(in millions, except per share data, unaudited)
The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our unaudited Condensed
Consolidated Financial Statements and the accompanying notes included in this
Quarterly Report on Form 10-Q and our Annual Report on Form 10-K filed with the
SEC on November 20, 2020 (the "2020 Annual Report"). The following discussion
may contain forward-looking statements that reflect our plans, estimates, and
beliefs and involve risks, uncertainties, and assumptions. Our actual results
could differ materially from those discussed in these forward-looking
statements. Factors that could cause or contribute to these differences include
those discussed within "Forward-Looking Statements" below and in Item 1A. Risk
Factors and "Forward-Looking Statements" included within our 2020 Annual Report.
Forward-Looking Statements
This document contains "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. The Private Securities Litigation
Reform Act of 1995 provides a safe harbor for forward-looking statements made by
or on behalf of Edgewell Personal Care Company ("Edgewell", "we" or "our
Company") or any of our businesses. Forward-looking statements generally can be
identified by the use of words or phrases such as "believe," "expect,"
"expectation," "anticipate," "may," "could," "intend," "belief," "estimate,"
"plan," "target," "predict," "likely," "will," "should," "forecast," "outlook,"
or other similar words or phrases. These statements are not based on historical
facts, but instead reflect our expectations, estimates, or projections
concerning future results or events, including, without limitation, the future
earnings and performance of our Company or any of our businesses. Many factors
outside our control (including the ongoing COVID-19 pandemic) could affect the
realization of these estimates. These statements are not guarantees of
performance and are inherently subject to known and unknown risks, uncertainties
and assumptions that are difficult to predict and could cause our actual results
to differ materially from those indicated by those statements. We cannot assure
you that any of our expectations, estimates or projections will be achieved. The
forward-looking statements included in this report are only made as of the date
of this report, and we disclaim any obligation to publicly update any
forward-looking statement to reflect subsequent events or circumstances, except
as required by law. You should not place undue reliance on these statements.
In addition, other risks and uncertainties not presently known to us or that we
presently consider immaterial could significantly affect the forward-looking
statements. All forward-looking statements should be evaluated with the
understanding of their inherent uncertainty. Risks and uncertainties include
those detailed from time to time in our publicly filed documents, including in
Item 1A. Risk Factors of Part I of our 2020 Annual Report.
Non-GAAP Financial Measures
While we report financial results in accordance with GAAP, this discussion also
includes non-GAAP measures. These non-GAAP measures are referred to as
"adjusted" or "organic" and exclude items such as restructuring costs,
acquisition and integration costs, cost of early retirement of long-term debt,
the gain on the sale of the Infant and Pet Care business, and the amortization
of intangibles. Reconciliations of non-GAAP measures are included within this
Management's Discussion and Analysis of Financial Condition and Results of
Operations.
This non-GAAP information is provided as a supplement to, not as a substitute
for, or as superior to, measures of financial performance prepared in accordance
with GAAP. We use this non-GAAP information internally to make operating
decisions and believe it is helpful to investors because it allows more
meaningful period-to-period comparisons of ongoing operating results. Given
certain significant events, including the Project Fuel restructuring and recent
acquisitions and divestitures, we view the use of non-GAAP measures that take
into account the impact of these unique events as particularly valuable in
understanding our underlying operational results and providing insights into
future performance. The information can also be used to perform trend analysis
and to better identify operating trends that may otherwise be masked or
distorted by the types of items that are excluded. This non-GAAP information is
also a component in determining management's incentive compensation. Finally, we
believe this information provides more transparency. The following provides
additional detail on our non-GAAP measures:
•We analyze our net sales and segment profit on an organic basis to better
measure the comparability of results between periods. Organic net sales and
organic segment profit exclude the impact of changes in foreign currency,
acquisitions, and divestitures. This information is provided because these types
of fluctuations can distort the underlying change in net sales and segment
profit either positively or negatively.
•We utilize "adjusted" non-GAAP measures including gross profit, SG&A, operating
income, income taxes, net earnings, and diluted earnings per share internally to
make operating decisions. The following items are excluded when analyzing
non-GAAP measures: restructuring and related costs, acquisition and integration
costs, cost of early retirement of long-term debt, the gain on sale of the
Infant and Pet Care business, and advisory expenses in connection with the
evaluation of the Feminine and Infant Care businesses.
                                       24
--------------------------------------------------------------------------------

All comparisons are with the same period in the prior year, unless otherwise
noted.
Industry and Market Data
Unless we indicate otherwise, we base the information concerning our industry
contained or incorporated by reference herein on our general knowledge of and
expectations concerning the industry. Our market position, market share, and
industry market size are based on our estimates using internal data and external
data from various industry analyses, our internal research and adjustments, and
assumptions that we believe to be reasonable. We have not independently verified
data from industry analyses and cannot guarantee its accuracy or completeness.
In addition, we believe that data regarding the industry, market size and our
market position and market share within such industry provide general guidance
but are inherently imprecise and have not been verified by any independent
source. Further, our estimates and assumptions involve risks and uncertainties
and are subject to change based on various factors, including those discussed in
Item 1A. Risk Factors in Part I of our 2020 Annual Report. These, and other
factors, could cause results to differ materially from those expressed in the
estimates and assumptions. You are cautioned not to place undue reliance on this
data.
Retail sales for purposes of market size, market position and market share
information are based on retail sales in U.S. dollars.
Trademarks and Trade Names
We own or have rights to use trademarks and trade names that we use in
conjunction with the operation of our business, which appear throughout this
Quarterly Report on Form 10-Q. We may also refer to brand names, trademarks,
service marks and trade names of other companies and organizations, and these
brand names, trademarks, service marks and trade names are the property of their
respective owners.
Impact of COVID-19
On March 11, 2020, the World Health Organization declared COVID-19 a worldwide
pandemic, which has impacted individuals, families, companies and economies
around the world. Due to the uncertainty surrounding COVID-19 and its fast
spreading nature, we continue to take significant measures to protect our
employees and business remaining in compliance with local guidelines and
requirements.
The Company's top priority during this time continues to be ensuring the health
and welfare of our employees. Additional measures have been put in place at all
of our manufacturing locations to ensure the safety of our employees. To date,
we have not experienced any material operational disruptions across our
manufacturing and distribution facilities.
As noted within the discussion of our consolidated results below, our earnings
continued to be negatively impacted by the COVID-19 pandemic for the quarter
ended March 31, 2021, which was largely driven by a decrease in demand across
multiple product lines. As the duration and severity of the COVID-19 pandemic
continues to impact economic conditions and, therefore, consumer spending and
demand, we will continue to closely monitor the impact it has on our business
and customers.
Additionally, the prolonged COVID-19 environment has resulted in increased
supply chain challenges across product procurement and distribution. The
continued duration and severity of COVID-19 may result in further disruptions
related to our key suppliers going forward; however, the impact, timing and
severity of potential disruptions cannot be reasonably estimated at this time.
We expect to maintain adequate liquidity during these uncertain times. As noted
within "Liquidity and Capital Resources" below, COVID-19 has not had a
significant impact on our liquidity, cash flows or capital resources, including
our ability to enter into the unsecured indenture agreement for 4.125% Senior
Notes in the amount of $500 due April 1, 2029 (the "2029 Notes"). We will
continue to assess the impact that COVID-19 has on our liquidity needs and
current economic market conditions.

Significant Events
Acquisitions
On September 2, 2020, the Company completed the acquisition of Cremo, a premier
men's grooming company in the U.S, in an all-cash transaction at a purchase
price of $233.9. As a result of the acquisition, Cremo became a wholly owned
subsidiary of the Company. Refer to Note 2 of Notes to Condensed Consolidated
Financial Statements for further discussion on the Cremo acquisition.
Divestiture
On December 17, 2019, we completed the sale of our Infant and Pet Care business
included in the All Other segment for $122.5 which included consideration for
providing services for up to one year under a transition services agreement. For
further information on the divestiture of the Infant and Pet Care business,
refer to Note 2 of Notes to Condensed Consolidated Financial Statements.

                                       25
--------------------------------------------------------------------------------

Executive Summary
The following is a summary of key results for the second quarter and first six
months of fiscal 2021 compared to the second quarter and first six months of
fiscal 2020. Net earnings and earnings per share ("EPS") for the periods
presented were impacted by restructuring charges, acquisition and integration
costs, cost of early retirement of long-term debt, the gain on sale of the
Infant and Pet Care business, and Feminine and Infant Care evaluation costs, as
described in the table below. The impact of these items on reported net earnings
and EPS are provided as a reconciliation of net earnings and EPS to adjusted net
earnings and adjusted diluted EPS, both of which are non-GAAP measures.

Second Quarter of Fiscal 2021
•Net sales in the second quarter of fiscal 2021 were $519.3, down 0.7% compared
to the prior year quarter. Organic net sales declined 5.6% compared to the prior
year quarter, due to declines in Sun Care and Feminine Care, both of which were
impacted by decreased volumes that we believe were driven in part by COVID-19,
and were partially offset by an increase in Men's Grooming and Wet Shave.
Feminine Care declines were driven by lower demand compared to the prior year
which was driven by increased net sales from pantry loading.
•Net earnings in the second quarter of fiscal 2021 were $14.4 compared to $19.5
in the prior year quarter. On an adjusted basis, net earnings for the second
quarter of fiscal 2021 decreased 23.6% to $38.5. Adjusted earnings were down due
to significantly higher advertising and promotional expense ("A&P") across Wet
Shave products including Men's and Women's systems and in support of new product
launches and new brand campaigns. Additionally, interest expense was higher than
the prior year period as a result of the issuance of 5.5% unsecured,
unsubordinated notes due 2028 in an aggregate principal amount of $750 in May
2020 (the "2028 Notes"). The decline was partially offset by favorable foreign
currency fluctuations compared to the prior year period.
•Net earnings per diluted share during the second quarter of fiscal 2021 were
$0.26 compared to $0.36 in the prior year quarter. On an adjusted basis, net
earnings per diluted share during the second quarter of fiscal 2021 was $0.70
compared to $0.92 in the prior year quarter.
                                                                                        Three Months Ended March 31, 2021
                              Gross Profit            SG&A           Operating Income              EBIT               Income taxes            Net Earnings             Diluted EPS
GAAP - Reported              $         241.7       $     93.4       $          62.9          $     19.5              $        5.1          $              14.4       $       0.26
Restructuring and related
costs                                      -              2.8                   5.5                 5.5                       1.3                          4.2               0.08
Acquisition and integration
costs                                      -              0.3                   0.3                 0.3                       0.1                          0.2                  -
Cost of early retirement of
long-term debt                             -                -                     -                26.1                       6.4                         19.7               0.36

Total Adjusted Non-GAAP $ 241.7 $ 90.3 $

    68.7          $     51.4              $       12.9          $              38.5       $       0.70

GAAP as a percent of net
sales                              46.6    %          18.0  %                  12.1  %                             GAAP effective tax rate             26.6  %
Adjusted as a percent of net
sales                              46.6    %          17.4  %                  13.2  %                         Adjusted effective tax rate             25.3  %



                                                                                     Three Months Ended March 31, 2020
                              Gross Profit           SG&A           Operating Income              EBIT               Income taxes          Net Earnings          Diluted EPS
GAAP - Reported              $     243.0          $ 121.5          $          54.1          $     28.2              $        8.7          $      19.5          $       0.36
Restructuring and related
costs                                0.1              5.8                     12.4                12.4                       2.9                  9.5                  0.17
Acquisition and integration
costs                                  -             25.5                     25.5                25.5                       6.3                 19.2                  0.35
Gain on sale of Infant and
Pet Care business                      -                -                        -                 1.1                      (1.1)                 2.2                  0.04

Total Adjusted Non-GAAP $ 243.1 $ 90.2 $

   92.0          $     67.2              $       16.8          $      50.4

$ 0.92



GAAP as a percent of net
sales                               46.5  %          23.2  %                  10.3  %                             GAAP effective tax rate        30.6  %
Adjusted as a percent of net
sales                               46.5  %          17.2  %                  17.6  %                         Adjusted effective tax rate        25.0  %


                                       26

--------------------------------------------------------------------------------


First Six Months of Fiscal 2021
•Net sales for the first six months of fiscal 2021 decreased 0.7% to $970.4.
Organic net sales declined 3.0% compared to the prior year period, due to
declines in Feminine Care in North America and Sun and Skin Care in
International markets. The decline in Feminine Care was primarily related to
lower demand compared to the prior year period which saw increased sales related
to pantry loading due to COVID-19. Sun and Skin Care declines were related to
lower demand for Sun Care products driven by the impact of COVID-19 on the
global sun category.
•Net earnings for the first six months of fiscal 2021 were $32.1 compared to
$41.9 in the prior year. On an adjusted basis, net earnings for the first six
months of fiscal 2021 decreased 23.0% to $61.8. Adjusted earnings were down due
to higher advertising and promotional expense ("A&P") across Wet Shave products,
including Men's and Women's systems, and Feminine Care products. Additionally,
interest expense was higher than the prior year period. The decline was
partially offset by favorable foreign currency fluctuations than the prior year
period.
•Net earnings per diluted share during the first six months of fiscal 2021 were
$0.58 compared to $0.77 in the prior year period. On an adjusted basis, as
illustrated in the following table, net earnings per diluted share during the
first six months of fiscal 2021 were $1.13 compared to $1.47 in the prior year
quarter.
                                                                            

Six Months Ended March 31, 2021


                                                                    Operating
                              Gross Profit           SG&A             Income                EBIT               Income taxes          Net Earnings          Diluted EPS
GAAP - Reported              $     435.0          $ 186.5          $  104.5           $     44.7              $       12.6          $      32.1          $       0.58
Restructuring and related
costs                                0.1              3.4               9.9                  9.9                       2.5                  7.4         

0.14


Acquisition and integration
costs                                1.3              2.0               3.3                  3.3                       0.7                  2.6         

0.05


Cost of early retirement of
long-term debt                         -                -                 -                 26.1                       6.4                 19.7                  0.36
Total Adjusted Non-GAAP      $     436.4          $ 181.1          $  117.7           $     84.0              $       22.2          $      61.8          $       1.13

GAAP as a percent of net
sales                               44.8  %          19.2  %           10.8   %                             GAAP effective tax rate        28.4  %
Adjusted as a percent of net
sales                               45.0  %          18.7  %           12.1   %                         Adjusted effective tax rate        26.5  %



                                                                                   Six Months Ended March 31, 2020
                                                                   

Operating


                              Gross Profit           SG&A             Income                EBIT               Income taxes          Net Earnings          Diluted EPS
GAAP - Reported              $     436.1          $ 216.5          $   91.2           $      57.8             $       15.9          $      41.9          $       0.77
Restructuring and related
costs                                0.1              7.7              20.4                  20.4                      4.6                 15.8         

0.29


Acquisition and integration
costs                                  -             31.7              31.7                  31.7                      7.8                 23.9         

0.44


Gain on sale of Infant and
Pet Care business                      -                -                 -                  (4.1)                    (2.6)                (1.5)        

(0.03)


Feminine and Infant Care
evaluation costs                       -              0.3               0.3                   0.3                      0.1                  0.2                     -

Total Adjusted Non-GAAP $ 436.2 $ 176.8 $ 143.6

$     106.1             $       25.8          $      80.3

$ 1.47



GAAP as a percent of net
sales                               44.6  %          22.2  %            9.3   %                             GAAP effective tax rate        27.4  %
Adjusted as a percent of net
sales                               44.6  %          18.1  %           14.7   %                         Adjusted effective tax rate        24.2  %



Operating Results
The following table presents changes in net sales for the second quarter and
first six months of fiscal 2021, as compared to the corresponding period in
fiscal 2020, and provides a reconciliation of organic net sales to reported
amounts.

                                       27
--------------------------------------------------------------------------------
Net Sales
Net Sales - Total Company
Period Ended March 31, 2021
                                                 Q2                 % Chg              Six Months              % Chg
Net sales - prior year                       $  523.0                                $     977.0
Organic                                         (29.5)                 (5.6) %             (29.5)                 (3.0) %
Impact of Cremo acquisition                      14.6                   2.8  %              31.2                   3.2  %
Impact of the sale of the Infant and Pet
Care business                                       -                     -  %             (26.8)                 (2.7) %
Impact of currency                               11.2                   2.1  %              18.5                   1.8  %
Net sales - current year                     $  519.3                  (0.7) %       $     970.4                  (0.7) %


For the second quarter of fiscal 2021, net sales were $519.3, a 0.7% decrease
compared to the prior year quarter. Organic net sales declined 5.6% reflecting
the impact of pantry loading in the prior year quarter, the continued impact of
COVID-19 on the Sun Care and International Wet Shave categories and a slowdown
in Wet One's sales. This was partly offset by growth in the Wet Shave segment in
North America, driven by Schick innovation, global e-commerce sales and growth
in Men's Grooming.
For the first six months of fiscal 2021, net sales were $970.4, a 0.7% decrease
compared to the prior year period. Organic net sales declined 3.0% compared to
the prior year period. Organic net sales declines were driven by reduced volumes
in Feminine Care in North America, lower Wet Shave volumes in Europe, and lower
Sun Care net sales in Latin America and Asia. Lower volumes for Feminine Care
were driven by COVID-19 demand declines and pantry loading in the prior year
period. The remaining declines in Wet Shave and Sun Care in international
markets were driven by COVID-19 impacts.
For further discussion regarding net sales, including a summary of reported
versus organic changes, see "Segment Results."

Gross Profit
Gross profit was $241.7 during the second quarter of fiscal 2021, compared to
$243.0 in the prior year quarter. Gross margin as a percent of net sales for the
second quarter of fiscal 2021 was 46.6%. Adjusted gross margin percentage was
46.6%, slightly above the prior year quarter, as improved pricing and promotion,
favorable mix and gross savings from Project Fuel, were mostly offset by rising
commodity and supply chain costs.
Gross profit was $435.0 during the first six months of fiscal 2021, compared
to $436.1 in the prior year period. Gross margin as a percent of net sales for
the first six months of fiscal 2021 was 44.8%, up 20-basis points compared to
the prior year period. Adjusted gross margin percentage was 45.0%, up 40-basis
points from the prior year period, driven by favorable Sun Care price mix,
favorable mix and gross savings from Project Fuel and favorable foreign currency
fluctuations offset by rising commodity and supply chain costs and higher
obsolescence charges.

Selling, General and Administrative Expense
Selling, general and administrative expense ("SG&A") was $93.4 in the second
quarter of fiscal 2021, or 18.0% of net sales, compared to $121.5 in the prior
year quarter, or 23.2% of net sales. Adjusted SG&A as a percent of net sales was
17.4%, an increase of 20-basis points, driven principally by operating costs
associated with the Cremo business and negative foreign currency exchange,
largely offset by lower discretionary spend and Project Fuel savings.
SG&A was $186.5 in the first six months of fiscal 2021, or 19.2% of net sales,
as compared to $216.5 in the prior year period, or 22.2% of net sales. Adjusted
SG&A as a percent of net sales was 18.7%, an increase of 60-basis points, driven
by the Cremo acquisition, higher employee costs, and unfavorable foreign
currency fluctuations, offset by reduced spend across multiple categories
including travel and meetings and broker expenses.

Advertising and Sales Promotion Expense
For the second quarter of fiscal 2021, Advertising and sales promotion expense
("A&P") was $68.4, up $21.4 compared to the prior year quarter of $47.0. A&P
spending as a percent of net sales was 13.2%, up from 9.0% in the prior year
period. For the first six months of fiscal 2021, A&P was $109.6, up $21.5
compared to the prior year period. A&P as a percent of net sales was 11.3%, as
compared to 9.0% in the prior year period. The increase in A&P was the result of
investments and focus on critical commercial efforts supporting the Schick Hydro
relaunch, Schick Stubble Eraser product launch, Skintimate campaign, Men's
systems development in Japan and the inclusion of the Cremo brand investments.
                                       28
--------------------------------------------------------------------------------


Research and Development Expense
Research and development expense ("R&D") for the second quarter of fiscal 2021
was $14.3, compared to $13.9 in the prior year quarter. As a percent of net
sales, R&D was 2.8% in the second quarter of fiscal 2021 compared to 2.7% in the
prior year quarter.
R&D for the first six months of fiscal 2021 was $28.0, compared to $27.7 in the
prior year period. As a percent of net sales, R&D was 2.9% in the first six
months of fiscal 2021, compared to 2.8% in the prior year period. R&D expense
was flat compared to the prior year driven by incremental investments in
resources and capabilities in support of the Company's focus on innovation and
development primarily in the Sun and Skin Care segment offset by slightly
reduced investment in Wet Shave.

Interest Expense Associated with Debt
Interest expense associated with debt for the second quarter of fiscal 2021 was
$17.3, compared to $13.9 in the prior year quarter. For the first six months of
fiscal 2021, interest expense was $34.7, compared to $28.2 in the prior year
period. The increase in interest expense was the result of higher average
outstanding debt and higher interest rate primarily as a result of the issuance
of the 5.5% $750 Senior Notes due 2028 issued in May 2020.

Other Expense (Income), Net
Other expense, net was $0.0 in the second quarter of fiscal 2021, compared to
expense of $10.9 in the prior year quarter. Other income, net was $1.0 during
the first six months of fiscal 2021, compared to expense of $9.3 during the
first six months of fiscal 2020. The decline in expense was largely related to
unfavorable foreign currency and hedges in the prior period, partially offset by
increased income in pension benefits.

Income Tax Provision
The effective tax rate for the first six months of fiscal 2021 was 28.4%,
compared to 27.4% in the prior year period. On an adjusted basis, the effective
tax rate was 26.5% and 24.2% for the first six months of fiscal 2021 and fiscal
2020, respectively. The fiscal 2021 effective tax rate and adjusted effective
tax rate reflects higher unfavorable global intangible low-tax income ("GILTI")
and Internal Revenue Service Code Section 162(m) permanent adjustments compared
to fiscal 2020. Additionally, the fiscal 2020 effective tax rate included the
unfavorable impact of the disposition of the Infant and Pet Care business.
The following table presents a reconciliation of the adjusted effective tax
rate, which is a non-GAAP measure:
                                       Six Months Ended March 31, 2021                                    Six Months Ended March 31, 2020
                                                                          Adjusted                                                           Adjusted
                            Reported            Adjustments (1)          (Non-GAAP)            Reported            Adjustments (1)          (Non-GAAP)
Earnings before income
taxes                    $     44.7           $           39.3          $     84.0          $     57.8           $           48.3          $    106.1
Income tax provision           12.6                        9.6                22.2                15.9                        9.9                25.8
Net earnings             $     32.1           $           29.7          $     61.8          $     41.9           $           38.4          $     80.3

Effective tax rate             28.4   %                                                           27.4   %

Adjusted effective tax
rate                                                                          26.5  %                                                            24.2  %

(1)Includes adjustments for expenses management excludes when analyzing the operating performance of the Company. Refer to the GAAP to Non-GAAP reconciliation above for a detailed listing of adjustments.



Project Fuel
Project Fuel is an enterprise-wide transformational initiative that was launched
in the second quarter of fiscal 2018 to address all aspects of our business and
cost structure, simplifying and transforming our organization, structure and key
processes. Project Fuel is facilitating further re-investment in our growth
strategy while enabling us to achieve our desired future state operations.
                                       29
--------------------------------------------------------------------------------

In addition to the expected cost savings, Project Fuel is designed to strengthen
our challenger culture and reinforce our consumer-centric organizational focus.
It is also designed to simplify the organization and streamline ways of working
in order to increase competitiveness, speed and agility, and ensure we have the
skills, capabilities and investments needed to compete in a rapidly changing
world.
We expect that Project Fuel will generate $265 to $275 in total annual gross
savings by the end of the 2021 fiscal year. The savings generated will be used
to fuel investments and brand building in strategic growth initiatives, offset
anticipated operational cost headwinds from inflation and other rising input
costs and improve our overall profitability and cash flows. Project Fuel related
savings were approximately $17 and $33 for the second quarter and six months
ended March 31, 2021, respectively, bringing cumulative savings to $245 for the
project.
To implement the restructuring element of Project Fuel, we expect to incur
one-time pre-tax charges of approximately $160 to $165 through the end of the
2021 fiscal year. Restructuring and related charges were $5.5 and $9.9 for the
second quarter and six months ended March 31, 2021, respectively, bringing
cumulative charges to $143.5 for the project.
Capital expenditures for Project Fuel were $5.1 for the six months ended March
31, 2021 bringing cumulative capital expenditures to $63.2 for the project.
For further information on our restructuring projects, refer to Note 3 of Notes
to Condensed Consolidated Financial Statements.

Segment Results
The following tables present changes in segment net sales and segment profit for
the second quarter and first six months of fiscal 2021, compared to the
corresponding period in fiscal 2020, and provide a reconciliation of organic
segment net sales and organic segment profit to reported amounts. For a
reconciliation of segment profit to Earnings before income taxes, refer to Note
15 of Notes to Condensed Consolidated Financial Statements.
Our operating model includes some shared business functions across the segments,
including product warehousing and distribution, transaction processing functions
and, in most cases, a combined sales force and management teams. We apply a
fully allocated cost basis in which shared business functions are allocated
between the segments.
Wet Shave
Net Sales - Wet Shave
Period Ended March 31, 2021
                                 Q2         % Chg      Six Months       % Chg
Net sales - prior year        $ 280.5                 $     557.5
Organic                           3.1       1.1  %           (1.1)      (0.2) %
Impact of currency                9.1       3.2  %           15.4        2.8  %
Net sales - current year      $ 292.7       4.3  %    $     571.8        2.6  %


Wet Shave net sales for the second quarter of fiscal 2021 increased 4.3%
compared to the prior year quarter, inclusive of a 3.2% increase due to currency
movements. Organic net sales increased $3.1, or 1.1%, reflecting another quarter
of sequential improvement and further stabilization of the business. The
increase in sales was driven by global sales and market share gains in Women's
systems and innovation driven growth in Men's systems in North America. This was
largely offset by the continued impact of COVID-19 on the category, particularly
in International markets. By region, North America organic net sales increased
4.4%, while International markets decreased 1.5%.
Wet Shave net sales for the first six months of fiscal 2021 increased 2.6%,
inclusive of a 2.8% increase due to currency movements. Organic net sales
decreased $1.1, or 0.2%. The decline in organic net sales was driven by
unfavorable price mix, partially offset by positives volumes. Geographically,
International markets declined 1.0%, partially offset by growth in North America
totaling 0.7%. Volumes were flat as growth in Women's systems was offset by
declines across all other categories. Women's systems growth included increases
in Intuition, Skintimate and Hydro Silk, while Men's systems had growth in Hydro
and Bulldog, offsetting declines in other brands.
                                       30
--------------------------------------------------------------------------------


Segment Profit - Wet Shave
Period Ended March 31, 2021
                                   Q2        % Chg       Six Months       % Chg
Segment profit - prior year     $ 44.5                  $      97.4
Organic                           (0.7)      (1.6) %           (2.3)      (2.4) %
Impact of currency                 2.1        4.7  %            3.4        3.5  %
Segment profit - current year   $ 45.9        3.1  %    $      98.5        1.1  %


Wet Shave segment profit for the second quarter of fiscal 2021 was $45.9, up
$1.4, or 3.1%, compared to the prior year quarter, inclusive of the impact of
currency movements. Organic segment profit decreased $0.7, or 1.6%, as improved
gross margin was driven by favorable coupons and favorable segment mix between
Women's systems and Disposables and was offset by higher A&P for Men's systems
during the quarter.
Wet Shave segment profit for the first six months of fiscal 2021 was $98.5, up
$1.1, or 1.1%, from the prior year period, inclusive of the impact of currency
movements. Organic segment profit decreased $2.3, or 2.4%, primarily due to
significantly higher A&P expense in support of Men's and Women's systems. The
increase in A&P expense was partially offset by higher gross margin from
favorable volumes and cost mix and favorable overheads.

Sun and Skin Care
Sun and Skin Care segment net sales and profit are affected by the seasonality
of sun care products. As a result, segment net sales and profit have
historically been higher in the second and third quarters of the fiscal year.
Net Sales - Sun and Skin Care
Period Ended March 31, 2021
                                    Q2         % Chg       Six Months       % Chg
Net sales - prior year           $ 157.5                  $     232.6
Organic                            (14.7)      (9.3) %           (4.2)      (1.8) %
Impact of Cremo acquisition         14.6        9.3  %           31.2       13.4  %
Impact of currency                   2.1        1.3  %            2.9        1.3  %
Net sales - current year         $ 159.5        1.3  %    $     262.5       12.9  %


Sun and Skin Care net sales for the second quarter of fiscal 2021 increased 1.3%
compared to the prior year quarter, inclusive of a 9.3% increase due to the
Cremo acquisition and a 1.3% increase due to currency movements. Organic net
sales decreased $14.7, or 9.3%. The decline in organic net sales was primarily
driving by Sun Care, reflecting the impact of COVID-19 on the category,
particularly through the early part of the quarter, as well as the impact of
supply chain constraints. Wet Ones organic net sales decreased $2.7 in the
quarter, reflecting high retailer inventory and the cycle of prior year COVID-19
driven performance. Men's Grooming increased 7.6% driven by strong e-commerce
sales.
Sun and Skin Care net sales for the first six months of fiscal 2021 increased
12.9% compared to the prior year period, inclusive of a 13.4% increase due to
the Cremo acquisition and a 1.3% increase due to currency movements. Organic net
sales decreased $4.2, or 1.8%. Organic net sales declines were driven by a
reduction in Sun Care volumes of 15% globally, partially offset by favorable
pricing in North America from trade and coupons. Wet Ones grew 35% driven by
higher volumes due to the continued increase in demand dating back to March
2020. Men's Grooming increased over 10% driven by Jack Black and Bulldog.
Segment Profit - Sun and Skin Care
Period Ended March 31, 2021
                                          Q2         % Chg       Six Months        % Chg
Segment profit - prior year            $ 44.3                   $      44.4
Organic                                  (9.8)      (22.1) %           (6.9)      (15.5) %
Impact of Cremo acquisition               1.4         3.2  %            3.8         8.6  %
Impact of currency                        0.3         0.6  %            0.1         0.1  %
Segment profit - current year          $ 36.2       (18.3) %    $      41.4

(6.8) %


                                       31
--------------------------------------------------------------------------------

Segment profit for the second quarter of fiscal 2021 was $36.2, a decrease of
$8.1, compared to the prior year quarter. Organic segment profit, excluding the
Cremo acquisition and currency movements, decreased $9.8, driven by lower gross
margin, reflecting lower volumes in Sun Care and unfavorable costs including
higher warehousing and distribution, partially offset by favorable pricing, as
well as reduced A&P expense.
Segment profit for the first six months of fiscal 2021 was $41.4, a decrease of
$3.0, or 6.8%, compared to the prior year period. Organic segment profit,
excluding the Cremo acquisition and currency movements, decreased $6.9, or
15.5%, driven primarily by lower sales volumes in Sun Care, partially offset by
higher sales in Wet Ones and Grooming products. Additionally, Sun and Skin Care
was impacted by unfavorable cost mix driven by obsolescence charges. These
declines were partially offset by lower A&P spend to combat lower demand in the
Sun Care category.

Feminine Care
Net Sales - Feminine Care
Period Ended March 31, 2021
                                 Q2         % Chg       Six Months        % Chg
Net sales - prior year        $ 85.0                   $     160.1
Organic                        (17.9)      (21.1) %          (24.2)      (15.1) %
Impact of currency                 -           -  %            0.2         0.1  %
Net sales - current year      $ 67.1       (21.1) %    $     136.1       (15.0) %


Feminine Care net sales for the second quarter of fiscal 2021 decreased $17.9,
or 21.1%. The decline in net sales was largely driven by overall category
declines, the effect of prior year pantry loading and the negative effect of
distribution losses, most notably at Walmart.
Feminine Care net sales for the first six months of fiscal 2021 decreased $24.0,
or 15.0%. Net sales declines were driven by overall category declines, the
effect of the prior year pantry loading and the negative effect of distribution
losses.
Segment Profit - Feminine Care
Period Ended March 31, 2021
                                    Q2         %Chg        Six Months        %Chg
Segment profit - prior year      $ 18.3                   $      31.4
Organic                           (12.9)      (70.5) %          (17.2)      (54.8) %
Impact of currency                  0.2         1.1  %            0.2      

0.7 % Segment profit - current year $ 5.6 (69.4) % $ 14.4 (54.1) %




Feminine Care segment profit for the second quarter of fiscal 2021 was $5.6, a
decrease of $12.7, or 69.4%, compared to the prior year quarter. The decline was
driven by lower gross margin, reflecting lower volumes across all products,
higher costs including materials cost and warehousing and distribution charges,
and higher A&P expense.
Feminine Care segment profit for the first six months of fiscal 2021 was $14.4,
a decrease of $17.0, or 54.1%, from the prior year period, primarily due to
unfavorable gross margin from lower sales volumes, unfavorable cost mix due to
higher materials, and warehouse and distribution costs and higher A&P expense.
                                       32
--------------------------------------------------------------------------------


All Other
The Infant and Pet Care business divestiture completed in December 2019 disposed
of the entirety of the operations of the All Other segment. The results below
represent the impact of the divestiture to segment performance:
Net Sales - All Other
Period Ended March 31, 2021
                                                          Six Months         %Chg
Net sales - prior year                                   $      26.8
Organic                                                            -            -  %
Impact of the sale of the Infant and Pet Care business         (26.8)      (100.0) %
Impact of currency                                                 -            -  %
Net sales - current year                                 $         -       (100.0) %



Segment Profit - All Other
Period Ended March 31, 2021
                                                          Six Months        %Chg
Segment profit - prior year                              $      3.1
Organic                                                           -            -  %
Impact of the sale of the Infant and Pet Care business         (3.1)      (100.0) %
Impact of currency                                                -            -  %
Segment profit - current year                            $        -       (100.0) %


General Corporate and Other Expenses


                                                   Quarter Ended March 31,                Six Months Ended March 31,
                                                   2021                2020                 2021                2020
Corporate expenses                            $      13.4           $   10.9          $       25.5           $   24.2
Restructuring and related costs                       5.5               12.4                   9.9               20.4
Acquisition and integration costs                     0.3               25.5                   3.3               31.7
Cost of early retirement of long-term debt           26.1                  -                  26.1                  -
Gain on sale of Infant and Pet Care business            -                1.1                     -               (4.1)

Feminine and Infant Care evaluation costs               -                  -                     -                0.3
General corporate and other expenses          $      45.3           $   49.9          $       64.8           $   72.5
% of net sales                                        8.7   %            9.5  %                6.7   %            7.4  %


For the second quarter of fiscal 2021, general corporate expenses were $13.4, or
2.6% of net sales, compared to $10.9, or 2.1% of net sales, in the prior year
quarter. For the second quarter of fiscal 2021, the increase in corporate
expense was primarily due to higher compensation and headcount, partially offset
by Project Fuel savings and lower discretionary spending.
For the first six months of fiscal 2021, general corporate expenses were $25.5,
or 2.6% of net sales, compared to $24.2, or 2.5% of net sales, in the prior year
period. For the six months ended March 31, 2021, the increase in corporate
expense is primarily due to higher compensation and headcount, partially offset
by Project Fuel savings and lower discretionary spending.
                                       33
--------------------------------------------------------------------------------

Liquidity and Capital Resources
To date, COVID-19 has not had a significant impact on our liquidity or capital
resources. However, the continued spread of COVID-19 has led to disruption and
volatility in the global capital markets, which, depending on future
developments, could impact our capital resources and liquidity in the future.
At March 31, 2021, a portion of our cash balances were located outside the U.S.
Given our extensive international operations, a significant portion of our cash
is denominated in foreign currencies. We manage our worldwide cash requirements
by reviewing available funds among the many subsidiaries through which we
conduct business and the cost effectiveness with which those funds can be
accessed. We generally repatriate a portion of current year earnings from select
non-U.S. subsidiaries only if the economic cost of the repatriation is not
considered material.
The counterparties that hold our deposits consist of major financial
institutions. We consistently monitor positions with, and the credit ratings of,
counterparties both internally and by using outside ratings agencies.
Our total borrowings were $1,274.2 at March 31, 2021, including $24.2 tied to
variable interest rates. Our total borrowings at September 30, 2020 were
$1,271.1. We had outstanding international borrowings, recorded in Notes
payable, of $24.2 and $21.1 as of March 31, 2021 and September 30, 2020,
respectively.
On March 8, 2021, the Company entered into a new unsecured indenture agreement
for 4.125% Senior Notes in the amount of $500 due April 1, 2029 ("2029 Notes").
The Company used the net proceeds of the 2029 Notes to satisfy and discharge the
obligations outstanding under its 4.70% Senior Notes in the amount of $500 due
2022 ("2022 Notes").
Historically, we have generated, and expect to continue to generate, positive
cash flows from operations. Our cash flows are affected by the seasonality of
our Sun Care products, typically resulting in higher net sales and increased
cash generated in the second and third quarter of each fiscal year. While we
cannot reasonably estimate the full impact COVID-19 will have on our cash flows,
we believe our cash on hand, cash flows from operations and borrowing capacity
under our U.S Revolving Credit Facility due 2025 (the "Revolving Credit
Facility") will be sufficient to satisfy our future working capital
requirements, interest payments, research and development activities, capital
expenditures, and other financing requirements for at least the next 12 months.
We will continue to monitor our cash flows, spending and liquidity needs.
Short-term financing needs consist primarily of working capital requirements and
principal and interest payments on our long-term debt. Long-term financing needs
will depend largely on potential growth opportunities, including acquisition
activity and repayment or refinancing of our long-term debt obligations. We may,
from time-to-time, seek to repurchase shares of our common stock. Such
repurchases, if any, will depend on prevailing market conditions, our liquidity
requirements, contractual restrictions and other factors. Our long-term
liquidity may be influenced by our ability to borrow additional funds,
renegotiate existing debt, and raise equity on terms that are favorable to us.
The expected minimum required contribution to our pension plans in fiscal 2021
is $6.3; however, discretionary contributions may also be made. During the first
six months of fiscal 2021 we contributed $2.7 to our pension plans.
As of March 31, 2021, we were in compliance with the provisions and covenants
associated with our debt agreements.

Cash Flows
A summary of our cash flow activities is provided in the following table:
                                                   Six Months Ended March 31,
                                                        2021                  2020
Net cash from (used by):
Operating activities                        $        (18.8)                 $  17.2
Investing activities                                 (13.6)                    81.1
Financing activities                                 (52.1)                  (130.5)
Effect of exchange rate changes on cash                1.9                  

(0.6)


Net decrease in cash and cash equivalents   $        (82.6)

$ (32.8)


                                       34
--------------------------------------------------------------------------------

Operating Activities
Cash flow used by operating activities was $18.8 during the first six months of
fiscal 2021, compared to cash flows from operating activities of $17.2 during
the same period in the prior year. The increase in cash used for operating cash
flows was primarily related to changes in working capital, driven by higher
working capital, primarily inventory build, and lower net income.
Investing Activities
Cash flow used by investing activities was $13.6 during the first six months of
fiscal 2021, compared to cash inflows of $81.1 during the same period in the
prior year. During the six months ended March 31, 2021, we collected $7.5 of
proceeds from the sale of the Infant and Pet Care business, compared to $95.8 in
the prior year quarter. Capital expenditures were $22.2 during the first six
months of fiscal 2021 compared to $16.8 during the same period in the prior
year. Additionally, other investing cash inflows related to the collection of
receivables from our $150 uncommitted master accounts receivable purchase
agreement with The Bank of Tokyo-Mitsubishi UFJ, Ltd., New York Branch, as the
purchaser ("Accounts Receivable Facility") totaled $2.2 and $3.3 during the
first six months of fiscal 2021 and 2020, respectively, as a result of
collections on the deferred purchase price of accounts receivables sold.
Financing Activities
Net cash used by financing activities was $52.1 during the first six months of
fiscal 2021, compared to $130.5 during the same period in the prior year. During
the first six months of fiscal 2021, we repurchased $9.2 of our common stock
under our authorized share repurchase plan. The Company replaced its $500 2022
Senior Notes with the issuance of $500 2029 Senior Notes. Additional financing
cash outflows incurred were related to costs of early debt retirement of the
2022 Senior Notes totaling $26.5 and debt issuance costs of $5.9. Dividend
payments totaled $8.4 in the first six months of fiscal 2021. Additionally, cash
flows associated with the Accounts Receivable Facility were inflows of $0.7
during the first six months of fiscal 2021 compared to financing outflows of
$14.4 in the prior year period. The Company had net repayments of its Revolving
Credit Facility during the six months ended March 31, 2020 totaling $117.0.

Share Repurchases
During the first six months of fiscal 2021, we repurchased 0.3 shares of our
common stock for $9.2. We have 9.7 shares remaining under the existing Board
authorization to repurchase our common stock. Future share repurchases, if any,
would be made in the open market, privately negotiated transactions or
otherwise, in such amounts and at such times as we deem appropriate based upon
prevailing market conditions, business needs and other factors.

Dividends


On November 20, 2020, our Board of Directors declared a cash dividend of $0.15
per share of common stock outstanding, payable on January 6, 2021 to holders of
record as of the close of business on December 10, 2020. On February 9, 2021,
our Board of Directors declared a cash dividend of $0.15 per share of common
stock outstanding, payable April 6, 2021 to holders of record as of the close of
business on March 5, 2021. Dividends declared during the six months ended March
31, 2021 totaled $16.8. Payments made for dividends during the six months ended
March 31, 2021 totaled $8.4.
On May 6, 2021, the Company's Board of Directors declared a cash dividend of
$0.15 per share of common stock outstanding. The dividend is payable July 7,
2021 to holders of record as of the close of business on June 4, 2021.

Commitments and Contingencies
Contractual Obligations
During the first six months of fiscal 2021, there were no net repayments on the
Revolving Credit Facilities. As of March 31, 2021, future minimum repayments of
debt were: $750.0 in fiscal 2028 and $500.0 in fiscal 2029.
There have been no other material changes in our contractual obligations since
the presentation in our 2020 Annual Report.


                                       35

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses