Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. India
  4. Bombay Stock Exchange
  5. Eicher Motors Limited
  6. Financials
    505200   INE066A01021

EICHER MOTORS LIMITED

(505200)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 560 332357 328711 698772 190--
Entreprise Value (EV)1 527 150304 278642 677680 672659 672636 786
P/E ratio 25,5x19,6x52,9x39,4x28,2x24,0x
Yield 0,61%0,96%0,65%0,69%0,91%0,96%
Capitalization / Revenue 5,72x3,90x8,16x7,22x5,80x5,08x
EV / Revenue 5,38x3,32x7,37x6,36x4,96x4,19x
EV / EBITDA 18,2x14,0x37,3x28,5x20,6x17,1x
Price to Book 6,28x2,87x6,21x6,20x5,37x4,59x
Nbr of stocks (in thousands) 272 826273 037273 336273 400--
Reference price (INR) 2 0541 3092 6042 8542 8542 854
Announcement Date 05/10/201906/12/202005/27/2021---
1 INR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 97 97191 53687 204106 996133 125151 897
EBITDA1 29 03121 80417 22523 89631 98337 226
Operating profit (EBIT)1 26 02817 18812 71719 62527 18930 984
Operating Margin 26,6%18,8%14,6%18,3%20,4%20,4%
Pre-Tax Profit (EBT)1 32 97323 23217 67325 21833 29937 917
Net income1 22 02718 27413 46919 69427 26832 353
Net margin 22,5%20,0%15,4%18,4%20,5%21,3%
EPS2 80,766,949,272,5101119
Dividend per Share2 12,512,517,019,725,827,3
Announcement Date 05/10/201906/12/202005/27/2021---
1 INR in Million
2 INR
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales1 21 33628 28329 40318 83719 81529 633
EBITDA1 4 7116 7206 2503 4013 5607 154
Operating profit (EBIT)1 3 6625 4915 0021 7242 696-
Operating Margin 17,2%19,4%17,0%9,15%13,6%-
Pre-Tax Profit (EBT)1 4 6246 7066 1963 0233 643-
Net income1 3 4335 3265 2612 5403 006-
Net margin 16,1%18,8%17,9%13,5%15,2%-
EPS2 12,619,519,27,8012,0-
Dividend per Share ------
Announcement Date 11/12/202002/10/202105/27/2021---
1 INR in Million
2 INR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 33 18253 05169 02191 518112 518135 404
Leverage (Debt / EBITDA) -1,14x-2,43x-4,01x-3,83x-3,52x-3,64x
Free Cash Flow1 7 84011 48211 58818 98625 53630 880
ROE (Net Profit / Equities) 27,6%23,7%12,6%16,3%20,8%21,0%
Shareholders' equity1 79 74477 009107 095120 867130 990154 340
ROA (Net Profit / Asset) 21,1%15,3%9,97%12,1%14,4%16,3%
Assets1 104 545119 183135 042163 420189 620198 482
Book Value Per Share2 327456419460531622
Cash Flow per Share2 57,662,162,686,7117148
Capex1 7 8905 4595 5485 2625 5495 722
Capex / Sales 8,05%5,96%6,36%4,92%4,17%3,77%
Announcement Date 05/10/201906/12/202005/27/2021---
1 INR in Million
2 INR
Key data
Capitalization (INR) 772 190 033 596
Capitalization (USD) 10 295 578 838
Net sales (INR) 87 203 500 000
Net sales (USD) 1 157 452 056
Number of employees 5 005
Sales / Employee (INR) 17 423 277
Sales / Employee (USD) 231 259
Free-Float 49,0%
Free-Float capitalization (INR) 378 366 348 409
Free-Float capitalization (USD) 5 044 743 393
Avg. Exchange 20 sessions (INR) 227 826 815
Avg. Exchange 20 sessions (USD) 3 023 945
Average Daily Capital Traded 0,03%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA