Management's discussion and analysis of financial condition and results of
operations (MD&A) is intended to assist the reader in understanding and
assessing significant changes and trends related to our results of operations
and financial position. This discussion and analysis should be read in
conjunction with the condensed consolidated financial statements and
accompanying footnotes in Item 1 of Part I of this Form 10-Q. Certain statements
in this Item 2 of Part I of this Form 10-Q constitute forward-looking
statements. Various risks and uncertainties, including those discussed in
"Forward-Looking Statements" of this Form 10-Q, in Item 1A, "Risk Factors" of
Part II of this Form 10-Q, and in Item 1A, "Risk Factors" of Part I of our

Form 10-K for the year ended December 31, 2021, may cause our actual results, financial position, and cash generated from operations to differ materially from these forward-looking statements. Further, due to the seasonality of our pet health sales, interim results are not necessarily an appropriate base from which to project annual results.

Overview



Elanco is a global animal health company that develops products for pets and
farm animals in more than 90 countries. With a heritage dating back to 1954, we
rigorously innovate to improve the health of animals and to benefit our
customers while fostering an inclusive, cause-driven culture for our employees.
We operate our business in a single segment directed at fulfilling our vision of
enriching the lives of people through food, making protein more accessible and
affordable, and through pet companionship, helping pets live longer, healthier
lives.

On August 27, 2021, we acquired KindredBio, a biopharmaceutical company that
develops innovative biologics focused on saving and improving the lives of pets.
We had previously signed an agreement with KindredBio in the second quarter of
2021 to acquire exclusive global rights to KIND-030, a monoclonal antibody in
development for the treatment and prevention of canine parvovirus. The
acquisition of KindredBio further accelerates our opportunity for expansion in
pet health, notably by expanding our research efforts in dermatology. See Note
5: Acquisitions, Divestitures and Other Arrangements to the condensed
consolidated financial statements for additional information on the acquisition.
Subsequent to the acquisition date, our consolidated financial statements
include the assets, liabilities, operating results and cash flows of KindredBio.

On August 1, 2020, we completed the acquisition of Bayer Animal Health. The
acquisition expanded our pet health product category, advancing our planned
portfolio mix transformation and creating a better balance between our farm
animal and pet health product categories. Our product portfolio and pipeline
have been enhanced by the addition of Bayer Animal Health, which complements our
commercial operations and international infrastructure.

We offer a diverse portfolio of approximately 200 brands that make us a trusted
partner to pet owners, veterinarians and farm animal producers. Our products are
generally sold worldwide to third-party distributors and independent retailers,
and directly to farm animal producers and veterinarians. With the acquisition of
Bayer Animal Health, we have expanded our presence in retail and e-commerce
channels in order to meet pet owners where they want to purchase.

We operate our business in a single segment directed at fulfilling our vision of
food and companionship enriching life - all to advance the health of animals,
people and the planet. We advance our vision by offering products in these two
primary categories:

Pet Health: Our pet health portfolio is focused on parasiticides, vaccines and
therapeutics. We have one of the broadest parasiticide portfolios in the pet
health sector based on indications, species and formulations, with products that
protect pets from worms, fleas and ticks. Our Seresto and Advantage Family
products are over-the-counter treatments for the elimination and prevention,
respectively, of fleas and ticks, and complement our prescription parasiticide
products, Credelio, Interceptor Plus, and Trifexis. Our vaccines portfolio
provides differentiated prevention coverage for a number of important pet health
risks and is available in the U.S. only. In therapeutics, we have a broad pain
and osteoarthritis portfolio across species, modes of action, indications and
disease stages. Pet owners are increasingly treating osteoarthritis in their
pets, and our Galliprant product is one of the fastest growing osteoarthritis
treatments in the U.S. Additionally, we have products that offer treatment for
otitis (ear infections) with Claro, as well as treatments for certain
cardiovascular and dermatology indications.
             2022 Q2 Form 10-Q | 26     [[Image Removed: 

elan-20220630_g1.jpg]]

--------------------------------------------------------------------------------

Table of Contents



Farm Animal: Our farm animal portfolio consists of products designed to prevent,
control and treat health challenges primarily focused on cattle (beef and
dairy), swine, poultry, and aquaculture (cold and warm water) production. Our
products include medicated feed additives, injectable antibiotics, vaccines,
insecticides, and enzymes, among others. We have a wide range of farm animal
products, including Rumensin and Baytril, both of which are used extensively in
ruminants (e.g., cattle, sheep and goats). In poultry, our Maxiban product, is a
valuable offering for the control and prevention of intestinal disease.

A summary of our 2022 revenue and net income (loss) compared with the same period in 2021 is as follows:



                                                        Three Months Ended June 30,                 Six Months Ended June 30,
(Dollars in millions)                                     2022                  2021                 2022                 2021
Revenue                                             $        1,177          $   1,279          $       2,402          $    2,521
Net income (loss)                                              (22)              (210)                    26                (271)


Increases or decreases in inventory levels at our channel distributors can
positively or negatively impact our quarterly and annual revenue results,
leading to variations in revenues. This can be a result of various factors, such
as end customer demand, new customer contracts, heightened and generic
competition, the need for certain inventory levels, our ability to renew
distribution contracts with expected terms, our ability to implement commercial
strategies, regulatory restrictions, unexpected customer behavior, proactive
measures taken by us in response to shifting market dynamics, payment terms we
extend, which are subject to internal policies, and procedures and environmental
factors beyond our control, including weather conditions and the COVID-19 global
pandemic.

Key Trends and Conditions Affecting Our Results of Operations

Industry Trends

The animal health industry, which includes both pets and farm animals, is a growing industry that benefits billions of people worldwide.

We believe that factors influencing growth in demand for pet medicines and vaccines include:

•increased pet ownership globally;

•pets living longer; and

•increased pet spending as pets are viewed as members of the family by owners.



As demand for animal protein grows, farm animal health is becoming increasingly
important. We believe that factors influencing growth in demand for farm animal
medicines and vaccines include:

•two in three people needing improved nutrition;

•increased global demand for protein, particularly poultry and aquaculture;



•natural resource constraints, such as scarcity of arable land, fresh water and
increased competition for cultivated land, driving the need for more efficient
food production;

•loss of productivity due to farm animal disease and death;

•increased focus on food safety and food security; and

•human population growth, increased standards of living, particularly in many emerging markets, and increased urbanization.

Growth in farm animal nutritional health products (enzymes, probiotics and prebiotics) is influenced, among other factors, by demand for antibiotic alternatives that can promote animal health and increase productivity.



             2022 Q2 Form 10-Q | 27     [[Image Removed: 

elan-20220630_g1.jpg]]

--------------------------------------------------------------------------------


  Table     of Contents
Factors Affecting Our Results of Operations

Russia-Ukraine Conflict



In February 2022, Russia commenced military action against Ukraine. In response,
the U.S. and certain other countries imposed and continue to impose significant
sanctions and export controls against Russia, Belarus and certain individuals
and entities connected to Russian or Belarusian political, business, and
financial organizations. The U.S. and certain other countries could impose
further sanctions, trade restrictions, and other retaliatory actions if the
conflict continues or worsens. The broader consequences of the conflict,
including related inflationary pressures, geopolitical tensions, additional
retaliatory actions taken by the U.S. and other countries, and any counter
retaliatory actions by Russia or Belarus in response, including, for example,
potential cyberattacks or the disruption of energy and commodity exports, are
likely to cause regional instability and could materially adversely affect
global trade, currency exchange rates, regional economies and the global
economy. The situation remains uncertain and it is difficult to predict the
impact that the conflict and actions taken in response to the conflict will have
on our business; however, they could increase our costs, disrupt our supply
chain, reduce our sales and earnings, or otherwise adversely affect our business
and results of operations.

As a global animal health leader, we have an obligation to support the health of
animals and people. At the center of that work is ensuring access and
availability of food. At this time, we are limiting our business in Russia to
only the essential products that support these needs, while complying with all
imposed sanctions. We do not manufacture products or source any materials from
companies in Russia for use in our products, nor do we conduct business with the
Russian government. During the six months ended June 30, 2022, revenue to
Russian and Ukrainian customers represented approximately 1% of our consolidated
revenue. Assets held in Russia as of June 30, 2022 represented less than 1% of
our consolidated assets.

COVID-19 Pandemic and Resulting Operating Environment



We continue to closely monitor the impact of the COVID-19 pandemic, including
its variants, and the related economic effects on all aspects of our business,
including impacts on our operations, supply chain, and customer demand. The
extent to which the COVID-19 pandemic may impact our financial condition and
results of operations remains uncertain and is dependent on developments that
are out of our control, including measures being taken by authorities to
mitigate against the spread of COVID-19, such as the recent lockdowns in China,
the emergence of new variants and the availability and successful administration
of effective vaccines. We cannot predict the impact that the ongoing COVID-19
pandemic will have on our employees, customers, vendors and suppliers; however,
the COVID-19 pandemic has had and may continue to have an adverse impact on our
business if these parties continue to experience negative effects.

While the situation surrounding the COVID-19 pandemic remains fluid, the effects
have disrupted the global supply chain across all modes of transportation, which
in turn has resulted in less reliable transportation schedules and increased
freight costs. This disruption, combined with increased demand for key raw
materials, including those used in COVID-19 vaccine manufacturing, and labor
constraints has also impacted our suppliers, resulting in shortages of raw
materials or components required to manufacture our products. We continue to
work closely with suppliers and freight partners to mitigate impacts to our
operations and customers, including the addition of new transportation routes
and targeted increases of certain safety stocks. Although we regularly monitor
the financial health of companies in our supply chain, prolonged financial
hardship on our suppliers and labor shortages could continue to disrupt our
ability to obtain key raw materials, adversely affecting our operations. The
global industry freight environment has experienced, and could continue to
experience, lead time disruptions and increases in shipping costs, negatively
impacting our profitability.

Our Acquisition of Bayer Animal Health and KindredBio



We have incurred and expect to continue to incur expenses in connection with our
acquisitions of Bayer Animal Health and KindredBio, including fees for
professional services such as legal, accounting, consulting, and other advisory
fees and expenses. Expenses incurred in 2021 and thus far in 2022 are primarily
related to integration activities. In addition, we have incurred and expect to
continue to incur costs related to the build out of processes and systems to
support finance and global supply and logistics and to expand administrative
functions, including, but not limited to, information technology, facilities
management, distribution, human resources, and manufacturing, to replace
services previously provided by the former parent company of Bayer Animal
Health. We anticipate that these additional costs will be partially offset by
expected synergies.
             2022 Q2 Form 10-Q | 28     [[Image Removed: 

elan-20220630_g1.jpg]]

--------------------------------------------------------------------------------

Table of Contents

Product Development and New Product Launches



A key element of our targeted value creation strategy is to drive growth through
portfolio development and product innovation. We continue to pursue the
development of new chemical and biological molecules through our approach to
innovation. Our future growth and success depend on both our pipeline of new
products, including new products that we may develop through joint ventures and
products that we are able to obtain through license or acquisition, and the
expansion of the use of our existing products. We believe we are an industry
leader in animal health R&D, with a track record of product innovation, business
development and commercialization.

Competition



We face intense competition. Principal methods of competition vary depending on
the particular region, species, product category, or individual product. Some of
these methods include new product development, including generic alternatives to
our products, quality, price, service and promotion.

Our primary competitors include animal health medicines and vaccines companies
such as Zoetis Inc.; Boehringer Ingelheim Vetmedica, Inc., the animal health
division of Boehringer Ingelheim GmbH; and Merck Animal Health, the animal
health division of Merck & Co., Inc. We also face competition globally from
manufacturers of generic drugs, as well as from producers of nutritional health
products, such as DSM Nutritional Products AG and Danisco Animal Nutrition, the
animal health division of E.I. du Pont de Nemours and Company, a subsidiary of
DowDuPont, Inc. There are also several new start-up companies working in the
animal health area. In addition, we compete with numerous other producers of
animal health products throughout the world.

Productivity

Our results during the periods presented have benefited from operational and productivity initiatives implemented following recent acquisitions and in response to changing market demand for antibiotics and other headwinds.



Prior to the acquisition of Bayer Animal Health, our acquisitions within the
last six years added in the aggregate $1.4 billion in revenue, 4,600 full-time
employees, and 12 manufacturing and eight R&D sites. The acquisitions of Bayer
Animal Health on August 1, 2020 and KindredBio on August 27, 2021 added 3,950
full-time employees, 10 manufacturing sites, and five R&D sites (before
company-wide restructuring activities initiated in 2020 and 2021). In addition,
from 2015 to 2021, changing market demand for antibiotics and other headwinds,
such as competition with generics and innovation, affected some of our highest
gross margin products, resulting in a change to our product mix and driving
operating margin lower. In response, we implemented a number of initiatives
across the manufacturing, R&D and marketing, selling and administrative
functions. Our manufacturing cost savings strategies included improving
manufacturing processes and headcount through lean manufacturing (minimizing
waste while maintaining productivity), closing and selling manufacturing sites,
consolidating our CMO network, strategically insourcing certain projects, and
pursuing cost savings opportunities through alternate sources of supply.
Additional cost savings have resulted from reducing the number of R&D sites,
sales force consolidation and reducing discretionary and other general and
administrative operating expenses.

Seasonality



The results of our pet health business may fluctuate due to seasonality. For
example, based upon historical results, approximately 70% and 60% of total
annual revenue contributed by our higher-margin parasiticide products Seresto
and Advantage Family, respectively, has occurred during the first half of the
year, which is reflective of the flea and tick season in the Northern
Hemisphere. Therefore, a period-to-period comparison of our historical results
may not be meaningful and fluctuations in total revenue for our pet health
products are not necessarily an indication of future performance.

             2022 Q2 Form 10-Q | 29     [[Image Removed: 

elan-20220630_g1.jpg]]

--------------------------------------------------------------------------------


  Table     of Contents
Foreign Exchange Rates

Significant portions of our revenue and costs are exposed to changes in foreign
exchange rates. Our products are sold in more than 90 countries and, as a
result, our revenue is influenced by changes in foreign exchange rates. During
the six months ended June 30, 2022 and 2021, approximately 52% and 51%,
respectively, of our revenue was denominated in foreign currencies. As we
operate in multiple foreign currencies, including the Euro, British pound, Swiss
franc, Brazilian real, Australian dollar, Japanese yen, Canadian dollar, Chinese
yuan, and other currencies, changes in those currencies relative to the U.S.
dollar impact our revenue, cost of sales and expenses, and consequently, net
income. These fluctuations may also affect the ability to buy and sell our
products between markets impacted by significant exchange rate variances.
Currency movements decreased revenue by 4% during the six months ended June 30,
2022. Currency movements had a limited impact on revenue during the six months
ended June 30, 2021.

Results of Operations


The following discussion and analysis of our results of operations should be
read along with our condensed consolidated financial statements and the notes
thereto.

                                               Three Months Ended June 30,                                     Six Months Ended June 30,
(Dollars in millions)                  2022                2021              % Change                2022                2021              % Change
Revenue                          $      1,177           $ 1,279                     (8) %       $     2,402           $ 2,521                     (5) %

Costs, expenses and other:
Cost of sales                             484               551                    (12) %               993             1,120                    (11) %
% of revenue                               41   %            43  %                  (2) %                41   %            44  %                  (3) %
Research and development                   82                94                    (13) %               163               183                    (11) %
% of revenue                                7   %             7  %                   -  %                 7   %             7  %                   -  %
Marketing, selling and
administrative                            343               385                    (11) %               663               733                    (10) %
% of revenue                               29   %            30  %                  (1) %                28   %            29  %                  (1) %
Amortization of intangible
assets                                    133               129                      3  %               270               276                     (2) %
% of revenue                               11   %            10  %                   1  %                11   %            11  %                   -  %
Asset impairment, restructuring
and other special charges                  86               299                    (71) %               132               407                    (68) %
Interest expense, net of
capitalized interest                       67                60                     12  %               119               121                     (2) %
Other (income) expense, net                 -                (3)                       NM                 9                (3)                       NM
Income (loss) before income
taxes                                     (18)             (236)                    92  %                53              (316)                   117  %
% of revenue                               (2)  %           (18) %                  16  %                 2   %           (13) %                  15  %

Income tax expense (benefit)                4               (26)                   115  %                27               (45)                   160  %
Net income (loss)                $        (22)          $  (210)                    90  %       $        26           $  (271)                   110  %

Certain amounts and percentages may reflect rounding adjustments.

NM - Not meaningful



             2022 Q2 Form 10-Q | 30     [[Image Removed: 

elan-20220630_g1.jpg]]

--------------------------------------------------------------------------------


  Table     of Contents
Disaggregated Revenue

On a global basis, our revenue by product category for the three months ended June 30, 2022 and 2021 is summarized as follows:



                                                            Revenue                        % of Total Revenue                                  Increase (Decrease)
(Dollars in millions)                                2022             2021              2022                2021               $ Change               % Change              CER (1)
Pet Health                                        $   612          $   685                  52  %              54  %       $            (73)                (11) %                (7) %
Farm Animal                                           553              567                  47  %              44  %                    (14)                 (2) %                 3  %
Subtotal                                            1,165            1,252                  99  %              98  %                    (87)                 (7) %                (3) %
Contract Manufacturing (2)                             12               27                   1  %               2  %                    (15)                (56) %               (53) %
Total                                             $ 1,177          $ 1,279                 100  %             100  %                   (102)                 (8) %                (4) %

Note: Numbers may not add due to rounding



(1)Constant exchange rate (CER), a non-GAAP measure, is defined as revenue
growth excluding the impact of foreign exchange. The calculation assumes the
same foreign currency exchange rates that were in effect for the comparable
prior-year period were used in translation of the current period results. We
believe this metric provides a useful comparison to previous periods.

(2)Represents revenue from arrangements in which we act as a contract manufacturer, including supply agreements associated with divestitures of products related to the acquisition of Bayer Animal Health.

On a global basis, the effect of price, foreign exchange rates and volumes on changes in revenue for the three months ended June 30, 2022 and 2021 was as follows:



Three months ended June 30, 2022
(Dollars in millions)                               Revenue      Price        FX Rate       Volume      Total        CER
Pet Health                                         $   612         1%          (4)%          (8)%       (11)%       (7)%
Farm Animal                                            553         2%          (5)%           1%         (2)%        3%
Subtotal                                             1,165         1%          (4)%          (4)%        (7)%       (3)%
Contract Manufacturing                                  12         -%          (2)%         (53)%       (56)%       (53)%
Total                                              $ 1,177         1%          (4)%          (5)%        (8)%       (4)%



Three months ended June 30, 2021
(Dollars in millions)                               Revenue      Price        FX Rate        Volume (1)       Total       CER
Pet Health                                         $   685         6%           3%              161%           170%       167%
Farm Animal                                            567         -%           6%              73%            79%        73%
Subtotal                                             1,252         2%           5%              112%           120%       115%
Contract Manufacturing                                  27         -%           -%              69%            69%        69%
Total                                              $ 1,279         2%           5%              111%           118%       114%

Note: Numbers may not add due to rounding

(1)Impact of 2021 revenue from Bayer Animal Health is reflected in volume.




             2022 Q2 Form 10-Q | 31     [[Image Removed: 

elan-20220630_g1.jpg]]

--------------------------------------------------------------------------------


  Table     of Contents
On a global basis, our revenue by product category for the six months ended June
30, 2022 and 2021 is summarized as follows:

                                                               Revenue                        % of Total Revenue                                 Increase (Decrease)
(Dollars in millions)                                   2022             2021              2022                2021               $ Change               % Change               CER
Pet Health                                           $ 1,251          $ 1,330                  52  %              53  %       $            (79)                 (6) %              (3) %
Farm Animal                                            1,122            1,145                  47  %              45  %                    (23)                 (2) %               2  %
Subtotal                                               2,373            2,475                  99  %              98  %                   (102)                 (4) %               -  %
Contract Manufacturing                                    29               46                   1  %               2  %                    (17)                (37) %             (34) %
Total                                                $ 2,402          $ 2,521                 100  %             100  %                   (119)                 (5) %              (1) %

Note: Numbers may not add due to rounding

On a global basis, the effect of price, foreign exchange rates and volumes on changes in revenue for the six months ended June 30, 2022 and 2021 was as follows:



Six months ended June 30, 2022
(Dollars in millions)                            Revenue      Price        FX Rate       Volume      Total        CER
Pet Health                                      $ 1,251         1%          (3)%          (4)%        (6)%       (3)%
Farm Animal                                       1,122         1%          (4)%           -%         (2)%        2%
Subtotal                                          2,373         1%          (4)%          (2)%        (4)%        -%
Contract Manufacturing                               29         -%          (2)%         (34)%       (37)%       (34)%
Total                                           $ 2,402         1%          (4)%          (2)%        (5)%       (1)%


Six months ended June 30, 2021
(Dollars in millions)                            Revenue      Price        FX Rate        Volume (1)       Total       CER
Pet Health                                      $ 1,330         4%           2%              183%           189%       187%
Farm Animal                                       1,145         1%           3%              49%            53%        50%
Subtotal                                          2,475         2%           2%              100%           105%       102%
Contract Manufacturing                               46         -%           -%              31%            31%        31%
Total                                           $ 2,521         2%           2%              98%            103%       100%

Note: Numbers may not add due to rounding

(1)Impact of 2021 revenue from Bayer Animal Health is reflected in volume.

Revenue

Pet Health revenue decreased by $73 million, or 11%, for the three months ended
June 30, 2022, driven by a decrease in volume and an unfavorable impact from
foreign exchange rates, partially offset by an increase in price. On a constant
currency basis, the decrease of 7% was primarily attributable to lower volumes
in U.S. parasiticides, driven by declines in older generation products, supply
chain disruptions for certain products and increased competition.

Pet Health revenue decreased by $79 million, or 6%, for the six months ended
June 30, 2022, driven by a decrease in volume and an unfavorable impact from
foreign exchange rates, partially offset by an increase in price. On a constant
currency basis, the decrease of 3% was primarily attributable to lower volumes
in U.S. parasiticides, driven by declines in older generation products, supply
chain disruptions for certain products and increased competition.

Farm Animal revenue decreased by $14 million, or 2%, for the three months ended
June 30, 2022, driven by an unfavorable impact from foreign exchange rates,
partially offset by increases in price and volume. On a constant currency basis,
growth was driven by increased demand for ruminant products internationally,
most notably sheep products, and certain customer programs that shifted sales
expected in the third quarter of 2022 into the second quarter of 2022, partially
offset by a continued decline in demand in the swine market, particularly in
China, which began in the second half of 2021, as well as increased competition
in the European swine market.
             2022 Q2 Form 10-Q | 32     [[Image Removed: 

elan-20220630_g1.jpg]]

--------------------------------------------------------------------------------

Table of Contents



Farm Animal revenue decreased by $23 million, or 2%, for the six months ended
June 30, 2022, driven by an unfavorable impact from foreign exchange rates,
partially offset by an increase in price. On a constant currency basis, growth
was driven by improved producer demand and innovation in poultry and strong aqua
demand during the first quarter of 2022. Growth was also favorably impacted by
increased demand for ruminant products internationally, most notably sheep
products, and certain customer programs that shifted sales expected in the third
quarter of 2022 into the second quarter of 2022. These increases were partially
offset by a continued decline in demand in the swine market, particularly in
China, which began in the second half of 2021, as well as the impact of generic
competition on price for certain cattle brands and increased competition in the
European swine market.

Cost of Sales

                                                          Three Months Ended June 30,                                    Six Months Ended June 30,
(Dollars in millions)                            2022                 2021              % Change               2022               2021              % Change
Cost of sales                              $        484            $   551                    (12) %       $     993           $ 1,120                    (11) %
% of revenue                                         41    %            43  %                                     41   %            44  %



Cost of sales as a percentage of revenue decreased for the three months ended
June 30, 2022, primarily due to improvements in manufacturing productivity,
price, and the effect of foreign exchange rates on international inventories
sold, partially offset by unfavorable product mix and inflationary impacts on
input costs, freight and conversion costs.

Cost of sales as a percentage of revenue decreased for the six months ended June
30, 2022, primarily due to amortization of the fair value adjustment of $63
million recorded from the acquisition of Bayer Animal Health in the first half
of 2021, price, improvements in manufacturing productivity and the effect of
foreign exchange rates on international inventories sold, partially offset by
unfavorable product mix and inflationary impacts on input costs, freight and
conversion costs. Excluding the $63 million fair value adjustment for the six
months ended June 30, 2021, cost of sales as a percentage of revenue would have
been approximately 42%.

Research and Development

                                                           Three Months Ended June 30,                                    Six Months Ended June 30,
(Dollars in millions)                              2022                2021              % Change                2022               2021              % Change
Research and development                     $        82            $    94                    (13) %       $      163           $   183                    (11) %
% of revenue                                           7    %             7  %                                       7   %             7  %



R&D expenses decreased $12 million and $20 million for the three and six months
ended June 30, 2022, respectively. R&D expenses were favorably impacted by cost
savings realized as a result of 2021 restructuring activities, lower
professional service costs due the rationalization of certain R&D projects, and
the impact of foreign exchange.

Marketing, Selling and Administrative



                                                     Three Months Ended June 30,                                    Six Months Ended June 30,
(Dollars in millions)                       2022                 2021              % Change                2022               2021              % Change
Marketing, selling and
administrative                        $        343            $   385                    (11) %       $      663           $   733                    (10) %
% of revenue                                    29    %            30  %                                      28   %            29  %



Marketing, selling and administrative expenses decreased $42 million and
$70 million for the three and six months ended June 30, 2022, respectively,
primarily driven by disciplined cost management across the business, cost
savings realized as a result of 2021 restructuring activities, changes in our
promotional programs which resulted in a decrease in marketing expense, and the
impact of foreign exchange. These decreases more than offset the impact of
inflation during the periods.

             2022 Q2 Form 10-Q | 33     [[Image Removed: 

elan-20220630_g1.jpg]]

--------------------------------------------------------------------------------


  Table     of Contents
Amortization of Intangible Assets

                                                   Three Months Ended June 30,                                      Six Months Ended June 30,
(Dollars in millions)                      2022                2021              % Change               2022                 2021                % Change
Amortization of intangible
assets                               $         133          $   129                      3  %       $      270          $          276                  (2) %



Amortization of intangible assets increased $4 million for the three months
ended June 30, 2022, primarily due to the timing of finalizing the valuation of
intangible assets acquired from the Bayer Animal Health acquisition in the prior
year, partially offset by the impact of foreign exchange rates.

Amortization of intangible assets decreased $6 million for the six months ended
June 30, 2022, primarily due to the timing of finalizing the valuation of
intangible assets acquired from the Bayer Animal Health acquisition in the prior
year, as well as the impact of foreign exchange rates.

Asset Impairment, Restructuring and Other Special Charges



                                                    Three Months Ended June 30,                                     Six Months Ended June 30,
(Dollars in millions)                      2022                2021              % Change               2022                 2021                % Change
Asset impairment, restructuring
and other special charges             $         86          $   299                    (71) %       $      132          $          407                 (68) %



For additional information regarding our asset impairment, restructuring and
other special charges, see Note 6: Asset Impairment, Restructuring and Other
Special Charges to the condensed consolidated financial statements.

Asset impairment, restructuring and other special charges decreased $213 million
for the three months ended June 30, 2022, primarily due to a $265 million charge
recorded during the three months ended June 30, 2021 to write down assets at our
Shawnee and Speke manufacturing sites that were classified as held for sale to
an amount equal to fair value less costs to sell, as well as a period over
period decrease in overall acquisition-related charges, which include
transaction costs related to acquisitions and costs associated with the
implementation of new systems, programs, and processes due to both our
separation from Lilly and the integration of Bayer Animal Health. These
decreases were partially offset by a one-time charge of $59 million related to
the expensing of an IPR&D asset licensed from BexCaFe during the three months
ended June 30, 2022. See Note 5: Acquisitions, Divestitures and Other
Arrangements for further discussion.

Asset impairment, restructuring and other special charges decreased $275 million
for the six months ended June 30, 2022, primarily due to a $265 million charge
recorded during the six months ended June 30, 2021 to write down assets at our
Shawnee and Speke manufacturing sites that were classified as held for sale to
an amount equal to fair value less costs to sell, as well as a period over
period decrease in severance charges and overall acquisition-related charges,
which include transaction costs related to acquisitions and costs associated
with the implementation of new systems, programs, and processes due to both our
separation from Lilly and the integration of Bayer Animal Health. See Note 6:
Asset Impairment, Restructuring and Other Special Charges for further
discussion. These decreases were partially offset by a $28 million asset
write-down charge recorded upon the final sale of our Speke manufacturing site
and a one-time charge of $59 million related to the expensing of an IPR&D asset
licensed from BexCaFe during the six months ended June 30, 2022. See Note 5:
Acquisitions, Divestitures and Other Arrangements for further discussion.

             2022 Q2 Form 10-Q | 34     [[Image Removed: 

elan-20220630_g1.jpg]]

--------------------------------------------------------------------------------


  Table     of Contents
Interest Expense, Net of Capitalized Interest

                                                   Three Months Ended June 30,                                     Six Months Ended June 30,
(Dollars in millions)                     2022                2021              % Change               2022                 2021                % Change
Interest expense, net of
capitalized interest                 $         67          $    60                     12  %       $      119          $          121                  (2) %



Interest expense, net of capitalized interest increased $7 million for the three
months ended June 30, 2022, primarily due to a $17 million debt extinguishment
loss recorded upon the retirement of a portion of the aggregate principal on our
4.272% Senior Notes due August 28, 2023 during the period and higher interest on
variable-rate debt due to increases in rates, partially offset by the favorable
impact of refinancing at lower interest rates and a lower average debt balance.

Interest expense, net of capitalized interest decreased $2 million for the six
months ended June 30, 2022, primarily due to the favorable impact of refinancing
at lower interest rates, partially offset by a $17 million debt extinguishment
loss recorded upon the retirement of a portion of the aggregate principal on our
4.272% Senior Notes due August 28, 2023 during the three months ended June 30,
2022 and higher interest on variable-rate debt due to increases in rates.

Other (Income) Expense, Net



                                                            Three Months Ended June 30,                                    Six Months Ended June 30,
(Dollars in millions)                               2022                2021             % Change                2022                  2021               % Change
Other (income) expense, net                    $          -          $    (3)                     NM       $           9          $          (3)                   NM



Other expense recorded during the three months ended June 30, 2022 primarily
consisted of mark-to-market adjustments on equity investments and foreign
exchange losses. These amounts were fully offset by the gain recognized on the
disposal of our microbiome R&D platform, as well as certain components of net
periodic benefit cost. See Note 14: Retirement Benefits to the condensed
consolidated financial statements for further discussion related to net periodic
benefit cost (income) recorded during the period. Other income recorded during
the three months ended June 30, 2021 consisted of certain components of net
periodic benefit income and an up-front payment received in relation to an asset
assignment agreement, partially offset by foreign exchange losses.

Other expense recorded during the six months ended June 30, 2022 primarily
consisted of mark-to-market adjustments on equity investments and foreign
exchange losses, partially offset by the gain recognized on the disposal of our
microbiome R&D platform, as well as certain components of net periodic benefit
cost. See Note 14: Retirement Benefits to the condensed consolidated financial
statements for further discussion related to net periodic benefit cost (income)
recorded during the period. Other income recorded during the six months ended
June 30, 2021 consisted of certain components of net periodic benefit income, an
up-front payment received in relation to an asset assignment agreement, and
up-front payments received, milestones earned, and equity issued to us in
relation to a license agreement. This income was partially offset by losses
recorded in relation to divestitures and foreign exchange losses.

Income Tax Expense (Benefit)



                                                  Three Months Ended June 30,                                       Six Months Ended June 30,
(Dollars in millions)                     2022               2021              % Change                   2022                  2021               % Change
Income tax expense (benefit)         $       4            $   (26)                  (115) %       $           27             $      (45)                (160) %
Effective tax rate                       (22.5)   %          11.1  %                                        50.7     %           14.2  %



Income tax expense increased for the three and six months ended June 30, 2022,
primarily due changes in earnings mix which caused the U.S. federal and state
jurisdictions to generate losses which are subject to valuation allowances. The
effective tax rate decreased for the three months ended June 30, 2022 driven by
the change in U.S. valuation allowances and the income tax benefit due to the
termination of interest rate swaps. The effective tax rate for the six months
ended June 30, 2022 increased due to adjustments in jurisdictional earnings mix,
slightly offset by the income tax benefit due to the termination of interest
rate swaps. See Note 11: Income Taxes to the condensed consolidated financial
statements.
             2022 Q2 Form 10-Q | 35     [[Image Removed: 

elan-20220630_g1.jpg]]

--------------------------------------------------------------------------------


  Table     of Contents
Liquidity and Capital Resources

Our primary sources of liquidity are cash on hand, cash flows from operations
and funds available under our credit facilities. As a significant portion of our
business is conducted internationally, we hold a significant portion of cash
outside of the U.S. We monitor and adjust the amount of foreign cash based on
projected cash flow requirements. Our ability to use foreign cash to fund cash
flow requirements in the U.S. may be impacted by local regulations and, to a
lesser extent, following U.S. tax reforms, the income taxes associated with
transferring cash to the U.S. We intend to indefinitely reinvest foreign
earnings for continued use in our foreign operations. As our structure evolves
as a standalone company, we may change that strategy, particularly to the extent
we identify tax efficient reinvestment alternatives for our foreign earnings or
change our cash management strategy.

We believe our primary sources of liquidity are sufficient to fund our
short-term and long-term existing and planned capital requirements, which
include working capital obligations, funding existing marketed and pipeline
products, capital expenditures, business development in our targeted areas,
short-term and long-term debt obligations which include principal and interest
payments as well as interest rate swaps, operating lease payments, purchase
obligations, and costs associated with the integrations of Bayer Animal Health
and KindredBio. In addition, we have the ability to access capital markets to
obtain debt refinancing for longer-term funding, if required, to service our
long-term debt obligations. Further, we believe we have sufficient cash flow and
liquidity to remain in compliance with our debt covenants.

Our ability to meet future funding requirements may be impacted by
macroeconomic, business and financial volatility. As markets change, we will
continue to monitor our liquidity position. However, a challenging economic
environment or an economic downturn may impact our liquidity or ability to
obtain future financing. See "Item 1A. Risk Factors - We may not be able to
generate sufficient cash to service all of our indebtedness and may be forced to
take other actions to satisfy our obligations under our indebtedness, which may
not be successful" in Part I of our   Form 10-K   for the year ended
December 31, 2021.

Cash Flows

The following table provides a summary of cash flows from operating, investing and financing activities for the periods presented:



(Dollars in millions)                                                       Six Months Ended June 30,
Net cash provided by (used for):                                    2022               2021            $ Change
Operating activities                                            $      250          $   171          $      79
Investing activities                                                   (66)             (15)               (51)
Financing activities                                                  (296)             (65)              (231)
Effect of exchange-rate changes on cash and cash
equivalents                                                            (19)             (17)                (2)
Net increase (decrease) in cash and cash equivalents            $     (131)         $    74          $    (205)



Operating activities

Cash provided by operating activities increased $79 million to $250 million for
the six months ended June 30, 2022 from $171 million for the six months ended
June 30, 2021, primarily due to an increase in net income after adjusting for
non-cash items as well as proceeds of $132 million from interest rate swap
settlements. These increases were partially offset by changes in operating
assets and liabilities, particularly changes in inventories, other assets, and
accounts payable and other liabilities as compared to the prior year. In the
past, we have extended our payment terms for distributors on occasion. Although
we presently have no plans to do so in the future, it is possible that we will
need to extend payment terms in certain situations as a result of the COVID-19
global health pandemic, competitive pressures and the need for certain inventory
levels at our channel distributors to avoid supply disruptions. If so, such
extensions of customer payment terms could result in additional uses of our cash
flow.

             2022 Q2 Form 10-Q | 36     [[Image Removed: 

elan-20220630_g1.jpg]]

--------------------------------------------------------------------------------


  Table     of Contents
Investing activities

Our cash used for investing activities was $66 million for the six months ended
June 30, 2022 as compared to $15 million for the six months ended June 30, 2021.
The change was primarily driven by cash received during the six months ended
June 30, 2021 as a result of the finalization of the working capital adjustment
for the acquisition of Bayer Animal Health as well as an increase in cash used
for net purchases of property and equipment in the current period, partially
offset by a year over year decrease in cash used for purchases of intangible
assets.

Financing activities

Our cash used for financing activities was $296 million for the six months ended
June 30, 2022 as compared to cash used for financing activities of $65 million
for the six months ended June 30, 2021. Cash used for financing activities
during the six months ended June 30, 2022 primarily reflected the tender offer
completed during the period as well as net repayments on our revolving credit
facility and the repayment of indebtedness outstanding under our term loan B
credit facility, partially offset by proceeds from our newly issued incremental
term facilities. Cash used for financing activities during the six months ended
June 30, 2021 primarily reflected the repayment of indebtedness outstanding
under our term loan B credit facility and cash paid to Lilly in connection with
local country asset purchases.

Description of Indebtedness



For a complete description of our existing debt and available credit facilities
as of June 30, 2022 and December 31, 2021, see Note 9: Debt within Item 8,
"Financial Statements and Supplementary Data," of Part II of our   Form 10-K
for the year ended December 31, 2021. New developments are discussed in Note 9:
Debt of this Form 10-Q.

Contractual Obligations

Our contractual obligations and commitments as of June 30, 2022 are primarily
comprised of long-term debt obligations, operating leases, and purchase
obligations. Our long-term debt obligations are comprised of our expected
principal and interest obligations and our interest rate swaps. Purchase
obligations consist of open purchase orders as of June 30, 2022 and contractual
payment obligations with significant vendors which are noncancelable and are not
contingent. These obligations are primarily short-term in nature.

As of June 30, 2022, we also have an additional lease commitment that has not
yet commenced for our new corporate headquarters in Indianapolis, Indiana. Total
minimum lease payments are estimated to be approximately $310 million over a
term of 25 years, excluding extensions. Final lease payments may vary depending
on the actual cost of certain construction activities. Lease commencement is
expected in 2024.

Critical Accounting Policies and Estimates



The preparation of financial statements in accordance with U.S. GAAP requires us
to make estimates and judgments that affect the reported amounts of assets,
liabilities, revenues and expenses. Certain of our accounting policies are
considered critical because these policies are the most important to the
depiction of our financial statements and require significant, difficult or
complex judgments by us, often requiring the use of estimates about the effects
of matters that are inherently uncertain. Actual results that differ from our
estimates could have an unfavorable effect on our financial position and results
of operations. We apply estimation methodologies consistently from year to year.
Such policies are summarized in Item 7, "Management's Discussion & Analysis of
Results of Financial Condition and Results of Operations," of our   Form 10-K
for the year ended December 31, 2021. There have been no significant changes in
the application of our critical accounting policies during the six months ended
June 30, 2022.

             2022 Q2 Form 10-Q | 37     [[Image Removed: 

elan-20220630_g1.jpg]]

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses