Company Valuation: EFG Holding Company S.A.E

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 11,245 13,660 20,878 23,821 28,571 35,403 - -
Change - 21.48% 52.84% 14.09% 19.94% 23.91% - -
Enterprise Value (EV) 11,245 13,660 20,878 23,821 28,571 35,403 35,403 35,403
Change - 21.48% 52.84% 14.09% 19.94% 23.91% 0% 0%
P/E ratio 8.61x 9.89x 12.1x 10.7x - 6.56x 5.67x 3.71x
PBR 0.83x 0.99x 1.1x 1.02x 0.88x 0.98x 0.87x 0.7x
PEG - 1.72x 0.6x 0.4x - - 0.4x 0.1x
Capitalization / Revenue 2.06x 2.26x 1.91x 1.62x 1.17x 1.35x 1.22x 1.12x
EV / Revenue 0x 0x 0x 0x 0x 1.35x 1.22x 1.12x
EV / EBITDA - - - - - - - -
EV / EBIT - 0x - 0x 0x 4.2x 4.07x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - 1.4 1.4 -
Rate of return - - - - - 5.46% 5.46% -
EPS 2 0.9435 0.9979 1.184 1.52 - 3.91 4.52 6.91
Distribution rate - - - - - 35.8% 31% -
Net sales 1 5,459 6,043 10,935 14,669 24,357 26,184 29,012 31,478
EBITDA - - - - - - - -
EBIT 1 - 2,182 - 5,542 9,213 8,425 8,702 -
Net income 1 1,305 1,456 1,840 2,498 4,254 5,080 5,904 6,856
Net Debt - - - - - - - -
Reference price 2 8.13 9.87 14.30 16.32 20.70 25.65 25.65 25.65
Nbr of stocks (in thousands) 1,383,513 1,383,513 1,459,606 1,459,606 1,380,225 1,380,225 - -
Announcement Date 3/17/21 3/24/22 3/22/23 3/20/24 3/19/25 - - -
1EGP in Million2EGP
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.56x - - 5.46% 699M
15.3x6.23x - 2.9% 213B
14.34x9.87x - 1.96% 188B
21.95x - - 1.21% 162B
10.76x - - 2.95% 147B
15.62x2.38x - 2.29% 51.03B
24.58x2.18x12.59x0.33% 30.35B
14.92x1.47x6.79x1.35% 30.05B
6.12x - - 6.05% 22.35B
10.43x5.83x - 2.99% 20.04B
Average 14.06x 4.66x 9.69x 2.75% 86.38B
Weighted average by Cap. 15.54x 6.63x 9.71x 2.29%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. HRHO Stock
  4. Valuation EFG Holding Company S.A.E