Valuation Econocom Group SE

Equities

Market Closed - Euronext Bruxelles Other stock markets 11:55:00 2026-01-13 am EST			5-day change	1st Jan Change
1.850 ^EUR	+15.19%		+14.76%	+12.26%

25-07-23	Econocom H1 revenue EUR 1,421 million	RE
25-07-22	Econocom Group SE Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	532.6	687.4	506.7	457.8	319.7	309	309	-
Change	-	29.07%	-26.3%	-9.64%	-30.17%	-3.34%	0%	-
Enterprise Value (EV) ¹	512.6	754.2	650.2	638.8	415.7	401.7	372.5	318.3
Change	-	47.14%	-13.8%	-1.74%	-34.93%	-3.37%	-7.27%	-14.54%
P/E ratio	11.8x	11.4x	5.38x	7.34x	8.47x	5.29x	5.07x	4.74x
PBR	1.29x	1.75x	1.63x	-	0.75x	0.72x	0.67x	-
PEG	-	0.2x	0.1x	-0.2x	-0.2x	0.1x	1.18x	0.69x
Capitalization / Revenue	0.21x	0.27x	0.19x	0.17x	0.12x	0.11x	0.1x	0.09x
EV / Revenue	0.2x	0.3x	0.24x	0.24x	0.15x	0.14x	0.12x	0.1x
EV / EBITDA	3.05x	4.35x	3.82x	-	2.83x	2.68x	2.25x	1.73x
EV / EBIT	4.26x	5.65x	4.66x	5.5x	3.77x	3.49x	2.89x	2.15x
EV / FCF	2.38x	16.9x	6.5x	-	4.81x	55.8x	8.66x	5.56x
FCF Yield	42%	5.91%	15.4%	-	20.8%	1.79%	11.5%	18%
Dividend per Share ²	0.12	0.14	0.16	0.16	0.1	0.0933	0.18	0.1
Rate of return	4.85%	3.84%	5.61%	6.23%	5.36%	5.04%	9.73%	5.41%
EPS ²	0.21	0.32	0.53	0.35	0.22	0.35	0.365	0.39
Distribution rate	57.1%	43.8%	30.2%	45.7%	45.5%	26.7%	49.3%	25.6%
Net sales ¹	2,559	2,505	2,718	2,681	2,744	2,932	3,069	3,281
EBITDA ¹	167.8	173.2	170.4	-	146.8	150.1	165.4	184.1
EBIT ¹	120.4	133.5	139.4	116.2	110.4	115	128.7	148
Net income ¹	50.2	70.1	65.3	62.6	37.7	54.46	69.38	77.15
Net Debt ¹	-20	66.8	143.5	181	96	92.65	63.45	9.3
Reference price ²	2.475	3.645	2.850	2.570	1.864	1.850	1.850	1.850
Nbr of stocks (in thousands)	215,194	188,599	177,776	178,146	171,516	167,047	167,047	-
Announcement Date	2/24/21	2/14/22	2/14/23	2/14/24	2/13/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECONOCOM GROUP SE	4.59x	0.12x	2.4x	5.81%	313M
IBM	34.76x	4.99x	17.8x	2.15%	292B
ACCENTURE PLC	20.87x	2.26x	12.08x	2.32%	173B
TATA CONSULTANCY SERVICES LTD.	23.07x	4.34x	15.93x	4.03%	130B
AUTOMATIC DATA PROCESSING, INC.	24.06x	4.86x	16.63x	2.43%	106B
RELX PLC	27.94x	6.66x	16.69x	2.11%	77.21B
SNOWFLAKE INC.	-55.5x	15.64x	114.83x	-.--%	75.38B
INFOSYS LIMITED	22.72x	3.43x	14.39x	3.18%	71.63B
HCL TECHNOLOGIES LIMITED	26.16x	3.27x	15.84x	3.53%	50.06B
FUJITSU LIMITED	17.87x	2.11x	14.28x	0.69%	48.17B
Average	14.65x	4.77x	24.09x	2.62%	102.38B
Weighted average by Cap.	20.59x	5.01x	23.03x	2.36%