Results Report
1H21
July 28th, 2021
Contents
Index
1H21 Highlights | 3 |
Asset Base & Investment Activity | 4 |
Operating Performance | 5 |
Financial Performance | 6 |
Cash-Flow | 7 |
Net Debt and Institutional Partnership Liability | 8 |
Business Platforms | 9 |
Europe | 10 |
North America (USD) | 11 |
Latin America (BRL) | 12 |
Balance Sheet & Income Statements | 13 |
EDPR: Balance Sheet | 14 |
EDPR: Income Statement by Region | 15 |
EDPR Europe: Income Statement by Country | 16 |
ESG Performance | 17 |
ESG Ratings & Sustainable Development Goals | 18 |
Environmental Performance | 19 |
Social Performance | 20 |
Governance Performance | 21 |
Annex | 22 |
Remuneration Frameworks | 23 |
Share Performance & Shareholder Structure | 24 |
Conference Call & Webcast Details
Date: Wednesday, 28thof July, 2021, 15:00 CET | 14:00 UK/Lisbon
Webcast: www.edpr.com
Phonedial-Innumber: UK: +44 (0) 33 0551 0200 | US: +1 212 999 6659
Access Password: EDPR
Investor Relations
André Fernandes, Head of IR
Pia Domecq
Celia de Cominges
Duarte Andrada
Email:ir@edpr.com
Site:www.edpr.com
Telefone:+34 902 830 700 | +34 914 238 429
EDP Renováveis, S.A.
Head office: Plaza del Fresno, 2 33007 Oviedo, Spain
LEI: 529900MUFAH07Q1TAX06
C.I.F. n. º A-74219304
Important Information
- InJune-21, EDPR concluded an Asset Rotation deal regarding the 68% stake of a 405 MW wind portfolio in the US.
- 2 -
1H21 Highlights
Operational Results
EDPR had, by Jun-21, a portfolio of operating assets of 12.6 GW, with 9 years of avg. age, of which 11.7 GW fully consolidated and 841 MW equity consolidated (Spain, Portugal, US and Offshore). Since Dec‐20, EDPR added a total of 691 MW of wind and solar capacity out of which 648 MW fully consolidated, specifically 83 MW in Europe, 537 MW in North America, and 28 MW in APAC, namely in Vietnam. Equity consolidated increased by 43 MW on the back of the Seamade offshore project in Belgium, that entered in operation during the first quarter of the year.
Pursuing its Asset rotation strategy, EDPR successfully concluded the sale of a 68% equity stake in a 405 MW operational wind portfolio in the US (275 MW net). All in all, EDPR YoY consolidated portfolio net variation was +415 MW.
As of Jun‐21, EDPR had 2.9 GW of new capacity under construction, of which 2,195 MW of wind onshore, 421 MW of solar and 269 MW of equity participations in offshore projects.
In the period, EDPR produced 15.3 TWh of clean electricity (+5% YoY), avoiding 10mt of CO2emissions. The YoY evolution benefits from the capacity additions over the last 12 months along with a stable wind resource.
The average selling price declined -7% YoY driven by Spanish portfolio mix YoY average post Sell-down transactions, US hedging on the back of the one-off weather event in the 1Q and unfavourable forex translation.
Revenues to Net Profit
Revenues decreased to €856m (-6% YoY; -€57m), where the impact from Sell-down(-€69m YoY), lower average selling price (-€22m YoY; ex-Sell-down), mostly driven by Spain and US, unfavourable forex translation and others (-€38m YoY), were not offset by additional capacity MW (+€61m YoY) and wind resource (+€11m YoY)
Other operating income amounted to €141m (-€53m YoY). Operating Costs (Opex) totalled €331m (+7% YoY) given upfront costs to cope with expanded growth over the coming years. In comparable terms, Core Opex per avg. MW adjusted by Sell-down, offshore costs, service fees, one-offs and forex, was -3% YoY, given O&M strategy and cost control.
EBITDA summed €654m (-13% YoY adjusted by forex) and EBIT €364m (-€137m YoY) given top line performance mainly affected by the US weather one-off event in the 1Q, lower capital gains YoY and forex. Net Financial Expenses decreased to €111m (-€52m vs 1H20) with YoY comparison affected by lower avg. cost of debt in the period (-0.6pp YoY).
At the bottom line, Net Profit summed €142m (-44% YoY) partially offset by lower financials and D&A. Non-controlling interests in the period totalled €64m, decreasing by €12m YoY as a result of top line performance.
Cash Flow & Net Debt
As of Jun-21, Net Debt totalled €3,563m (+€120m vs Dec-20) reflecting the investment strategy offset by the Capital increase received in April.
Institutional Partnership Liabilities summed €858m (-€285m vs Dec-20), reflecting benefits captured by the projects and the deconsolidation of asset sold in the period.
Operational Results | 1H21 | 1H20 | ∆ YoY | |
EBITDA MW | 10,889 | +855 | ||
11,743 | ||||
Other equity consolidated | 841 | 550 | +291 | |
EBITDA MW + Equity Consolidated | 12,584 | 11,439 | +1,145 | |
EBITDA MW metrics | 32% | (0.5pp) | ||
Load Factor (%) | 31% | |||
Output (GWh) | 15,338 | 14,664 | +5% | |
Avg. Electricity Price (€/MWh) | 51.4 | 55.0 | (7%) | |
Financial Results (€m) | 1H21 | 1H20 | ∆ YoY | |
Revenues | 913 | (6%) | ||
856 | ||||
Other operating income/(cost) | (190) | (115) | +65% | |
Share of profit of associates | (12) | (5) | - | |
EBITDA | 654 | 793 | (18%) | |
EBITDA/Revenues | 76% | 87% | (10pp) | |
EBIT | 364 | 501 | (27%) | |
Net Financial Expenses | (111) | (164) | (32%) | |
Non-controlling interests | (64) | (76) | (16%) | |
Net Profit (Equity holders of EDPR) | 142 | (44%) | ||
255 | ||||
Cash-flow and Net debt (€m) | 1H21 | 1H20 | ∆ YoY | |
FFO (Funds From Operations) | 685 | (79) | ||
605 | ||||
Operating Cash-Flow | 293 | 526 | (233) | |
Capex & Financial Investments | (1,179) | (675) | (504) | |
Changes in PP&E working capital | (644) | (77) | (567) | |
Government grants | - | - | - | |
Net Operating Cash-Flow | (1,530) | (225) | (1,304) | |
Proceeds from Asset rotation | 239 | 122 | +117 | |
Proceeds from institutional partnerships | (0) | 132 | (133) | |
Payments to institutional partnerships | (37) | (18) | (19) | |
Net interest costs (post capitalisation) | (41) | (86) | +45 | |
Dividends net & other distributions | 1,350 | (142) | +1,491 | |
Forex & others | (102) | (8) | (94) | |
Decrease / (Increase) in Net Debt | (120) | (224) | +104 | |
Net Debt & Tax Equity (€m) | Jun-21 | Dec-20 | ∆ % | |
Net Debt | 3,443 | +3% | ||
3,563 | ||||
Institutional Partnership Liabilities | 858 | 1,143 | (25%) | |
Rents due from lease contracts (IFRS 16) | 716 | 689 | +4% |
- 3 -
Asset Base & Investment Activity
Installed Capacity | Jun-21 | ∆ YoY | 2021 | Under | ||
(MW) | Additions | AR | ∆ MW | Constr. | ||
EBITDA MW | ||||||
Spain | 2,137 | +163 | - | - | - | 101 |
Portugal | 1,238 | +74 | +10 | - | +10 | 125 |
France & Belgium | 165 | +99 | +30 | - | +30 | 26 |
Poland | 476 | +58 | - | - | - | 371 |
Romania | 521 | - | - | - | - | - |
Italy | 314 | +44 | +44 | - | +44 | 229 |
Greece | - | - | - | - | - | 59 |
Europe | 4,852 | +437 | +83 | - | +83 | 911 |
United States | 5,898 | -16 | +475 | (405) | +70 | 671 |
Canada | 130 | +100 | +62 | - | +62 | - |
Mexico | 400 | +200 | - | - | - | 96 |
North America | 6,428 | +284 | +537 | (405) | +132 | 767 |
Brazil | 436 | +105 | - | - | - | 939 |
Latin America | 436 | +105 | - | - | - | 939 |
Vietnam | 28 | +28 | +28 | - | +28 | - |
APAC | 28 | +28 | +28 | - | +28 | - |
Total EBITDA MW | 11,743 | +855 | +648 | (405) | +243 | 2,616 |
Equity Consolidated (MW) | ||||||
Spain | 167 | +15 | - | - | - | - |
Portugal | 20 | +20 | - | - | - | - |
United States | 601 | +202 | - | +130 | +130 | - |
Wind Onshore & Solar | 787 | +237 | - | +130 | +130 | - |
Wind Offshore | 53 | +53 | +43 | - | +43 | 269 |
Total Eq. Cons. MW | 841 | +291 | +43 | +130 | +172 | 269 |
Total EBITDA + Eq. MW | 12,584 | +1,145 | +691 | (275) | +415 | 2,885 |
Investments (€m) | 1H21 | 1H20 | ∆ % | ∆ € | ||
Europe | +105% | +177 | ||||
346 | 169 | |||||
North America | 483 | 377 | +28% | +106 | ||
Brazil | 135 | 41 | - | +95 | ||
Other | 3 | 2 | +62% | +1 | ||
Total Capex | 968 | 589 | +64% | +379 | ||
Financial investments | 211 | 86 | - | +125 | ||
Government grant | - | - | - | - | ||
Sell-down strategy & divestments | -496 | -122 | - | (374) | ||
Net Investments | 683 | 553 | +130 | |||
- |
Assets' Average Age & Useful Life by Country
EBITDA MW
Spain13
Portugal12
Fran. & Belg. 2
Poland8
Romania9
Italy 4
US8
Canada 2
Mexico 2
Brazil 5
Vietnam 0.1
EDPR9
0 | 5 | 10 | 15 | 20 | 25 | 30 | 35 |
Property, Plant & Equipment - PP&E (€m) | 1H21 | 1H20 | ∆ € | |
PP&E (net) | ||||
13,747 | 13,256 | +492 | ||
(-) | PP&E assets under construction | 2,952 | 1,833 | +1,119 |
(=) | PP&E existing assets (net) | 10,796 | 11,423 | (627) |
(+) | Accumulated Depreciation | 5,995 | 5,782 | +213 |
(-) | Government Grants | 509 | 528 | (19) |
(=) Invested capital on existing assets | 16,282 | 16,677 | (395) |
- 4 -
Operating Performance
Load Factor | 1H21 | 1H20 | ∆ YoY | |||
Europe | +1pp | |||||
28% | 26% | |||||
North America | 34% | 36% | (2pp) | |||
Brazil | 34% | 27% | +8pp | |||
Total | 31% | 32% | (0.5pp) | |||
1H21 | 1H20 | ∆ YoY | ||||
Electricity Generation (GWh) | ||||||
Europe | +14% | |||||
5,766 | 5,063 | |||||
North America | 9,079 | 9,213 | (1%) | |||
Brazil | 494 | 388 | +27% | |||
Total | 15,338 | 14,664 | +5% | |||
Electricity Sales and Other (€m) | 1H21 | 1H20 | ∆ YoY | |||
Europe | +7% | |||||
453 | 425 | |||||
North America | 298 | 371 | (20%) | |||
Brazil | 17 | 16 | +5% | |||
Total | 769 | 808 | (5%) | |||
Income from Institutional Partnerships (€m) | 1H21 | 1H20 | ∆ YoY | |||
Total | (17%) | |||||
87 | 105 | |||||
Revenues | 1H21 | 1H20 | ∆ YoY | |||
Revenues (€m) | (6%) | |||||
856 | 913 | |||||
Revenues per avg. MW in operation (€k) | 74 | 86 | (14%) |
Note: Operational Performance considers only capacity consolidated at EBITDA level.
Renewables Index (vs expected LT avg. GCF) | 1H21 | 1H20 | ∆ YoY | |||
Europe | 97% | 94% | +3pp | |||
North America | 94% | 95% | (2pp) | |||
Brazil | 105% | 83% | +22pp | |||
EDPR | 95% | 94% | +1pp | |||
Selling Prices (per MWh) | 1H21 | 1H20 | ∆ YoY | |||
Europe | €77.2 | €82.2 | (6%) | |||
North America | $43.1 | $44.6 | (3%) | |||
Brazil | R$246.4 | R$243.5 | +1% | |||
Average Selling Price | €51.4 | €55.0 | (7%) | |||
Electricity Output | Average Selling Price €/MW | Revenues | ||||
GWh | €/MWh | €m | ||||
+5% | (7%) | (6%) | ||||
14,664 | 15,338 | €55.0 | €51.4 | 913 | 856 | |
1H20 | 1H21 | 1H20 | 1H21 | 1H20 | 1H21 |
- 5 -
Attachments
- Original document
- Permalink
Disclaimer
EDP Renovaveis SA published this content on 28 July 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 July 2021 07:22:06 UTC.