Valuation Efora Energy Limited

Equities

End-of-day quote Johannesburg S.E. Other stock markets 2025-07-14			5-day change	1st Jan Change
0.0200 ^ZAR	-33.33%		-.--%	-66.67%

Oct. 09	Efora Energy Limited Announces Registered Office Address Change	CI
Jul. 31	Efora Energy Limited Announces Further Delay in Publication of Financial Results for the Year Ended 28 February 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2019	2020	2021	2022	2023	2024
Capitalization ¹	242.8	154.5	132.5	132.5	132.5	132.5
Change	-	-36.36%	-14.29%	0%	0%	0%
Enterprise Value (EV) ¹	434.4	292.2	333.3	104.6	80.56	102.9
Change	-	-32.72%	14.06%	-68.61%	-23.02%	27.76%
P/E ratio	-0.31x	-7.51x	-0.26x	0.58x	23.6x	-6.97x
PBR	0.55x	0.34x	-2.11x	1.93x	2.31x	3.91x
PEG	-	0.1x	-0x	-0x	-0.2x	0x
Capitalization / Revenue	0.09x	0.08x	0.11x	3.48x	16.6x	3.16x
EV / Revenue	0.17x	0.15x	0.28x	2.75x	10.1x	2.45x
EV / EBITDA	-6.35x	10x	-4.04x	-7.03x	-3.78x	-4.21x
EV / EBIT	-1.98x	-5.74x	-1.51x	-6.8x	-3.77x	-4.08x
EV / FCF	-3.95x	16.5x	7.24x	-4.9x	3.69x	-7.36x
FCF Yield	-25.3%	6.05%	13.8%	-20.4%	27.1%	-13.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.6991	-0.0186	-0.4652	0.2087	0.005079	-0.0172
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,599	1,957	1,204	38.05	7.991	41.94
EBITDA ¹	-68.44	29.21	-82.43	-14.89	-21.31	-24.43
EBIT ¹	-219	-50.88	-221.1	-15.39	-21.37	-25.24
Net income ¹	-538.3	-20.58	-513.5	230.3	5.607	-19
Net Debt ¹	191.5	137.7	200.9	-27.81	-51.9	-29.54
Reference price ²	0.2200	0.1400	0.1200	0.1200	0.1200	0.1200
Nbr of stocks (in thousands)	1,103,835	1,103,835	1,103,835	1,103,835	1,103,835	1,103,835
Announcement Date	6/28/19	7/1/21	5/16/23	11/27/23	4/30/24	8/16/24

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EFORA ENERGY LIMITED	-	-	-	-	1.3M
CNOOC LIMITED	6.95x	2.12x	3.41x	6.35%	132B
CONOCOPHILLIPS	14.71x	2.22x	5.37x	3.3%	120B
CANADIAN NATURAL RESOURCES LIMITED	13.34x	2.95x	6.36x	5.05%	70B
EOG RESOURCES, INC.	11.11x	2.89x	5.34x	3.73%	60.46B
DIAMONDBACK ENERGY, INC.	11.94x	4.01x	5.91x	2.52%	45.9B
OCCIDENTAL PETROLEUM CORPORATION	20.09x	2.28x	4.51x	2.25%	41.13B
EQT CORPORATION	18.87x	5.11x	8.01x	1.11%	35.73B
WOODSIDE ENERGY GROUP LTD	12.88x	3.05x	4.49x	5.85%	31.17B
EXPAND ENERGY CORPORATION	16.85x	3.77x	6.42x	2.23%	27.79B
Average	14.08x	3.16x	5.54x	3.6%	56.41B
Weighted average by Cap.	12.77x	2.82x	5.18x	4.09%