Company Valuation: El Orouba Securities Brokerage

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 13.7 17.64 25.77 20.07 34.25 33.92
Change - 28.8% 46.11% -22.15% 70.69% -0.95%
Enterprise Value (EV) 1 5.289 18.71 26.62 31.17 41.58 43.23
Change - 253.82% 42.23% 17.13% 33.39% 3.97%
P/E ratio -16.2x 36x 268x -3.06x -14.8x -11.6x
PBR 1.19x 1.47x 2.13x 3.61x 4.15x 5.94x
PEG - -0x -3.3x 0x 0.2x -0.4x
Capitalization / Revenue 12.7x 4.63x 4.65x 10.4x 13.7x 14.3x
EV / Revenue 4.89x 4.92x 4.8x 16.2x 16.7x 18.2x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0345 0.02 0.00393 -0.2673 -0.0784 -0.0989
Distribution rate - - - - - -
Net sales 1 1.081 3.806 5.543 1.93 2.497 2.376
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -0.8441 0.4906 0.0963 -6.549 -2.314 -2.918
Net Debt 1 -8.407 1.072 0.841 11.11 7.333 9.31
Reference price 2 0.559 0.720 1.052 0.819 1.161 1.150
Nbr of stocks (in thousands) 24,500 24,500 24,500 24,500 29,500 29,500
Announcement Date 2/25/20 3/1/21 2/27/22 2/28/24 2/28/24 4/8/25
1EGP in Million2EGP
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 659K
16.6x6.95x - 2.67% 231B
15.96x10.29x - 1.78% 208B
22.69x - - 1.17% 168B
12.07x - - 2.67% 164B
16.71x2.75x - 2.17% 55.51B
15.58x1.59x7.35x1.27% 31.73B
24.65x2.18x13.54x0.32% 30.45B
6.83x - - 5.41% 23.31B
11.16x6.05x - 2.79% 21.48B
Average 15.80x 4.97x 10.45x 2.25% 93.33B
Weighted average by Cap. 16.62x 7.17x 10.38x 2.12%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EOSB Stock
  4. Valuation El Orouba Securities Brokerage