amortization of deferred financing cost as a result of the repurchases
and maturity of our 7 5/8% Senior Unsecured Notes due 2021 and an increase of
$1.9 million in capitalized interest relating to the EchoStar XXIV satellite
program.

Gains (losses) on investments, net.  Gains (losses) on investments, net totaled
$3.7 million in gains for the three months ended September 30, 2021, a decrease
of $11.3 million, as compared to 2020. The change was primarily attributable to
decreased gains on marketable investment securities of $16.3 million in the
third quarter of 2021 as compared to 2020, partially offset by a gain on other
equity securities of $5.0 million in 2021.

Equity in earnings (losses) of unconsolidated affiliates, net. Equity in
earnings (losses) of unconsolidated affiliates, net totaled $0.1 million in
earnings for the three months ended September 30, 2021, a decrease in losses of
$2.2 million, as compared to 2020. The decrease in losses was related to net
increased earnings from our investments in our equity method investees.

Foreign currency transaction gains (losses), net. Foreign currency transaction
gains (losses), net totaled $6.6 million in losses for the three months ended
September 30, 2021, as compared to $6.7 million in gains for the three months
ended September 30, 2020, a negative change of $13.3 million. The change was due
to the net impact of foreign exchange rate fluctuations of certain foreign
currencies during the quarter.
                                       43

--------------------------------------------------------------------------------

Table of Contents

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED



Income tax benefit (provision), net.  Income tax benefit (provision), net was
$(19.7) million for the three months ended September 30, 2021, as compared to
$(3.0) million for the three months ended September 30, 2020. Our effective
income tax rate was 39.5% and 11.2% for the three months ended September 30,
2021 and 2020, respectively. The variations in our effective tax rate from the
U.S. federal statutory rate for the three months ended September 30, 2021 were
primarily due to excluded foreign losses where the Company carries a full
valuation allowance and the impact of state and local taxes. The variations in
our current year effective tax rate from the U.S. federal statutory rate for the
three months ended September 30, 2020 were primarily due to the increase in our
valuation allowance associated with certain foreign losses and by the impact of
state and local taxes partially offset by the change in net unrealized gains
that are capital in nature and research and experimentation credits.

Net income (loss) attributable to EchoStar Corporation common stock. The following table reconciles the change in Net income (loss) attributable to EchoStar Corporation common stock:

Amounts

Net income (loss) attributable to EchoStar Corporation for the three months ended September 30, 2020

$ 25,440 Increase (decrease) in operating income (loss), including depreciation and amortization

                                                                       25,607

Decrease (increase) in interest expense, net of amounts capitalized

            21,654

Decrease (increase) in equity in earnings (losses) of unconsolidated affiliates, net

                                                                         2,208

Increase (decrease) in net income (loss) attributable to non-controlling interest

                                                                                1,025
Increase (decrease) in other, net                                                         484
Increase (decrease) in interest income, net                                            (1,639)
Increase (decrease) in gains (losses) on investments, net                   

(11,250)

Increase (decrease) in foreign currency transaction gains (losses), net

(13,322)


Decrease (increase) in income tax benefit (provision), net                  

(16,798)

Net income (loss) attributable to EchoStar Corporation for the three months ended September 30, 2021

$       33,409

EBITDA. EBITDA is a non-GAAP financial measure and is described under Explanation of Key Metrics and Other Items below. The following table reconciles EBITDA to Net income (loss), the most directly comparable U.S. GAAP measure in our Accompanying Consolidated Financial Statements:


                                                         For the three months ended
                                                                September 30,                               Variance
                                                           2021                2020              Amount                  %
Net income (loss)                                     $    30,217          $  23,273          $   6,944                     29.8
Interest income, net                                       (5,725)            (7,364)             1,639                    (22.3)
Interest expense, net of amounts capitalized               16,313             37,967            (21,654)                   (57.0)
Income tax provision (benefit), net                        19,748              2,950             16,798                           *
Depreciation and amortization                             120,596            129,822             (9,226)                    (7.1)
Net loss (income) attributable to
non-controlling interests                                   3,192              2,167              1,025                     47.3
EBITDA                                                $   184,341          $ 188,815          $  (4,474)                    (2.4)

* Percentage is not meaningful


                                       44

--------------------------------------------------------------------------------

Table of Contents



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS - CONTINUED
The following table reconciles the change in EBITDA:
                                                                            

Amounts


EBITDA for the three months ended September 30, 2020

$ 188,815 Increase (decrease) in operating income (loss), excluding depreciation and amortization

                                                                       16,381

Decrease (increase) in equity in earnings (losses) of unconsolidated affiliates, net

                                                                         2,208

Decrease (increase) in net loss (income) attributable to non-controlling interests

                                                                               1,025
Increase (decrease) in other, net                                                         484
Increase (decrease) in gains (losses) on investments, net                   

(11,250)

Increase (decrease) in foreign currency transaction gains (losses), net

(13,322)


EBITDA for the three months ended September 30, 2021

$ 184,341

© Edgar Online, source Glimpses