Company Valuation: Efora Energy Limited

Data adjusted to current consolidation scope
Fiscal Period: February 2019 2020 2021 2022 2023 2024
Capitalization 1 242.8 154.5 132.5 132.5 132.5 132.5
Change - -36.36% -14.29% 0% 0% 0%
Enterprise Value (EV) 1 434.4 292.2 333.3 104.6 80.56 102.9
Change - -32.72% 14.06% -68.61% -23.02% 27.76%
P/E ratio -0.31x -7.51x -0.26x 0.58x 23.6x -6.97x
PBR 0.55x 0.34x -2.11x 1.93x 2.31x 3.91x
PEG - 0.1x -0x -0x -0.2x 0x
Capitalization / Revenue 0.09x 0.08x 0.11x 3.48x 16.6x 3.16x
EV / Revenue 0.17x 0.15x 0.28x 2.75x 10.1x 2.45x
EV / EBITDA -6.35x 10x -4.04x -7.03x -3.78x -4.21x
EV / EBIT -1.98x -5.74x -1.51x -6.8x -3.77x -4.08x
EV / FCF -3.95x 16.5x 7.24x -4.9x 3.69x -7.36x
FCF Yield -25.3% 6.05% 13.8% -20.4% 27.1% -13.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.6991 -0.0186 -0.4652 0.2087 0.005079 -0.0172
Distribution rate - - - - - -
Net sales 1 2,599 1,957 1,204 38.05 7.991 41.94
EBITDA 1 -68.44 29.21 -82.43 -14.89 -21.31 -24.43
EBIT 1 -219 -50.88 -221.1 -15.39 -21.37 -25.24
Net income 1 -538.3 -20.58 -513.5 230.3 5.607 -19
Net Debt 1 191.5 137.7 200.9 -27.81 -51.9 -29.54
Reference price 2 0.2200 0.1400 0.1200 0.1200 0.1200 0.1200
Nbr of stocks (in thousands) 1,103,835 1,103,835 1,103,835 1,103,835 1,103,835 1,103,835
Announcement Date 6/28/19 7/1/21 5/16/23 11/27/23 4/30/24 8/16/24
1ZAR in Million2ZAR
Estimates

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield Capi. ($)
13.33x2.68x6.2x+2.96%137B
6.09x1.9x3.16x+7.07%125B
11.88x3.13x5.82x+2.68%77.31B
13.05x3.17x6.64x+4.73%65.74B
11.65x6.04x8.6x+3.98%52.3B
14.85x2.77x5.37x+1.63%49.08B
16.86x4.17x7.28x+1.27%45.98B
178.49x7.65x12.27x+1.25%32.09B
Average 33.27x 3.94x 6.92x +3.20% 73.03B
Weighted average by Cap. 20.88x 3.33x 6.11x +3.76%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart EFORA-ENERGY-LIMITED

Historical PBR trend

evolution-chart EFORA-ENERGY-LIMITED

Evolution Enterprise Value / Sales

evolution-chart EFORA-ENERGY-LIMITED

Change in Enterprise Value/EBITDA

evolution-chart EFORA-ENERGY-LIMITED
  1. Stock Market
  2. Equities
  3. EEL Stock
  4. Valuation Efora Energy Limited