The following management discussion and analysis ("MD&A") provides information
we believe is useful in understanding our operating results, cash flows and
financial condition. We provide quantitative information about the material
sales drivers including the impact of changes in volume and pricing and the
effect of acquisitions and changes in foreign currency at the corporate and
reportable segment level. We also provide quantitative information regarding
special (gains) and charges, discrete tax items and other significant factors we
believe are useful for understanding our results. Such quantitative drivers are
supported by comments meant to be qualitative in nature. Qualitative factors are
generally ordered based on estimated significance.

The MD&A should be read in conjunction with both the unaudited consolidated
financial information and related notes included in this Form 10-Q, and
Management's Discussion and Analysis of Financial Condition and Results of
Operations included in our Annual Report on Form 10-K for the year ended
December 31, 2021. This discussion contains various Non-GAAP Financial Measures
and also contains various Forward-Looking Statements within the meaning of the
Private Securities Litigation Reform Act of 1995. We refer readers to the
statements entitled "Non-GAAP Financial Measures" and "Forward-Looking
Statements" located at the end of Part I of this report.

Comparability of Results

Purolite Acquisition



On December 1, 2021, we acquired Purolite Corporation ("Purolite") for total
consideration of $3.7 billion in cash. Purolite is a leading and fast-growing
global provider of high-end ion exchange resins for the separation and
purification of solutions for pharmaceutical and industrial applications.
Headquartered in King of Prussia, Pennsylvania, Purolite operates in more than
30 countries. Purolite is reported within our Life Sciences operating segment.
Acquisition and integration charges are recorded within special (gains) and
charges. Amortization of acquisition-related intangible assets is recorded in
the Corporate reportable segment.

Impact of Acquisitions and Divestitures



Acquisition adjusted growth rates exclude the results of our acquired businesses
from the first twelve months post acquisition and the results of our divested
businesses from the twelve months prior to divestiture. As part of the
separation of ChampionX in 2020, we entered into a Master Cross Supply and
Product Transfer agreement with ChampionX to provide, receive or transfer
certain products for a period up to 36 months. Sales of product to ChampionX
under this agreement are recorded in product and equipment sales in the
Corporate segment along with the related cost of sales. These transactions are
removed from the consolidated results as part of the calculation of the impact
of acquisitions and divestitures.

Fixed Currency Foreign Exchange Rates



Management evaluates the sales and operating income performance of our non-U.S.
dollar functional currency international operations based on fixed currency
exchange rates, which eliminate the impact of exchange rate fluctuations on our
international operations. Fixed currency amounts are updated annually at the
beginning of each year based on translation into U.S. dollars at foreign
currency exchange rates established by management, with all periods presented
using such rates. Public currency rate data provided within the "Segment
Performance" section of this MD&A reflect amounts translated at actual public
average rates of exchange prevailing during the corresponding period and is
provided for informational purposes only.

OVERVIEW OF THE SECOND QUARTER ENDED JUNE 30, 2022

Sales Performance

When comparing second quarter 2022 against second quarter 2021, sales performance was as follows:

? Reported net sales increased 13% to $3,581 million, fixed currency sales

increased 17% and acquisition adjusted fixed currency sales increased 13%.

Fixed currency sales for our Global Industrial segment increased 13% to $1,704 ? million, as strong double-digit growth across all divisions was driven by

accelerating total pricing and new business wins.

Fixed currency sales for our Global Institutional & Specialty segment increased

18% to $1,135 million. Very strong growth in the Institutional division ? reflected robust volume growth, accelerating total pricing, new business wins,


  and innovation. Specialty sales showed good growth, driven by strong
  quickservice sales.


  Fixed currency sales for our Global Healthcare & Life Sciences segment

increased 37% to $401 million. Acquisition adjusted fixed currency sales were ? flat as double-digit growth in Life Sciences was offset by modestly lower

Healthcare sales. While Healthcare sales improved sequentially, its decline

versus the prior year reflected good growth in North America that was more than

offset by a modest sales decline in Europe.

Fixed currency sales and acquisition adjusted fixed currency sales for Other ? increased 14% to $342 million reflecting double-digit growth in Pest

Elimination, Textile Care and Colloidal Technologies.




                                       30

Financial Performance

When comparing second quarter 2022 against second quarter 2021, our financial performance was as follows:

Reported operating income decreased 5% to $426 million. Excluding the impact of ? special (gains) and charges from both 2022 and 2021 reported results, adjusted

operating income decreased 8% and our adjusted fixed currency operating income

decreased 4%.

Net income attributable to Ecolab decreased 1% to $308 million. Excluding the ? impact of special (gains) and charges and discrete tax items from both 2022 and

2021 reported results, our adjusted net income attributable to Ecolab decreased

11%.

Reported diluted EPS of $1.08 was flat versus last year. Excluding the impact ? of special (gains) and charges and discrete tax items from both 2022 and 2021

reported results, adjusted diluted EPS decreased 10% to $1.10 in the second

quarter of 2022.

Our reported tax rate was 19.7% during the second quarter of 2022, compared to

21.5% during the second quarter of 2021. Excluding the tax rate impact of ? special (gains) and charges and discrete tax items from both 2022 and 2021

results, our adjusted tax rate was 19.2% during the second quarter of 2022,

compared to 19.3% during the second quarter of 2021.




RESULTS OF OPERATIONS

Net Sales

                                          Second Quarter Ended                      Six Months Ended
                                                 June 30                                 June 30
(millions)                             2022          2021      Change          2022          2021      Change

Product and equipment sales          $2,886.8       $2,514.4                 $5,510.9       $4,807.8
Service and lease sales                 693.8          648.3                  1,336.4        1,239.9
Reported GAAP net sales              $3,580.6       $3,162.7     13 %        $6,847.3       $6,047.7     13 %
Effect of foreign currency
translation                              35.6         (70.1)                     24.3        (146.8)

Non-GAAP fixed currency sales        $3,616.2       $3,092.6     17 %      

$6,871.6 $5,900.9 16 %




Product and sold equipment revenue is generated from providing cleaning,
sanitizing and water treatment products or selling equipment used in combination
with specialized products. Service and lease equipment revenue is generated from
providing services or leasing equipment to customers. All of our sales are
subject to the same economic conditions.

The percentage components of the period-over-period 2022 sales change are shown
below:

                                                             Second Quarter Ended             Six Months Ended
                                                                   June 30                         June 30
(percent)                                                            2022                           2022
Volume                                                                         4 %                          5 %
Price changes                                                                  9                            9

Acquisition adjusted fixed currency sales change                              13                           13
Acquisitions and divestitures                                                  4                            4
Fixed currency sales change                                                   17                           16
Foreign currency translation                                                 (3)                          (3)
Reported GAAP net sales change                                                13 %                         13 %


Amounts do not necessarily sum due to rounding.

Cost of Sales ("COS") and Gross Profit Margin



                                           Second Quarter Ended                                  Six Months Ended
                                                  June 30                                             June 30
                                      2022                      2021                      2022                      2021
                                              Gross                     Gross                     Gross                     Gross
(millions/percent)               COS         Margin        COS         Margin        COS         Margin        COS         Margin
Product and equipment cost
of sales                       $1,799.0                  $1,464.9                  $3,494.6                  $2,827.8
Service and lease cost of
sales                             412.1                     379.1                     789.9                     728.2
Reported GAAP COS and gross
margin                         $2,211.1      38.2 %      $1,844.0      41.7 %      $4,284.5      37.4 %      $3,556.0      41.2 %
Special (gains) and charges         1.7                       3.7                      54.6                      23.3
Non-GAAP adjusted COS and
gross margin                   $2,209.4      38.3 %      $1,840.3      41.8 %      $4,229.9      38.2 %      $3,532.7      41.6 %


Our COS and corresponding gross profit margin ("gross margin") are shown in the
table above. Gross margin is defined as net sales less cost of sales divided by
net sales.

                                       31

Our reported gross margin was 38.2% and 41.7% for the second quarter of 2022 and
2021, respectively. Our reported gross margin was 37.4% and 41.2% for the first
six months of 2022 and 2021, respectively. Special (gains) and charges included
in items impacting cost of sales are shown within the "Special (Gains) and
Charges" table below.

Excluding the impact of special (gains) and charges within cost of sales, second
quarter 2022 adjusted gross margin was 38.3% and our adjusted gross margin for
the first six months of 2022 was 38.2%. These percentages compared against a
second quarter 2021 adjusted gross margin of 41.8% and an adjusted gross margin
of 41.6% for the first six months of 2021.

Our adjusted gross margin decreased when comparing the second quarter and first
six months of 2022 against the second quarter and first six months of 2021,
primarily reflecting accelerating total pricing that was more than offset by a
significant increase in delivered product costs.

Selling, General and Administrative Expense



Selling, general and administrative ("SG&A") expenses as a percentage of sales
were 26.3% and 27.1% for the second quarter and first six months of 2022,
respectively, compared to 27.0% and 28.4% for the second quarter and first six
months of 2021, respectively. The SG&A ratio to sales in the second quarter and
first six months of 2022 decreased as sales leverage and cost savings more than
offset investments in the business.

Special (Gains) and Charges



Special (gains) and charges reported on the Consolidated Statements of Income
include the following items:

                                            Second Quarter Ended         Six Months Ended
                                                   June 30                    June 30
(millions)                                      2022          2021         2022        2021
Cost of sales
Restructuring activities                              $0.8     $3.7            $3.4     $21.9

Acquisition and integration activities                 0.9        -        

   28.5         -
COVID-19 activities, net                                 -        -            16.3       1.1
Russia/Ukraine activities                                -        -             6.4         -
Other                                                    -        -               -       0.3
Cost of sales subtotal                                 1.7      3.7            54.6      23.3

Special (gains) and charges
Restructuring activities                               0.3      2.5             1.1       6.1

Acquisition and integration activities                 3.4      1.3        

   10.9       2.5
COVID-19 activities, net                               3.1      8.3             4.6      14.7
Russia/Ukraine activities                            (5.7)        -             5.9         -
Other                                                  2.5      5.5             5.2       7.1

Special (gains) and charges subtotal                   3.6     17.6        

   27.7      30.4

Operating income subtotal                              5.3     21.3            82.3      53.7

Other (income) expense                                   -     19.6               -      19.6

Total special (gains) and charges                     $5.3    $40.9

$82.3 $73.3

For segment reporting purposes, special (gains) and charges are not allocated to reportable segments, which is consistent with our internal management reporting.

Restructuring activities



Restructuring activities relate to the Institutional Advancement Program,
Accelerate 2020 and other immaterial restructuring programs which are described
below. These activities have been included as a component of cost of sales and
special (gains) and charges on the Consolidated Statements of Income.
Restructuring liabilities have been classified as a component of other current
and other noncurrent liabilities on the Consolidated Balance Sheets.

Further details related to our restructuring charges are included in Note 2.



                                       32

Institutional Advancement Program



We approved a restructuring plan in 2020 focused on the Institutional business
("the Institutional Plan") which is intended to enhance our Institutional sales
and service structure and allow the sales team to capture share and penetration
while maximizing service effectiveness by leveraging our ongoing investments in
digital technology. In February 2021, we expanded the Institutional Plan, and we
expect that these restructuring charges will be completed by 2023, with total
anticipated costs of $65 million ($50 million after tax) or $0.17 per diluted
share. The remaining costs are expected to be primarily cash expenditures for
severance and non-cash charges related to equipment disposals. Actual costs may
vary from these estimates depending on actions taken.

In the second quarter and first six months of 2022, we recorded restructuring
charges of $0.7 million ($0.6 million after tax) or less than $0.01 per diluted
share and $2.2 million ($1.6 million after tax) or less than $0.01 per diluted
share, respectively, primarily related to severance, disposals of equipment and
office closures. We have recorded $49.9 million ($38.2 million after tax), or
$0.13 per diluted share of cumulative restructuring charges under the
Institutional Plan. The liability related to the Institutional Plan was $2.4
million as of June 30, 2022. The majority of the pretax charges represent net
cash expenditures which are expected to be paid over a period of a few months to
several quarters which continue to be funded from operating activities.

The Institutional Plan has delivered $47 million of cumulative cost savings with estimated annual cost savings of $50 million in continuing operations by 2024.

Accelerate 2020



During 2018, we formally commenced a restructuring plan Accelerate 2020 ("the
Plan"), to leverage technology and system investments and organizational
changes. The goals of the Plan are to further simplify and automate processes
and tasks, reduce complexity and management layers, consolidate facilitates and
focus on key long-term growth areas by further leveraging technology and
structural improvements. During 2020, we expanded the Plan for additional costs
and savings to further leverage the technology and structural improvements.
Following the establishment of the separate Institutional Plan, we now expect
that the restructuring activities will be completed by the end of 2022, with
total anticipated costs of $255 million ($195 million after tax), or $0.68 per
diluted share. Remaining costs are expected to be primarily cash expenditures
for severance costs and some facility closure costs relating to team
reorganizations. Actual costs may vary from these estimates depending on actions
taken.

We recorded restructuring charges (gains) of $0.1 million ($0.1 million after
tax), or less than $0.01 per diluted share and ($0.3) million ($0.2 million
after tax), or less than $0.01 per diluted share in the second quarter of 2022
and 2021, respectively and $0.4 million ($0.2 million after tax), or less than
$0.01 per diluted share and $1.4 million ($1.6 million after tax), or $0.01 per
diluted share in the first six months of 2022 and 2021, respectively. The
liability related to the Plan was $21.0 million as of the end of the second
quarter of 2022. We have recorded $244.9 million ($190.2 million after tax), or
$0.66 per diluted share, of cumulative restructuring charges under the Plan. The
majority of the pretax charges represent net cash expenditures which are
expected to be paid over a period of a few months to several quarters which
continue to be funded from operating activities.

The Plan has delivered $312 million of cumulative cost savings with estimated annual cost savings of $315 million in continuing operations by 2022.

Other Restructuring Activities



During the second quarter of 2022 and 2021, we incurred restructuring charges of
$0.3 million ($0.2 million after tax), or less than $0.01 per diluted share and
$4.3 million ($5.6 million after tax), or $0.01 per diluted share, respectively,
and during the first six months of 2022 and 2021, we incurred $2.0 million ($1.5
million after tax), or less than $0.01 per diluted share and $18.5 million
($16.4 million after tax), or $0.06 per diluted share, respectively, related to
other immaterial restructuring activity. The charges primarily related to
severance and asset write-offs.

The restructuring liability balance for all other restructuring plans excluding
the Accelerate 2020 and Institutional Plan were $4.2 million and $4.6 million as
of June 30, 2022 and December 31, 2021, respectively. The remaining liability is
expected to be paid over a period of a few months to several quarters and will
continue to be funded from operating activities. Cash payments during the second
quarter of 2022 related to all other restructuring plans excluding the
Accelerate 2020 and Institutional Plan were $2.4 million.

Acquisition and integration related costs


Acquisition and integration costs reported in product and equipment cost of
sales on the Consolidated Statements of Income in the second quarter and first
six months of 2022 include $0.9 million ($0.6 million after tax) or less than
$0.01 per diluted share and $28.5 million ($21.6 million after tax) or $0.08 per
diluted share, respectively, and are related primarily to the recognition of
fair value step-up in the Purolite inventory.

Acquisition and integration costs reported in special (gains) and charges on the
Consolidated Statements of Income include $3.4 million ($2.4 million after tax)
or less than $0.01 per diluted share and $10.9 million ($8.3 million after tax)
or $0.03 per diluted share in the second quarter and first six months of 2022,
respectively. Charges are related to Purolite, Copal Invest NV, including its
primary operating entity CID Lines (collectively, "CID Lines"), and Bioquell PLC
("Bioquell") acquisitions and consist of integration costs, advisory and legal
fees.

                                       33

Acquisition and integration costs reported in special (gains) and charges on the
Consolidated Statements of Income include $1.3 million ($1.0 million after tax)
or less than $0.01 per diluted share and $2.5 million ($2.1 million after tax)
or $0.01 per diluted share in the second quarter and first six months of 2021,
respectively. Charges are related to CID Lines, and Bioquell acquisitions and
consist of integration costs, advisory and legal fees.

COVID-19 activities



We recorded charges of $0.5 million and $0.0 million during the second quarter
and first six months of 2022, respectively to protect the wages of certain
employees directly impacted by the COVID-19 pandemic. We also recorded charges
of $2.7 million and $6.1 million related to employee COVID-19 testing and
related expenses during the second quarter and first six months of 2022,
respectively. In addition, we received immaterial amounts of subsidies and
government assistance which were recorded in special (gains) and charges in the
first six months of both 2022 and 2021. We recorded $15 million in inventory
reserves related to excess sanitizer inventory and estimated disposal costs
during the first quarter of 2022. COVID-19 pandemic charges are recorded in
product and equipment cost of sales and special (gains) and charges on the
Consolidated Statements of Income. Total after tax net charges (gains) related
to the COVID-19 pandemic were $2.5 million or less than $0.01 per diluted share
and $15.8 million or $0.05 per diluted share during the second quarter and first
six months of 2022, respectively.

During the second quarter and first six months of 2021, we recorded charges of
$4.1 million and $10.0 million, respectively, to protect the wages of certain
employees directly impacted by the COVID-19 pandemic. We also recorded charges
of $4.9 million and $8.4 million, respectively, during the second quarter and
first six months of 2021 related to COVID-19 testing and related expenses. In
addition, we received subsidies and government assistance, which were recorded
as a special (gain) of ($0.7) million and ($2.6) million during the second
quarter and first six months of 2021, respectively. COVID-19 pandemic charges
are recorded in product and equipment sales, service and lease sales, and
special (gains) and charges on the Consolidated Statements of Income. Total
after tax net charges related to COVID-19 pandemic were $6.4 million or $0.02
per diluted share and $11.3 million or $0.04 per diluted share during the second
quarter and first six months of 2021, respectively.

Russia/Ukraine activities



In light of Russia's invasion of Ukraine and the sanctions against Russia by the
United States and other countries, we have made the determination that we will
limit our Russian business to operations that are essential to life, providing
minimal support for our healthcare, life sciences, food and beverage and certain
water businesses. We recorded recoveries of ($5.7) million ($5.7 million after
tax) or $0.02 per diluted share and charges of $12.3 million ($13.3 million
after tax) or $0.05 per diluted share in the second quarter and first six months
of 2022, respectively, related to recoverability risk of certain assets in

both
Russia and Ukraine.

Other operating activities

Other special charges recorded in the second quarter and first six months of
2022 in special (gains) and charges on the Consolidated Statements of Income
were $2.5 million ($1.9 million after tax) or less than $0.01 per diluted and
$5.2 million ($3.9 million after tax) or $0.01 per diluted share, respectively,
primarily related to certain legal charges.

Other special charges of $5.5 million ($4.4 million after tax) or $0.02 per
diluted share and $7.4 million ($5.8 million after tax) or $0.02 per diluted
share recorded in the second quarter and first six months of 2021, respectively,
related to certain legal charges and tax consulting fees associated with the
ChampionX separation, which are recorded in special (gains) and charges and
product and equipment cost of sales on the Consolidated Statements of Income.

Operating Income and Operating Income Margin



                                               Second Quarter Ended                     Six Months Ended
                                                      June 30                                June 30
(millions)                                 2022          2021       Change        2022         2021       Change

Reported GAAP operating income             $425.8        $447.8      (5) %       $680.3        $745.1      (9) %
Special (gains) and charges                   5.3          21.3                    82.3          53.7
Non-GAAP adjusted operating income          431.1         469.1      (8) %        762.6         798.8      (5) %
Effect of foreign currency
translation                                   6.4        (12.8)                     3.6        (26.0)
Non-GAAP adjusted fixed currency
operating income                           $437.5        $456.3      (4) %       $766.2        $772.8      (1) %

                                          Second Quarter Ended                    Six Months Ended
                                                June 30                                June 30
(percent)                                  2022           2021                    2022          2021
Reported GAAP operating income
margin                                       11.9 %        14.2 %                   9.9 %        12.3 %
Non-GAAP adjusted operating income
margin                                       12.0 %        14.8 %                  11.1 %        13.2 %
Non-GAAP adjusted fixed currency
operating income margin                      12.1 %        14.8 %          

11.2 % 13.1 %


Our operating income and corresponding operating income margin are shown in the
previous tables. Operating income margin is defined as operating income divided
by net sales.

                                       34

Our reported operating income decreased 5% and 9% in the second quarter and
first six months of 2022, respectively, versus the comparable period of 2021.
Our reported operating income for 2022 and 2021 was impacted by special (gains)
and charges; excluding the impact of special (gains) and charges from 2022 and
2021 reported results, our adjusted operating income decreased 8% and 5% in the
second quarter and first six months of 2022, respectively.

As shown in the previous table, foreign currency had a 4 percentage points
impact on adjusted operating income growth for both the second quarter and first
six months of 2022, respectively. Foreign currency had a 10 and 4 percentage
points impact on adjusted operating income growth for the second quarter and
first six months of 2021, respectively.

Other (Income) Expense

                                        Second Quarter Ended             Six Months Ended
                                              June 30                         June 30
(millions)                          2022           2021     Change       2022           2021     Change
Reported GAAP other (income)
expense                            ($19.5)           $2.5   (880) %     ($38.3)        ($14.5)     164 %
Special (gains) and charges              -           19.6                  

  -           19.6
Non-GAAP adjusted other
(income) expense                   ($19.5)        ($17.1)      14 %     ($38.3)        ($34.1)      12 %


Other expense (income) was ($19.5) million and $2.5 million in the second
quarter of 2022 and 2021, respectively. Other income was $38.3 million and $14.5
million in the first six months of 2022 and 2021, respectively. We recognized
pension settlement expense of $19.6 million in special (gains) and charges

in
second quarter of 2021.

Interest Expense, Net

                                              Second Quarter Ended               Six Months Ended
                                                    June 30                           June 30
(millions)                                 2022            2021    Change        2022            2021    Change

Reported GAAP interest expense, net $56.0 $45.6 23 %

$109.0 $97.3 12 %




Reported net interest expense was $56.0 million and $45.6 million in the second
quarter of 2022 and 2021, respectively. Reported net interest expense was $109.0
million and $97.3 million in the first six months of 2022 and 2021,
respectively. The increase in interest expense when comparing 2022 against 2021
was driven primarily by interest on new debt issued to fund the Purolite
acquisition, partially offset by benefits from debt refinancing transactions
completed last year.

Provision for Income Taxes

The following table provides a summary of our tax rate:



                                   Second Quarter Ended          Six Months Ended
                                         June 30                      June 30
(percent)                          2022              2021         2022        2021
Reported GAAP tax rate             19.7 %           21.5 %        20.0 %     23.0 %
Tax rate impact of:

Special (gains) and charges         0.4            (0.4)             -     

(0.3)


Discrete tax items                (0.9)            (1.8)         (0.7)     

(3.2)


Non-GAAP adjusted tax rate         19.2 %           19.3 %        19.3 %   

19.5 %




Our reported tax rate was 19.7% and 21.5% for the second quarter of 2022 and
2021, respectively and 20.0% and 23.0% for the first six months of 2022 and
2021, respectively. The change in our tax rate for the second quarter and first
six months of 2022 versus the comparable period of 2021 was driven primarily by
discrete tax items and special (gains) and charges. The change in our tax rate
includes the tax impact of special (gains) and charges and discrete tax items,
which have impacted the comparability of our historical reported tax rates, as
amounts included in our special (gains) and charges are derived from tax
jurisdictions with rates that vary from our tax rate, and discrete tax items are
not necessarily consistent across periods. The tax impact of special (gains) and
charges and discrete tax items will likely continue to impact comparability of
our reported tax rate in the future.

We recognized net tax expense related to discrete tax items of $3.7 million and
$4.7 million in the second quarter and first six months of 2022, respectively.
This included share-based compensation excess tax benefits of $0.7 million and
$3.6 million in the second quarter and first six months of 2022, respectively.
The amount of this tax benefit is subject to variation in stock price and award
exercises. Additionally, we recognized discrete tax expense of $4.4 million and
$8.3 million in the second quarter and first six months of 2022, respectively,
primarily due to audit settlements, reserves for uncertain tax positions, prior
year return adjustments, repricing of deferred tax balances, and other changes
in estimates.

We recognized net tax expense related to discrete tax items of $7.7 million and
$23.8 million in the second quarter and first six months of 2021, respectively.
This included tax expense of $9.5 million related to prior year returns in the
second quarter and first six months of 2021, and a deferred tax benefit of $0.9
million and deferred tax expense $24.2 million associated with transferring
certain intangible property between affiliates in the second quarter and first
six months of 2021, respectively. Share-based compensation excess tax

                                       35

benefit was $4.2 million and $10.8 million in the second quarter and first six months of 2021. The remaining discrete tax expense of $3.3 million and $0.9 million during the quarter and first six months of 2021, respectively, was primarily due to other changes in estimates.



The decrease in the second quarter and first six months of 2022 adjusted tax
rate compared to 2021 was primarily due to the geographic mix of income and tax
planning.

Net Income Attributable to Ecolab



                                              Second Quarter Ended                     Six Months Ended
                                                    June 30                                 June 30
(millions)                               2022         2021        Change         2022         2021        Change
Reported GAAP net income
attributable to Ecolab                  $308.3        $310.8       (1) %        $480.2        $504.4       (5) %
Adjustments:
Special (gains) and charges, after
tax                                        2.6          34.1                      66.2          58.3
Discrete tax net expense                   3.7           7.7                       4.7          23.8
Non-GAAP adjusted net income            $314.6        $352.6      (11) %        $551.1        $586.5       (6) %
attributable to Ecolab


Diluted EPS

                                                 Second Quarter Ended                     Six Months Ended
                                                        June 30                                June 30
(dollars)                                   2022         2021        Change        2022         2021        Change
Reported GAAP diluted EPS                   $1.08        $ 1.08         - %        $1.67        $ 1.75       (5) %
Adjustments:

Special (gains) and charges, after tax       0.01          0.12                     0.23          0.20
Discrete tax net expense                     0.01          0.02                     0.02          0.08
Non-GAAP adjusted diluted EPS               $1.10        $ 1.22      (10) %

$1.92 $ 2.03 (5) %

Per share amounts in the above tables do not necessary sum due to rounding.

Currency translation had an unfavorable impact of approximately ($0.06) and ($0.09) per share on diluted EPS for the second quarter and first six months of 2022, respectively, when compared to the comparable periods of 2021.

SEGMENT PERFORMANCE



The non-U.S. dollar functional international amounts included within our
reportable segments are based on translation into U.S. dollars at the fixed
currency exchange rates used by management for 2022. The difference between the
fixed currency exchange rates and the actual currency exchange rates is reported
as "effect of foreign currency translation" in the following tables. All other
accounting policies of the reportable segments are consistent with U.S. GAAP and
the accounting policies described in Note 2 of our Annual Report on Form 10-K
for the year ended December 31, 2021. Additional information about our
reportable segments is included in Note 15.

Fixed currency net sales and operating income for the second quarter and first
six months of 2022 and 2021 for our reportable segments are shown in the
following tables:

Net Sales                                Second Quarter Ended                         Six Months Ended
                                                June 30                                    June 30
(millions)                          2022           2021         Change         2022           2021         Change
Global Industrial                 $1,704.1        $1,502.3        13 %       $3,261.1        $2,887.2        13 %
Global Institutional &
Specialty                          1,135.1           963.5        18          2,140.2         1,807.6        18
Global Healthcare & Life
Sciences                             400.8           292.0        37            763.4           573.1        33
Other                                342.3           300.3        14            638.3           565.7        13
Corporate                             33.9            34.5       (2)             68.6            67.3         2
Subtotal at fixed currency         3,616.2         3,092.6        17          6,871.6         5,900.9        16
Effect of foreign currency
translation                         (35.6)            70.1                     (24.3)           146.8
Consolidated reported GAAP
net sales                         $3,580.6        $3,162.7        13 %       $6,847.3        $6,047.7        13 %

Operating Income                         Second Quarter Ended                         Six Months Ended
                                                June 30                                    June 30
(millions)                          2022           2021         Change         2022           2021         Change
Global Industrial                   $227.0          $251.3      (10) %         $416.2          $461.1      (10) %
Global Institutional &
Specialty                            152.6           137.7        11            263.4           199.6        32
Global Healthcare & Life
Sciences                              58.5            46.1        27            102.6            88.7        16
Other                                 52.0            50.8         2             89.2            83.1         7
Corporate                           (57.9)          (50.9)        14          (187.5)         (113.4)        65
Subtotal at fixed currency           432.2           435.0       (1)            683.9           719.1       (5)
Effect of foreign currency
translation                          (6.4)            12.8                      (3.6)            26.0
Consolidated reported GAAP
operating income                    $425.8          $447.8       (5) %         $680.3          $745.1       (9) %


                                       36

The following tables reconcile the impact of acquisitions and divestitures within our reportable segments:



                                                                   Second Quarter Ended
                                                                          June 30
Net Sales                                             2022                                      2021
                                                  Impact of                                 Impact of
                                                 Acquisitions                              Acquisitions
                                       Fixed         and        Acquisition      Fixed         and        Acquisition
(millions)                            Currency   Divestitures    Adjusted       Currency   Divestitures    Adjusted
Global Industrial                     $1,704.1         ($7.2)      $1,696.9     $1,502.3             $-      $1,502.3

Global Institutional & Specialty       1,135.1              -       1,135.1        963.5              -         963.5
Global Healthcare & Life Sciences        400.8        (110.1)         290.7

       292.0              -         292.0
Other                                    342.3              -         342.3        300.3              -         300.3
Corporate                                 33.9         (33.9)             -         34.5         (34.5)             -
Subtotal at fixed currency             3,616.2        (151.2)       3,465.0      3,092.6         (34.5)       3,058.1
Effect of foreign currency
translation                             (35.6)                                      70.1
Total reported net sales              $3,580.6                                  $3,162.7

Operating Income                                      2022                                      2021
                                                  Impact of                                 Impact of
                                                 Acquisitions                              Acquisitions
                                       Fixed         and        Acquisition      Fixed         and        Acquisition
(millions)                            Currency   Divestitures    Adjusted       Currency   Divestitures    Adjusted
Global Industrial                       $227.0         ($1.3)        $225.7       $251.3             $-        $251.3

Global Institutional & Specialty         152.6              -         152.6        137.7              -         137.7
Global Healthcare & Life Sciences         58.5         (29.9)          28.6

        46.1              -          46.1
Other                                     52.0              -          52.0         50.8              -          50.8
Corporate                               (52.6)           22.7        (29.9)       (29.6)              -        (29.6)
Non-GAAP adjusted fixed currency
operating income                         437.5          (8.5)         429.0        456.3              -         456.3
Special (gains) and charges                5.3                                      21.3
Subtotal at fixed currency               432.2                                     435.0
Effect of foreign currency
translation                              (6.4)                                      12.8

Total reported operating income         $425.8
      $447.8

                                                                     Six Months Ended
                                                                          June 30
Net Sales                                             2022                                      2021
                                                  Impact of                                 Impact of
                                                 Acquisitions                              Acquisitions
                                       Fixed         and        Acquisition      Fixed         and        Acquisition
(millions)                            Currency   Divestitures    Adjusted       Currency   Divestitures    Adjusted
Global Industrial                     $3,261.1        ($13.1)      $3,248.0     $2,887.2             $-      $2,887.2

Global Institutional & Specialty       2,140.2              -       2,140.2      1,807.6              -       1,807.6
Global Healthcare & Life Sciences        763.4        (212.0)         551.4

       573.1              -         573.1
Other                                    638.3              -         638.3        565.7              -         565.7
Corporate                                 68.6         (68.6)             -         67.3         (67.3)             -
Subtotal at fixed currency             6,871.6        (293.7)       6,577.9      5,900.9         (67.3)       5,833.6
Effect of foreign currency
translation                             (24.3)                                     146.8
Total reported net sales              $6,847.3                                  $6,047.7

Operating Income                                      2022                                      2021
                                                  Impact of                                 Impact of
                                                 Acquisitions                              Acquisitions
                                       Fixed         and        Acquisition      Fixed         and        Acquisition
(millions)                            Currency   Divestitures    Adjusted       Currency   Divestitures    Adjusted
Global Industrial                       $416.2         ($2.1)        $414.1       $461.1             $-        $461.1

Global Institutional & Specialty         263.4              -         263.4        199.6              -         199.6
Global Healthcare & Life Sciences        102.6         (49.5)          53.1

        88.7              -          88.7
Other                                     89.2              -          89.2         83.1              -          83.1
Corporate                              (105.2)           45.6        (59.6)       (59.7)              -        (59.7)
Non-GAAP adjusted fixed currency
operating income                         766.2          (6.0)         760.2        772.8              -         772.8
Special (gains) and charges               82.3                                      53.7
Subtotal at fixed currency               683.9                                     719.1
Effect of foreign currency
translation                              (3.6)                                      26.0

Total reported operating income         $680.3
      $745.1


                                       37

Unless otherwise noted, the following segment performance commentary compares
the second quarter and first six months of 2022 against the second quarter

and
first six months of 2021.

Global Industrial

                                                Second Quarter Ended             Six Months Ended
                                                      June 30                         June 30
                                                2022            2021            2022            2021

Sales at fixed currency (millions)            $1,704.1        $1,502.3        $3,261.1        $2,887.2
Sales at public currency (millions)            1,689.9         1,544.5     

   3,255.6         2,975.5

Volume                                               1 %                             3 %
Price changes                                       12 %                            10 %
Acquisition adjusted fixed currency
sales change                                        13 %                            12 %
Acquisitions and divestitures                        - %                             - %
Fixed currency sales change                         13 %                            13 %
Foreign currency translation                       (4) %                           (3) %
Public currency sales change                         9 %                             9 %

Operating income at fixed currency
(millions)                                      $227.0          $251.3          $416.2          $461.1
Operating income at public currency
(millions)                                       223.8           260.8           415.2           481.1

Fixed currency operating income change            (10) %                          (10) %
Fixed currency operating income margin            13.3 %          16.7 %          12.8 %          16.0 %
Acquisition adjusted fixed currency
operating income change                           (10) %                          (10) %
Acquisition adjusted fixed currency
operating income margin                           13.3 %          16.7 %          12.7 %          16.0 %
Public currency operating income change           (14) %                   

(14) %

Percentages in the above table do not necessarily sum due to rounding.

Net Sales



Fixed currency sales for Global Industrial increased in both the second quarter
and first six months of 2022, as strong double-digit growth across all divisions
was driven by accelerating total pricing and new business wins.

All operating segments reported double-digit growth, Water fixed currency sales
increased 13% (11% acquisition adjusted) and 12% (11% acquisition adjusted) in
the second quarter and first six months of 2022, respectively, reflecting
accelerating total pricing and new business wins. Light industry water treatment
sales reported strong growth, driven by double-digit growth across
manufacturing, data centers, microelectronics, and food and beverage. Heavy
industry sales also recorded a strong increase led by strong gains in power and
chemicals. Mining showed very strong growth, benefitting from our strategic
shift toward high-value metals and fertilizers. Food & Beverage fixed currency
sales increased 13% and 12% in the second quarter and first six months of 2022,
respectively, reflecting accelerating total pricing. Downstream fixed currency
sales increased 10% and 13% in the second quarter and first six months of 2022,
respectively, driven by accelerating total pricing and new business wins. Paper
fixed currency sales increased 17% and 16% in the second quarter and first six
months of 2022, respectively, driven by accelerating total pricing and new
business wins.

Operating Income

Fixed currency operating income and fixed currency operating income margins decreased for Global Industrial in both the second quarter and first six months of 2022.


Acquisition adjusted fixed currency operating income margins decreased 3.4
percentage points during the second quarter of 2022, as the 8.8 percentage point
positive impacts of accelerating pricing was more than offset by the 12.2
percentage points negative impacts of significantly higher Delivered Product
Costs and unfavorable mix. Acquisition adjusted fixed currency operating income
margins decreased 3.3 percentage points during the first six months of 2022, as
the 7.8 percentage point positive impacts of strong accelerating pricing and
volume growth were more than offset by the 10.6 percentage point negative
impacts of significantly higher Delivered Product Costs.

                                       38

Global Institutional & Specialty



                                               Second Quarter Ended             Six Months Ended
                                                      June 30                        June 30
                                                 2022           2021           2022            2021

Sales at fixed currency (millions)             $1,135.1        $963.5        $2,140.2        $1,807.6
Sales at public currency (millions)             1,127.2         976.0      

  2,134.2         1,833.4

Volume                                               11 %                          13 %
Price changes                                         7 %                           5 %
Acquisition adjusted fixed currency
sales change                                         18 %                          18 %
Acquisitions and divestitures                         - %                           - %
Fixed currency sales change                          18 %                          18 %
Foreign currency translation                        (2) %                         (2) %
Public currency sales change                         15 %                          16 %

Operating income at fixed currency
(millions)                                       $152.6        $137.7          $263.4          $199.6
Operating income at public currency
(millions)                                        151.3         138.5           262.4           200.5

Fixed currency operating income change               11 %                          32 %
Fixed currency operating income margin             13.4 %        14.3 %          12.3 %          11.0 %
Acquisition adjusted fixed currency
operating income change                              11 %                          32 %
Acquisition adjusted fixed currency
operating income margin                            13.4 %        14.3 %          12.3 %          11.0 %
Public currency operating income change               9 %                  

31 %

Percentages in the above table do not necessarily sum due to rounding.

Net Sales

Fixed currency sales for Global Institutional & Specialty increased in the second quarter and first six months of 2022.


At an operating segment level, Institutional fixed currency sales increased 23%
and 24% in the second quarter and first six months of 2022, respectively, driven
by improved volume, accelerating total pricing and new business wins. Specialty
fixed currency sales increased 5% in both the second quarter and first six
months of 2022 driven by strong quickservice sales and modest growth in food
retail sales.

Operating Income

Fixed currency operating income increased for both the second quarter and first
six months of 2022 while fixed currency operating income margins decreased and
increased for the second quarter and first six months of 2022, respectively, for
our Global Institutional & Specialty segment.

Acquisition adjusted fixed currency operating income margins decreased 0.9
percentage points during the second quarter of 2022, as the 9.0 percentage point
positive impacts from accelerating pricing and strong volume growth were more
than offset by the 9.1 percentage point negative impacts of higher Delivered
Product Costs and investments in the business. Acquisition adjusted fixed
currency operating income margins increased 1.3 percentage points during the
first six months of 2022, as the 8.7 percentage point positive impacts from
accelerating pricing and strong volume growth overcame the 6.6 percentage point
negative impacts of higher Delivered Product Costs.

                                       39

Global Healthcare & Life Sciences



                                               Second Quarter Ended          Six Months Ended
                                                      June 30                     June 30
                                                 2022           2021         2022          2021

Sales at fixed currency (millions)               $400.8        $292.0       $763.4        $573.1
Sales at public currency (millions)               390.9         301.8      

 753.7         594.5

Volume                                              (6) %                      (8) %
Price changes                                         5 %                        4 %
                                                    (1) %                      (4) %
Acquisitions and divestitures                        38 %                       37 %
Fixed currency sales change                          37 %                       33 %
Foreign currency translation                        (7) %                      (5) %
Public currency sales change                         30 %                       27 %

Operating income at fixed currency
(millions)                                        $58.5         $46.1       $102.6         $88.7
Operating income at public currency
(millions)                                         56.8          48.0      

101.0 93.0


Fixed currency operating income change               27 %                       16 %
Fixed currency operating income margin             14.6 %        15.8 %       13.4 %        15.5 %
Acquisition adjusted fixed currency
operating income change                            (38) %                     (40) %
Acquisition adjusted fixed currency
operating income margin                             9.8 %        15.8 %        9.6 %        15.5 %
Public currency operating income change              18 %                  

9 %

Percentages in the above table do not necessarily sum due to rounding.

Net Sales



Acquisition adjusted fixed currency sales for Global Healthcare & Life Sciences
were flat as double-digit growth in Life Sciences was offset by modestly lower
Healthcare sales. While Healthcare sales improved sequentially, its decline
versus the prior year reflected good growth in North America that was more than
offset by a slower recovery in Europe.

At an operating segment level, Healthcare fixed currency sales decreased 1% (3%
acquisition adjusted) and 3% (6% acquisition adjusted) in the second quarter and
first six months of 2022, respectively, as good growth in North America that was
more than offset by a modest sales decline in Europe. Life Sciences fixed
currency sales increased 171% (10% acquisition adjusted) and 163% (6%
acquisition adjusted) in the second quarter and first six months of 2022,
respectively, reflecting the acquisition of Purolite. Excluding the acquisition
of Purolite, the Life Sciences business growth was driven by accelerating total
pricing and new business.

Operating Income

Fixed currency operating income increased and fixed currency operating income
margins decreased for our Global Healthcare & Life Sciences segment in both the
second quarter and first six months of 2022.

Acquisition adjusted fixed currency operating income margins decreased 6.0
percentage points during the second quarter of 2022, as the 4.2 percentage point
positive impacts from accelerated pricing was more than offset by the 9.7
percentage point negative impact from higher Delivered Product Costs, lower
volumes and investments in the business. Acquisition adjusted fixed currency
operating income margins decreased 5.9 percentage points during the first six
months of 2022, as the 3.3 percentage point positive impacts from impacts from
accelerating pricing was more than offset by the 8.7 percentage point negative
impact from higher Delivered Product Costs, lower volumes and investments in the
business.

                                       40

Other

                                               Second Quarter Ended           Six Months Ended
                                                      June 30                      June 30
                                                 2022           2021          2022          2021

Sales at fixed currency (millions)               $342.3        $300.3        $638.3        $565.7
Sales at public currency (millions)               338.7         305.5      

  635.1         576.2

Volume                                                8 %                         8 %
Price changes                                         6 %                         5 %
Acquisition adjusted fixed currency
sales change                                         14 %                        13 %
Acquisitions and divestitures                         - %                         - %
Fixed currency sales change                          14 %                        13 %
Foreign currency translation                        (3) %                       (2) %
Public currency sales change                         11 %                        10 %

Operating income at fixed currency
(millions)                                        $52.0         $50.8         $89.2         $83.1
Operating income at public currency
(millions)                                         51.6          51.7      

89.1 84.6


Fixed currency operating income change                2 %                         7 %
Fixed currency operating income margin             15.2 %        16.9 %        14.0 %        14.7 %
Acquisition adjusted fixed currency
operating income change                               2 %                         7 %
Acquisition adjusted fixed currency
operating income margin                            15.2 %        16.9 %        14.0 %        14.7 %
Public currency operating income change               0 %                  

5 %

Percentages in the above table do not necessarily sum due to rounding.

Net Sales



Fixed currency sales for Other increased in the second quarter and first six
months of 2022, led by double-digit growth in Pest Elimination, Textile Care and
Colloidal Technologies

At an operating segment level, Pest Elimination fixed currency sales increased
11% in both the second quarter and first six months of 2022, reflecting strong
growth across food retail, hospitality, restaurants and food and beverage.
Textile Care fixed currency sales increased 25% and 21% in the second quarter
and first six months of 2022, respectively. Colloidal Technologies Group fixed
currency sales increased 17% and 11% in the second quarter and first six months
of 2022, respectively.

Operating Income

Fixed currency operating income increased and fixed currency operating income
margins decreased for Other both in the second quarter and first six months of
2022.

Acquisition adjusted fixed currency operating income margins decreased 1.7
percentage points during the second quarter of 2022, as the 4.7 percentage point
positive impact from accelerating pricing was more than offset by the 5.4
percentage point negative impact of higher Delivered Product Costs and
investments in the business. Acquisition adjusted fixed currency operating
income margins decreased 0.7 percentage points during the first six months of
2022, as the 4.1 percentage point positive impact from accelerating pricing was
more than offset by the 5.0 percentage point negative impact of higher Delivered
Product Costs and investments in business.

Corporate


Consistent with our internal management reporting, Corporate amounts in the
table on page 36 include sales to ChampionX in accordance with the long-term
supply agreement entered into with the Transaction post-separation, as discussed
in Note 14, intangible asset amortization specifically from the Nalco and
Purolite acquisitions and special (gains) and charges that are not allocated to
our reportable segments. Items included within special (gains) and charges are
shown in the table on page 32.

                                       41

FINANCIAL POSITION, CASH FLOWS AND LIQUIDITY

Financial Position

Total assets were $21.2 billion as of June 30, 2022, compared to total assets of $21.2 billion as of December 31, 2021.

Total liabilities were $14.0 billion as of June 30, 2022, compared to total liabilities of $14.0 billion as of December 31, 2021. Total debt was $8.8 billion as of June 30, 2022 and $8.8 billion as of December 31, 2021. See further discussion of our debt activity within the "Liquidity and Capital Resources" section of this MD&A.

Our net debt to earnings before interest, taxes, depreciation and amortization ("EBITDA") is shown in the following table. EBITDA is a non-GAAP measures discussed further in the "Non-GAAP Financial Measures" section of this MD&A.



The inputs to EBITDA reflect the trailing twelve months of activity as of June
30:

                                                  2022           2021
(ratio)
Net debt to EBITDA                                    3.5           2.2

(millions)
Total debt                                       $8,786.1      $6,726.2
Cash                                                124.9       1,402.4
Net debt                                         $8,661.2      $5,323.8

Net income including noncontrolling interest     $1,121.3      $1,064.3
Provision for income taxes                          240.2         267.7
Interest expense, net                               230.0         280.5
Depreciation                                        611.7         605.2
Amortization                                        280.2         231.9
EBITDA                                           $2,483.4      $2,449.6


Cash Flows

Operating Activities

                                                Six Months Ended
                                                     June 30
(millions)                                 2022      2021        Change

Cash provided by operating activities $492.5 $798.3 ($305.8)


We continue to generate cash flow from operations, allowing us to fund our
ongoing operations, acquisitions, investments in the business and pension
obligations along with returning cash to our shareholders through dividend
payments and share repurchases. Cash provided by operating activities decreased
$306 million in first six months of 2022 compared to the first six months of
2021, driven primarily by a $292 million increase in working capital excluding
the impact of non-cash special charges. The increase in working capital is
primarily driven by sales growth.

                                       42

Investing Activities

                                              Six Months Ended
                                                   June 30
(millions)                               2022        2021        Change

Cash used for investing activities ($310.8) ($347.8) $37.0

Cash used for investing activities is primarily impacted by the timing of business acquisitions and dispositions as well as capital investments in the business.



We continue to make capital investments in the business, including merchandising
equipment, manufacturing equipment and facilities. Total capital expenditures
were $318 million and $246 million in the first six months of 2022 and 2021,
respectively.

Total cash paid for acquisitions, net of cash acquired along with net cash
received from dispositions, during the first six months of 2022 and 2021, was $7
million and $90 million, respectively. Our acquisitions are discussed further in
Note 3. We continue to target strategic business acquisitions which complement
our growth strategy and expect to continue to make capital investments and
acquisitions in the future to support our long-term growth.

Financing Activities

                                               Six Months Ended
                                                    June 30
(millions)                               2022        2021         Change

Cash used for financing activities ($428.2) ($318.3) ($109.9)

Our cash flows from financing activities primarily reflect the issuances and repayment of debt, common stock repurchases, proceeds from common stock issuances related to our equity incentive programs and dividend payments.

We issued $208 million and paid down $1 million of commercial paper and notes payable in the first six months of 2022 and 2021, respectively.


Shares are repurchased for the purpose of partially offsetting the dilutive
effect of our equity compensation plans, to manage our capital structure and to
efficiently return capital to shareholders. We reacquired a total of $403
million and $71 million of shares in the first six months of 2022 and 2021,
respectively. Cash proceeds and tax benefits from stock option exercises provide
a portion of the funding for repurchase activity.

There was no long-term debt issuance or repayment activity through the first six months of 2022 or 2021.

We paid dividends of $300 million and $287 million in in the first six months of 2022 and 2021, respectively.

The impact on financing cash flows of commercial paper and notes payable issuances are shown in the following table:



                                                           Six Months Ended
                                                                June 30
(millions)                                             2022      2021      

Change

Net issuances of commercial paper and notes payable $208.0 ($1.0) $209.0

Liquidity and Capital Resources



We currently expect to fund the cash requirements which are reasonably
foreseeable for the next twelve months, including scheduled debt repayments, new
investments in the business, share repurchases, dividend payments, possible
business acquisitions and pension and postretirement contributions with cash
from operating activities, and as needed, additional short-term and/or long-term
borrowings. We continue to expect our operating cash flow to remain strong.

As of June 30, 2022, we had $125 million of cash and cash equivalents on hand,
of which $92 million was held outside of the U.S. We will continue to evaluate
our cash position in light of future developments.

As of June 30, 2022, we have a $2.0 billion multi-year credit facility which
expires in April 2026. The credit facility has been established with a diverse
syndicate of banks and supports our U.S. and Euro commercial paper programs. The
maximum aggregate amount of commercial paper that may be issued under our U.S.
commercial paper program and our Euro commercial paper program may not exceed
$2.0 billion. At the end of the second quarter of 2022, we had $604 million
outstanding commercial paper under our U.S. program and no outstanding
commercial paper under our Euro program. There were no borrowings under our
credit facility as of June 30, 2022 or 2021. As of June 30, 2022, both programs
were rated A-2 by Standard & Poor's, P-2 by Moody's and F-1 by Fitch.

There was no long-term debt issuance or repayment activity through the first six months of 2022 or 2021.

We are in compliance with our debt covenants and other requirements of our credit agreements and indentures. We believe we have sufficient borrowing capacity to meet our foreseeable operating activities, as needed.



                                       43

The schedule of contractual obligations included in the Financial Position and
Liquidity section of our Form 10-K for the year ended December 31, 2021
disclosed total notes payable and long-term debt due within one year of $11
million. As of June 30, 2022, the total notes payable and long-term debt due
within one year was $14 million. There was $604 million commercial paper
outstanding as of June 30, 2022 and $400 million as of December 31, 2021.

Our gross liability for uncertain tax positions was $22 million as of June 30,
2022 and $25 million as of December 31, 2021. We are not able to reasonably
estimate the amount by which the liability will increase or decrease over time;
however, at this time, we do not expect significant payments related to these
obligations within the next year.

GLOBAL ECONOMIC ENVIRONMENT

Coronavirus disease 2019 (COVID-19)



In March 2020, the coronavirus disease 2019 (COVID-19) was declared a pandemic
by the World Health Organization. The COVID-19 pandemic is continuing to affect
major economic and financial markets and industries are facing the challenges
with the economic conditions resulting from efforts to address the pandemic,
including supply shortages, inflation and other challenges, such as those
resulting from the introduction of vaccination mandates. While many government
restrictions in the U.S. have eased, restrictions on activities continue in many
other regions, particularly those where vaccination rates lag, continuing to
impact consumer activity in those regions. Concerns remain that our markets
could see a resurgence of cases triggering additional government mandated
lockdowns or similar restrictions on activity, for example due to the emergence
of a variant against which existing vaccines are not as effective or which may
be more easily transmitted, particularly to those unvaccinated. These conditions
have had and will continue to have a negative impact on market conditions and
customer demand throughout the world.

Global Economies



Approximately half of our sales are outside of the U.S. Our international
operations subject us to changes in economic conditions and foreign currency
exchange rates as well as political uncertainty in some countries which could
impact future operating results.

While the economic environment remains complex and unpredictable, we assume
growth will continue, inflation remains higher and currency translation impacts
become more challenging. With the global energy surcharge implemented, total
pricing is expected to accelerate further in order to help us stay ahead of
inflation.

Argentina is classified as a highly inflationary economy in accordance with U.S.
GAAP, and the U.S. dollar is the functional currency for our subsidiaries in
Argentina. During the first six months of 2022, sales in Argentina represented
less than 1% of our consolidated sales. Assets held in Argentina at the end of
the second quarter of 2022 represented less than 1% of our consolidated assets.
Turkey was also classified as a highly inflationary economy in accordance with
U.S. GAAP. During the first six months of 2022, sales in Turkey represented less
than 1% of our consolidated sales. Assets held in Turkey at the end of the
second quarter of 2022 represented less than 1% of our consolidated assets.

In light of Russia's invasion of Ukraine and the sanctions against Russia by the
United States and other countries, we have made the determination that we will
limit our Russian business to operations that are essential to life, providing
minimal support for our healthcare, life sciences, food and beverage and certain
water businesses. We may further narrow our presence in Russia depending on
future developments. Our Russian and Ukraine operations represented
approximately 1% of our 2021 annual sales. We recorded charges (recoveries) of
($5.7) million in the second quarter of 2022 and $13.3 million in the first six
months of 2022 related to recoverability risk of certain assets in both Russia
and Ukraine.

NEW ACCOUNTING PRONOUNCEMENTS

For information on new accounting pronouncements, refer to Note 17 to the Consolidated Financial Statements.



                                       44

NON-GAAP FINANCIAL MEASURES


This Quarterly Report on Form 10-Q, including "Management's Discussion and
Analysis of Financial Condition and Results of Operation" in Item 2, contains
financial measures that have not been calculated in accordance with accounting
principles generally accepted in the U.S. (GAAP). These non-GAAP measures
include:



 ? Fixed currency sales

? Acquisition adjusted fixed currency sales




 ? Adjusted cost of sales


 ? Adjusted gross margin

? Fixed currency operating income

? Fixed currency operating income margin

? Adjusted operating income

? Adjusted operating income margin

? Adjusted fixed currency operating income

? Adjusted fixed currency operating income margin

? Acquisition adjusted fixed currency operating income

? Acquisition adjusted fixed currency operating income margin




 ? EBITDA


 ? Adjusted tax rate

? Adjusted net income attributable to Ecolab

? Adjusted diluted EPS


We provide these measures as additional information regarding our operating
results. We use these non-GAAP measures internally to evaluate our performance
and in making financial and operational decisions, including with respect to
incentive compensation. We believe that our presentation of these measures
provides investors with greater transparency with respect to our results of
operations and that these measures are useful for period-to-period comparison of
results.

Our non-GAAP financial measures for cost of sales, gross margin and operating
income exclude the impact of special (gains) and charges, and our non-GAAP
measures for tax rate, net income attributable to Ecolab and diluted EPS further
exclude the impact of discrete tax items. We include items within special
(gains) and charges and discrete tax items that we believe can significantly
affect the period-over-period assessment of operating results and not
necessarily reflect costs and/or income associated with historical trends and
future results. After tax special (gains) and charges are derived by applying
the applicable local jurisdictional tax rate to the corresponding pre-tax
special (gains) and charges.



EBITDA is defined as the sum of net income including noncontrolling interest,
provision for income taxes, net interest expense, depreciation and amortization.
EBITDA is used in our net debt to EBITDA ratio, which we view as important
indicators of the operational and financial health of our organization.



We evaluate the performance of our international operations based on fixed
currency rates of foreign exchange. Fixed currency amounts included in this Form
10-Q are based on translation into U.S. dollars at the fixed foreign currency
exchange rates established by management at the beginning of 2022. We also
provide our segment results based on public currency rates for informational
purposes.

Our reportable segments do not include the impact of intangible asset amortization from the Nalco and Purolite transactions or the impact of special (gains) and charges as these are not allocated our reportable segments.



Acquisition adjusted growth rates exclude the results of our acquired businesses
from the first twelve months post acquisition, exclude the results of our
divested businesses from the twelve months prior to divestiture. In addition, as
part of the separation of ChampionX in 2020, we entered into a Master Cross
Supply and Product Transfer agreement with ChampionX to provide, receive or
transfer certain products for a period up to 36 months. Sales of product to
ChampionX under this agreement are recorded in product and equipment sales in
the Corporate segment along with the related cost of sales. These transactions
are removed from the consolidated results as part of the calculation of the
impact of acquisitions and divestitures.

These non-GAAP measures are not in accordance with, or an alternative to U.S.
GAAP, and may be different from non-GAAP measures used by other companies.
Investors should not rely on any single financial measure when evaluating our
business. We recommend that investors view these measures in conjunction with
the U.S. GAAP measures included in this MD&A and we have provided
reconciliations of reported U.S. GAAP amounts to the non-GAAP amounts.

                                       45

FORWARD-LOOKING STATEMENTS


This Quarterly Report on Form 10-Q, including "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in Item 2, contains
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These statements include the COVID-19 pandemic
outlook; business performance and prospects; expectations concerning timing,
amount and type of restructuring costs and savings from restructuring
activities; delivered product cost inflation, pricing actions, volume growth,
cost savings and productivity improvements; Russian operations; tax
deductibility of goodwill; capital investments, acquisitions and share
repurchases; amortization expense; non-performance of financial counterparties;
payments and contributions to pension and postretirement health care benefit
plans; the impact of lawsuits, claims and environmental matters; impact of new
accounting pronouncements; cash flows, borrowing capacity and funding of cash
requirements; payments related to uncertain tax positions; and implementation of
ERP system upgrade.

Without limiting the foregoing, words or phrases such as "will likely result,"
"are expected to," "will continue," "is anticipated," "we believe," "we expect,"
"estimate," "project" (including the negative or variations thereof) or similar
terminology, generally identify forward-looking statements. Forward-looking
statements may also represent challenging goals for us. These statements, which
represent our expectations or beliefs concerning various future events, are
based on current expectations that involve a number of risks and uncertainties
that could cause actual results to differ materially from those of such
forward-looking statements. In particular, the effects of the COVID-19 pandemic
depend on numerous factors, including the severity of the disease, the duration
of the outbreak, the distribution and efficacy of vaccines, the likelihood of a
resurgence of the outbreak, including as result of emerging variants, actions
that may be taken by governmental authorities intended to minimize the spread of
the pandemic, including vaccination mandates, or to stimulate the economy, and
other unintended consequences. Further, the ultimate results of any
restructuring or efficiency initiative, integration and business improvement
actions, including cost synergies, depend on a number of factors, including the
development of final plans, the impact of local regulatory requirements
regarding employee terminations, the time necessary to develop and implement the
restructuring or efficiency initiative and other business improvement
initiatives and the level of success achieved through such actions in improving
competitiveness, efficiency and effectiveness. We caution that undue reliance
should not be placed on such forward-looking statements, which speak only as of
the date made.

Some of the factors which could cause results to differ materially from those
expressed in any forward-looking statements are set forth under Item 1A of our
most recent Form 10-K, as updated by Item 1A of this Form 10-Q, and our other
public filings with the Securities and Exchange Commission (the "SEC"), and
include the effects and duration of the COVID-19 pandemic, including the impact
of vaccination mandates; difficulty in procuring raw materials or fluctuations
in raw material costs; the vitality of the markets we serve; the impact of
economic factors such as the worldwide economy, capital flows, interest rates,
foreign currency risk, and reduced sales and earnings in our international
operations resulting from the weakening of local currencies versus the U.S.
dollar; information technology infrastructure failures or breaches in data
security; our ability to attract, retain and develop high caliber management
talent to lead our business and successfully execute organizational change and
changing labor market dynamics in the wake of the COVID-19 pandemic; exposure to
global economic, political and legal risks related to our international
operations, including the impact of sanctions or other actions taken by the U.S.
or other countries, and retaliatory measures taken by Russia in response, in
connection with the conflict in Ukraine; public health outbreaks, epidemics or
pandemics, such as the current outbreak of COVID-19; our ability to execute key
business initiatives, including restructurings and our Enterprise Resource
Planning system upgrades; our ability to successfully compete with respect to
value, innovation and customer support; pressure on operations from
consolidation of customers or vendors; restraints on pricing flexibility due to
contractual obligations and our ability to meet our contractual commitments;
realization of anticipated benefits of the Purolite acquisition; our ability to
acquire complementary businesses and to effectively integrate such businesses;
the costs and effects of complying with laws and regulations, including those
relating to the environment and to the manufacture, storage, distribution, sale
and use of our products, as well as to the conduct of our business generally,
including labor and employment and anti-corruption; potential chemical spill or
release; potential to incur significant tax liabilities or indemnification
liabilities relating to the separation and split-off of our ChampionX business;
the occurrence of litigation or claims, including class action lawsuits; the
loss or insolvency of a major customer or distributor; repeated or prolonged
government and/or business shutdowns or similar events; acts of war or
terrorism; natural or man-made disasters; water shortages; severe weather
conditions; changes in tax laws and unanticipated tax liabilities; potential
loss of deferred tax assets; our indebtedness, and any failure to comply with
covenants that apply to our indebtedness; potential losses arising from the
impairment of goodwill or other assets; and other uncertainties or risks
reported from time to time in our reports to the SEC. There can be no assurances
that our earnings levels will meet investors' expectations. Except as may be
required under applicable law, we do not undertake, and expressly disclaim, any
duty to update our Forward-Looking Statements.

© Edgar Online, source Glimpses