The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our condensed consolidated
financial statements and related notes included elsewhere in this Quarterly
Report on Form 10-Q and with our Management's Discussion and Analysis of
Financial Condition and Results of Operations and audited consolidated financial
statements included in our Annual Report on Form 10-K for the year ended
April 30, 2022. As discussed in the section titled "Note Regarding
Forward-Looking Statements," the following discussion and analysis contains
forward-looking statements that involve risks and uncertainties. Our actual
results could differ materially from those discussed below. Factors that could
cause or contribute to such difference include, but are not limited to, those
identified below and those discussed in the section titled "Risk Factors" under
Part II, Item 1A in this Quarterly Report on Form 10-Q. Our fiscal year end is
April 30, and our fiscal quarters end on July 31, October 31, January 31, and
April 30. Our fiscal year ended April 30, 2022 is referred to as fiscal 2022,
and our fiscal year ending April 30, 2023 is referred to as fiscal 2023.

                                    Overview

Elastic is a data analytics company built on the power of search. Our platform,
which is available as both a hosted, managed service across public clouds as
well as self-managed software, allows our customers to almost instantly find
insights from large amounts of data and take action. We offer three
search-powered solutions - Enterprise Search, Observability, and Security - that
are built into the platform. We help organizations, their employees, and their
customers find what they need faster, while keeping mission-critical
applications running smoothly, and protecting against cyber threats.

Our platform is built on the Elastic Stack, a powerful set of software products
that ingest data from any source, in any format, and perform search, analysis,
and visualization of that data. At the core of the Elastic Stack is
Elasticsearch - a highly scalable document store and search engine, and the only
data store for all of our solutions and use cases. The Elastic Stack can be used
by developers to power a variety of use cases. It is a distributed, real-time
search and analytics engine and data store for all types of data including
textual, numerical, geospatial, structured, and unstructured.

We make our platform available as a hosted, managed service. Customers can also
deploy our platform across hybrid clouds, public or private clouds, and
multi-cloud environments. As digital transformation and cloud adoption drive
mission critical business functions online and to the cloud, we believe that
every company will need to build around a search-based data analytics platform,
one which brings speed, scale, and relevance to the vast volumes of data being
generated.

Our business model is based primarily on a combination of a paid Elastic-managed
hosted service offering and paid and free proprietary self-managed software. Our
paid offerings for our platform are sold via subscription through resource-based
pricing, and all customers and users have access to all solutions. In Elastic
Cloud, our family of cloud-based offerings under which we offer our software as
a hosted, managed service, we offer various subscription tiers tied to different
features. For users who download our software, we make some of the features of
our software available for free, allowing us to engage with a broad community of
developers and practitioners and introduce them to the value of the Elastic
Stack. We believe in the importance of an open software development model, and
we develop the majority of our software in public repositories as open code
under a proprietary license. Unlike some companies, we do not build an
enterprise version that is separate from our free distribution. We offer a
single code base across both our self-managed software and Elastic-hosted
services. All of these actions help us build a powerful commercial business
model that we believe is optimized for product-led growth.

We generate revenue primarily from sales of subscriptions to our platform. We
offer various paid subscription tiers that provide different levels of rights to
use proprietary features and access to support. We do not sell support
separately. Our subscription agreements range from one to three years and are
usually billed annually in advance. Our subscription agreements are both
term-based and consumption-based, with the vast majority of Elastic Cloud
subscriptions being consumption-based. We sell subscriptions in various
currencies, with the majority of our subscriptions contracted in US dollars, and
a smaller portion contracted in Euro, British Pound Sterling, and other
currencies. Elastic Cloud customers may also purchase subscriptions on a
month-to-month basis without a commitment, with usage billed at the end of each
month. Subscriptions accounted for 93% and 92% of total revenue for the three
months ended July 31, 2022 and 2021, respectively. We also generate revenue from
consulting and training services.

We make it easy for users to begin using our products in order to drive rapid
adoption. Users can either sign up for a free trial on Elastic Cloud or download
our software directly from our website without any sales interaction, and
immediately begin using the full set of features. Users can also sign up for
Elastic Cloud through public cloud marketplaces. We conduct low-touch campaigns
to keep users and customers engaged once they have begun using Elastic Cloud or
have downloaded our software. As of July 31, 2022, we had over 19,300 customers
compared to over 16,000 customers as of July 31, 2021. The majority of our new
customers use Elastic Cloud. We define a customer as an entity that generated
revenue in the quarter ending on the measurement date from an annual or
month-to-month subscription. Affiliated entities are typically counted as a
single customer.

                                       24

--------------------------------------------------------------------------------

Table of Contents



Many of these customers start with limited initial spending, but can
significantly grow their spending. We drive high-touch engagement with qualified
prospects and customers to drive further awareness, adoption, and expansion of
our products with paid subscriptions. Expansion includes increasing the number
of developers and practitioners using our products, increasing the utilization
of our products for a particular use case, and applying our products to new use
cases. The number of customers who represented greater than $100,000 in annual
contract value ("ACV") was over 1,010 and over 780 as of July 31, 2022 and 2021,
respectively. The ACV of a customer's commitments is calculated based on the
terms of that customer's subscriptions, and represents the total committed
annual subscription amount as of the measurement date. Month-to-month
subscriptions are not included in the calculation of ACV.

Our sales teams are organized primarily by geography and secondarily by customer
segments. They focus on both initial conversion of users into customers and
additional sales to existing customers. In addition to our direct sales efforts,
we also maintain partnerships to further extend our reach and awareness of our
products around the world.

We continue to make substantial investments in developing the Elastic Stack and
our solutions and expanding our global sales and marketing footprint. With a
distributed team spanning over 40 countries, we are able to recruit, hire, and
retain high-quality, experienced technical and sales personnel and operate at a
rapid pace to drive product releases, fix bugs, and create and market new
products. We had 3,056 employees as of July 31, 2022.

COVID-19



The ongoing COVID-19 pandemic continues to evolve and negatively impact
worldwide economic activity. Efforts to control its spread have significantly
curtailed the movement of people, goods and services worldwide, including in
many of the regions in which we sell our products and services and conduct our
business operations, negatively impacting worldwide economic activity. The
impact of the COVID-19 pandemic has varied significantly across different
industries with certain industries experiencing increased demand for their
products and services, while others have struggled to maintain demand for their
products and services consistent with historical levels. The ongoing impact of
the COVID-19 pandemic on our operational and financial performance will depend
on certain developments, including the duration and spread of the virus, success
of preventative measures to contain or mitigate the spread of the virus and
emerging variants, effectiveness, distribution and acceptance of COVID-19
vaccines, impact on our customers and our sales cycles, impact on our customer,
employee or industry events, effect on our vendors, and the uneven impact of the
COVID-19 pandemic on certain industries, all of which continue to remain
uncertain and cannot be predicted.

Notwithstanding the potential and actual adverse impacts described above, as the
pandemic has caused more of our customers to shift to a virtual workforce or
accelerate their digital transformation efforts, we believe the value of our
solutions has become even more evident. In addition, we have benefited from
lower spending on travel by our employees due to COVID-19 travel restrictions
and from holding events virtually, however we expect live events and travel
costs to trend back higher in the near-term.

In response to the COVID-19 pandemic and in an effort to focus on maintaining
business continuity and preparing for the future and long-term success of our
business, we have taken precautionary measures intended to help minimize the
risk of the virus to our employees, customers, and the communities in which we
operate, including modifying our business practices, such as suspending employee
travel, adapting employee work locations, and holding events and trainings
virtually. Further, we also temporarily reduced the pace of investments in our
business in response to the COVID-19 pandemic in the first quarter of fiscal
2021, but began to gradually increase our investments in our business in
subsequent quarters. We intend to continue to make additional investments in the
business in the remainder of fiscal 2023. We continue to monitor the major
impacts of the COVID-19 pandemic and make changes in our business as
appropriate, in response to such impacts. See "Risk Factors" included in Part
II, Item 1A of this Quarterly Report on Form 10-Q for a discussion of additional
risks.

                     Key Factors Affecting Our Performance

We believe that the growth and future success of our business depends on many
factors, including those described below. While each of these factors presents
significant opportunities for our business, they also pose important challenges
that we must successfully address in order to sustain our growth and improve our
results of operations.

Increasing adoption of Elastic Cloud. Elastic Cloud, our family of cloud-based
offerings is an important growth opportunity for our business. Organizations are
increasingly looking for hosted deployment alternatives with reduced
administrative burdens. In some cases, users of our source available software
that have been self-managing deployments of the Elastic Stack subsequently
become paying subscribers of Elastic Cloud. For the three months ended July 31,
2022 and 2021, Elastic Cloud contributed 39% and 32% of our total revenue,
respectively. We believe that offering Elastic Cloud is important for achieving
our long-term growth potential, and we expect Elastic Cloud's contribution to
our subscription revenue to increase over time. However, we expect that an
increase in the relative contribution of Elastic Cloud to our business will have
a modest adverse impact on our gross margin as a result of the associated
third-party hosting costs.

                                       25

--------------------------------------------------------------------------------

Table of Contents



Growing the Elastic community. Our strategy consists of providing access to
source available software, on both a paid and free basis, and fostering a
community of users and developers. Our strategy is designed to pursue what we
believe to be significant untapped potential for the use of our technology.
After developers begin to use our software and start to participate in our
developer community, they become more likely to apply our technology to
additional use cases and evangelize our technology within their organizations.
This reduces the time required for our sales force to educate potential leads on
our solutions. In order to capitalize on our opportunity, we intend to make
further investments to keep the Elastic Stack accessible and well known to
software developers around the world. We intend to continue to invest in our
products and support and engage our user base and developer community through
content, events, and conferences in the U.S. and internationally. Our results of
operations may fluctuate as we make these investments.

Developing new features for the Elastic Stack. The Elastic Stack is applied to
various use cases by customers, including through the solutions we offer. Our
revenue is derived primarily from subscriptions of Enterprise Search,
Observability and Security built into the Elastic Stack. We believe that
releasing additional features of the Elastic Stack, including our solutions,
drives usage of our products and ultimately drives our growth. To that end, we
plan to continue to invest in building new features and solutions that expand
the capabilities of the Elastic Stack. These investments may adversely affect
our operating results prior to generating benefits, to the extent that they
ultimately generate benefits at all.

Growing our customer base by converting users of our software to paid
subscribers. Our financial performance depends on growing our paid customer base
by converting free users of our software into paid subscribers. Our distribution
model has resulted in rapid adoption by developers around the world. We have
invested, and expect to continue to invest, heavily in sales and marketing
efforts to convert additional free users to paid subscribers. Our investment in
sales and marketing is significant given our large and diverse user base. The
investments are likely to occur in advance of the anticipated benefits resulting
from such investments, such that they may adversely affect our operating results
in the near term.

Expanding within our current customer base. Our future growth and profitability
depend on our ability to drive additional sales to existing customers. Customers
often expand the use of our software within their organizations by increasing
the number of developers using our products, increasing the utilization of our
products for a particular use case, and expanding use of our products to
additional use cases. We focus some of our direct sales efforts on encouraging
these types of expansion within our customer base.

We believe that a useful indication of how our customer relationships have
expanded over time is through our Net Expansion Rate, which is based upon trends
in the rate at which customers increase their spend with us. To calculate an
expansion rate as of the end of a given month, we start with the annualized
spend from all such customers as of twelve months prior to that month end, or
Prior Period Value. A customer's annualized spend is measured as their ACV, or
in the case of customers charged on usage-based arrangements, by annualizing the
usage for that month. We then calculate the annualized spend from these same
customers as of the given month end, or Current Period Value, which includes any
growth in the value of their subscriptions or usage and is net of contraction or
attrition over the prior twelve months. We then divide the Current Period Value
by the Prior Period Value to arrive at an expansion rate. The Net Expansion Rate
at the end of any period is the weighted average of the expansion rates as of
the end of each of the trailing twelve months. The Net Expansion Rate includes
the dollar-weighted value of our subscriptions or usage that expand, renew,
contract, or attrit. For instance, if each customer had a one-year subscription
and renewed its subscription for the exact same amount, then the Net Expansion
Rate would be 100%. Customers who reduced their annual subscription dollar value
(contraction) or did not renew their annual subscription (attrition) would
adversely affect the Net Expansion Rate. Our Net Expansion Rate was slightly
below 130% for the three months ended July 31, 2022.

As large organizations expand their use of the Elastic Stack across multiple use
cases, projects, divisions and users, they often begin to require centralized
provisioning, management and monitoring across multiple deployments. To satisfy
these requirements, our Enterprise subscription tier provides access to key
orchestration and deployment management capabilities. We will continue to focus
some of our direct sales efforts on driving adoption of our paid offerings.

                      Components of Results of Operations

Revenue

Subscription. Our revenue is primarily generated through the sale of subscriptions to software, which is either self-managed by the user or hosted and managed by us in the cloud. Subscriptions provide the right to use paid proprietary software features and access to support for our paid and unpaid software.



A portion of the revenue from self-managed subscriptions is generally recognized
up front at the point in time when the license is delivered and the remainder is
recognized ratably over the subscription term. Revenue from subscriptions that
require access to the cloud or that are hosted and managed by us is recognized
ratably over the subscription term or on a usage

                                       26

--------------------------------------------------------------------------------

Table of Contents

basis for consumption-based arrangements; both are presented within Subscription revenue in our condensed consolidated statements of operations.

Services. Services is composed of consulting services as well as public and private training. Revenue for services is recognized as these services are delivered.

Cost of Revenue



Subscription. Cost of subscription consists primarily of personnel and related
costs for employees associated with supporting our subscription arrangements,
certain third-party expenses, and amortization of certain intangible and other
assets. Personnel and related costs, or personnel costs, comprise cash
compensation, benefits and stock-based compensation to employees, costs of
third-party contractors, and allocated overhead costs. Third-party expenses
consist of cloud hosting costs and other expenses directly associated with our
customer support. We expect our cost of subscription to increase in absolute
dollars as our subscription revenue increases.

Services. Cost of services revenue consists primarily of personnel costs directly associated with delivery of training, implementation and other services, costs of third-party contractors, facility rental charges and allocated overhead costs. We expect our cost of services to increase in absolute dollars as we invest in our business and as services revenue increases.



Gross profit and gross margin. Gross profit represents revenue less cost of
revenue. Gross margin, or gross profit as a percentage of revenue, has been and
will continue to be affected by a variety of factors, including the timing of
our acquisition of new customers and our renewals with existing customers, the
average sales price of our subscriptions and services, the amount of our revenue
represented by hosted services, the mix of subscriptions sold, the mix of
revenue between subscriptions and services, the mix of services between
consulting and training, transaction volume growth and support case volume
growth. We expect our gross margin to fluctuate over time depending on the
factors described above. We expect our revenue from Elastic Cloud to continue to
increase as a percentage of total revenue, which we expect will adversely impact
our gross margin as a result of the associated hosting costs.

Operating Expenses



Research and development. Research and development expense mainly consists of
personnel costs and allocated overhead costs for employees and contractors. We
expect our research and development expense to increase in absolute dollars for
the foreseeable future as we continue to develop new technology and invest
further in our existing products.

Sales and marketing. Sales and marketing expense mainly consists of personnel
costs, commissions, allocated overhead costs and costs related to marketing
programs and user events. Marketing programs consist of advertising, events,
brand-building and customer acquisition and retention activities. We expect our
sales and marketing expense to increase in absolute dollars as we expand our
salesforce and increase our investments in marketing resources. We capitalize
sales commissions and associated payroll taxes paid to internal sales personnel
that are related to the acquisition of customer contracts. Sales commissions
costs are amortized over the expected benefit period.

General and administrative. General and administrative expense mainly consists
of personnel costs for our management, finance, legal, human resources, and
other administrative employees. Our general and administrative expense also
includes professional fees, accounting fees, audit fees, tax services and legal
fees, as well as insurance, allocated overhead costs, and other corporate
expenses. We expect our general and administrative expense to increase in
absolute dollars as we increase the size of our general and administrative
functions to support the growth of our business.

Other Expense, Net



Other expense, net primarily consists of interest expense, gains and losses from
transactions denominated in a currency other than the functional currency, and
interest income.

Provision for Income Taxes



Provision for income taxes consists primarily of income taxes related to the
Netherlands, U.S. federal, state and foreign jurisdictions in which we conduct
business. Our effective tax rate is affected by recurring items, such as tax
rates in jurisdictions outside the Netherlands and the relative amounts of
income we earn in those jurisdictions, and non-deductible stock-based
compensation.

                                       27

--------------------------------------------------------------------------------

Table of Contents

Results of Operations



The following tables set forth our results of operations for the periods
presented in dollars and as a percentage of our total revenue. The period to
period comparison of results is not necessarily indicative of results for future
periods.

                                                   Three Months Ended July 31,
                                                       2022                  2021
                                                          (in thousands)
Revenue
Subscription                                 $      231,814               $ 177,185
Services                                             18,267                  15,910
Total revenue                                       250,081                 193,095
Cost of revenue (1)(2)(3)
Subscription                                         53,551                  37,520
Services                                             19,428                  12,142
Total cost of revenue                                72,979                  49,662
Gross profit                                        177,102                 143,433
Operating expenses (1)(2)(3)(4)
Research and development                             78,649                  59,382
Sales and marketing                                 125,006                  88,033
General and administrative                           34,088                  27,052
Total operating expenses                            237,743                 174,467
Operating loss (1)(2)(3)(4)                         (60,641)                (31,034)
Other expense, net
Interest expense                                     (6,401)                 (1,820)
Other income, net                                       339                   1,018
Loss before income taxes                            (66,703)                (31,836)
Provision for (benefit from) income taxes             2,848                   2,653
Net loss                                     $      (69,551)              $ (34,489)

(1) Includes stock-based compensation expense as follows:



                                                  Three Months Ended July 31,
                                                      2022                   2021
                                                        (in thousands)
Cost of revenue
Subscription                               $        2,160                 $  2,134
Services                                            2,225                    1,575
Research and development                           18,710                   12,097
Sales and marketing                                15,647                    9,850
General and administrative                          8,141                    4,522
Total stock-based compensation expense     $       46,883                 $ 

30,178


                                       28

--------------------------------------------------------------------------------

Table of Contents



(2) Includes employer payroll taxes on employee stock transactions as follows:

                                                                        Three Months Ended July 31,
                                                                          2022                  2021
                                                                               (in thousands)
Cost of Revenue
Subscription                                                        $          223          $     262
Services                                                                       144                364
Research and development                                                       962              1,598
Sales and marketing                                                            775              1,691
General and administrative                                                     278                484
Total employer payroll tax on stock transactions                    $       

2,382 $ 4,399

(3) Includes amortization of acquired intangible assets as follows:



                                                      Three Months Ended July 31,
                                                           2022                   2021
                                                             (in thousands)
Cost of Revenue
Subscription                                   $        2,964                   $ 2,012
Sales and marketing                                     1,231                     1,429
Total amortization of acquired intangibles     $        4,195

$ 3,441

(4) Includes acquisition-related expenses as follows:



                                               Three Months Ended July 31,
                                                     2022                    2021
                                                     (in thousands)
Research and development              $           2,480                     $   -

General and administrative                           37                       226
Total acquisition-related expenses    $           2,517                     $ 226



                                       29

--------------------------------------------------------------------------------

Table of Contents



The following table sets forth selected condensed consolidated statements of
operations data for each of the periods indicated as a percentage of total
revenue:

                                                   Three Months Ended July 31,
                                                         2022                 2021
Revenue
Subscription                                                        93  %      92  %
Services                                                             7  %       8  %
Total revenue                                                      100  %     100  %
Cost of revenue (1)(2)(3)
Subscription                                                        21  %      19  %
Services                                                             8  %       7  %
Total cost of revenue                                               29  %      26  %
Gross profit                                                        71  %      74  %
Operating expenses (1)(2)(3)(4)
Research and development                                            31  %      31  %
Sales and marketing                                                 50  %      45  %
General and administrative                                          14  %      14  %
Total operating expenses                                            95  %      90  %
Operating loss (1)(2)(3)(4)                                        (24) %     (16) %
Other expense, net
Interest expense                                                    (2) %      (1) %
Other income, net                                                    0  %       1  %
Loss before income taxes                                           (26) %     (16) %
Provision for (benefit from) income taxes                            2  %       2  %
Net loss                                                           (28) %     (18) %

(1) Includes stock-based compensation expense as follows:



                                                Three Months Ended July 31,
                                                       2022                 2021
Cost of revenue
Subscription                                                       1  %      1  %
Services                                                           1  %      1  %
Research and development                                           8  %      6  %
Sales and marketing                                                6  %      5  %
General and administrative                                         3  %      3  %
Total stock-based compensation expense                            19  %     

16 %




(2) Includes employer payroll taxes on employee stock transactions as follows:

                                                         Three Months Ended July 31,
                                                                2022                 2021
Cost of Revenue
Subscription                                                                -  %      -  %
Services                                                                    -  %      -  %
Research and development                                                    1  %      1  %
Sales and marketing                                                         -  %      1  %
General and administrative                                                  -  %      -  %
Total employer payroll tax on stock transactions                            

1 % 2 %


                                       30

--------------------------------------------------------------------------------

Table of Contents

(3) Includes amortization of acquired intangible assets as follows:



                                                    Three Months Ended July 31,
                                                           2022                 2021
Cost of Revenue
Subscription                                                           1  %      1  %
Sales and marketing                                                    -  %      1  %
Total amortization of acquired intangibles                             1  % 

2 %

(4) Includes acquisition-related expenses as follows:



                                           Three Months Ended July 31,
                                                  2022                 2021
Research and development                                      1  %      -  %

General and administrative                                    -  %      -  %
Total acquisition-related expenses                            1  %      -  %


Comparison of Three Months Ended July 31, 2022 and 2021



Revenue

                      Three Months Ended July 31,                  Change
                          2022                  2021            $            %
                                         (in thousands)
Revenue
Subscription    $      231,814               $ 177,185      $ 54,629        31  %
Services                18,267                  15,910         2,357        15  %
Total revenue   $      250,081               $ 193,095      $ 56,986        30  %



Subscription revenue increased by $54.6 million, or 31%, for the three months
ended July 31, 2022 compared to the same period of the prior year. The increase
in revenue was primarily caused by volume-driven increases from new business, as
existing customers purchased additional subscriptions, and we grew our
subscription customer base to over 19,300 customers for the three months ended
July 31, 2022 compared to over 16,000 customers in the same period of the prior
year.

Services revenue increased by $2.4 million, or 15%, for the three months ended
July 31, 2022 compared to the same period of the prior year. The increase in
services revenue was attributable to increased adoption of our services
offerings.

Cost of Revenue and Gross Margin



                              Three Months Ended July 31,                  Change
                              2022                      2021            $            %
                                                 (in thousands)
Cost of revenue
Subscription            $      53,551               $  37,520       $ 16,031        43  %
Services                       19,428                  12,142          7,286        60  %
Total cost of revenue   $      72,979               $  49,662       $ 23,317        47  %
Gross profit            $     177,102               $ 143,433       $ 33,669        23  %
Gross margin:
Subscription                       77   %                  79  %
Services                           (6)  %                  24  %
Total gross margin                 71   %                  74  %


                                       31

--------------------------------------------------------------------------------

Table of Contents



Cost of subscription revenue increased by $16.0 million, or 43%, for the three
months ended July 31, 2022 compared to the same period of the prior year. This
increase was primarily due to an increase of $14.1 million in cloud
infrastructure costs and an increase of $1.0 million in intangible asset
amortization. In addition, personnel and related costs increased by
$0.6 million. The increase in personnel and related costs includes an increase
of $0.5 million in salaries and related taxes and an increase of $0.1 million in
employee benefit expense. Total subscription margin decreased to 77% for the
three months ended July 31, 2022 compared to 79% for the same period of the
prior year.

Cost of services revenue increased by $7.3 million, or 60%, for the three months
ended July 31, 2022 compared to the same period of the prior year. This increase
was primarily due to an increase of $4.1 million in personnel and related costs,
including increases of $2.7 million in salaries and related taxes, $0.6 million
in stock-based compensation, and $0.3 million in employee benefits expense
driven by an increase in headcount in our services organization. In addition,
subcontractor costs increased by $2.5 million and travel costs increased by
$0.3 million.

Gross margin for services revenue was (6)% for the three months ended July 31,
2022 compared to 24% for the same period of the prior year. The decrease in
margin is primarily due to the cost of services, including personnel and related
costs and subcontractor costs, growing at a higher rate than services revenue.
We continue to invest in headcount for our services organization that we believe
will be needed as we continue to grow and expect travel related costs will
increase in the future as COVID-19 risks and travel restrictions abate. Our
gross margin for services may fluctuate or decline in the near-term as we seek
to expand our services business.

Operating Expenses

Research and development

                                  Three Months Ended July 31,                  Change
                                      2022                   2021           $            %
                                                     (in thousands)
Research and development   $       78,649                 $ 59,382      $ 19,267        32  %


Research and development expense increased by $19.3 million, or 32%, for the
three months ended July 31, 2022 compared to the same period of the prior year
as we continued to invest in the development of new and existing offerings.
Personnel and related costs increased by $16.2 million and software and
equipment expense increased $0.4 million as a result of growth in headcount. In
addition, cloud infrastructure costs related to our research and development
activities increased by $1.3 million, consulting costs increased by
$0.7 million, and travel costs increased by $0.5 million. The increase in
personnel and related costs includes an increase of $6.6 million in stock-based
compensation, an increase of $5.6 million in salaries and related taxes, an
increase of $2.5 million in acquisition related compensation, and an increase of
$1.0 million in employee benefits expense.

Sales and marketing

                               Three Months Ended July 31,                  Change
                                   2022                   2021           $            %
                                     (in thousands)
Sales and marketing     $       125,006                $ 88,033      $ 36,973        42  %


Sales and marketing expense increased by $37.0 million, or 42%, for the three
months ended July 31, 2022 compared to the same period of the prior year. This
increase was primarily due to an increase of $30.1 million in personnel related
costs and a $1.6 million increase in software and equipment charges due to
growth in headcount. In addition, travel expenses increased by $4.1 million and
consulting costs increased by $0.8 million. The increase in personnel and
related costs includes an increase of $16.5 million in salaries and related
taxes, an increase of $5.8 million in stock-based compensation, an increase of
$3.6 million in commission expense, and an increase of $2.8 million in employee
benefits expense.

General and administrative

                                     Three Months Ended July 31,                  Change
                                         2022                   2021           $           %
                                           (in thousands)
General and administrative    $       34,088                 $ 27,052      $ 7,036        26  %


                                       32

--------------------------------------------------------------------------------

Table of Contents



General and administrative expense increased by $7.0 million, or 26%, for the
three months ended July 31, 2022 compared to the same period of the prior year.
This increase was primarily due to an increase of $8.2 million in personnel
related costs and a $0.4 million increase in software and equipment charges due
to headcount growth. In addition, insurance and other taxes increased by
$0.6 million. These increases were partially offset by a $2.5 million decrease
in legal and professional fees. The increase in personnel and related costs
includes an increase of $3.6 million in stock-based compensation expense, an
increase of $3.5 million in salaries and related taxes, and an increase of
$0.5 million in employee benefits expense.

Other Expense, Net

                             Three Months Ended July 31,                   Change
                                  2022                    2021          $            %
                                   (in thousands)
Other expense, net   $         (6,062)                  $ (802)     $ (5,260)      656  %


Other expense was $6.1 million for the three months ended July 31, 2022 compared
to $0.8 million in the prior year. This was primarily due to a net increase in
interest expense of $4.6 million primarily due to the issuance of our Senior
Notes during the prior fiscal year. In addition, we recognized a foreign
currency transaction loss of $1.0 million in the three months ended July 31,
2022 compared to a foreign currency transaction gain of $1.0 million in the same
period of the prior year. These were partially offset by an increase of
$1.3 million in interest income from investments.

Provision for Income Taxes

                                     Three Months Ended July 31,                 Change
                                          2022                   2021          $         %
                                            (in thousands)
Provision for income taxes    $        2,848                   $ 2,653      $ 195       7  %


The provision for income taxes increased $0.2 million, or 7%, for the three
months ended July 31, 2022 compared to the same period of the prior year. Our
effective tax rate was (4)% and (8)% of our net loss before taxes for the three
months ended July 31, 2022 and 2021, respectively. Our effective tax rate is
affected by recurring items, such as tax rates in jurisdictions outside the
Netherlands and the relative amounts of income we earn in those jurisdictions.
The increase in tax expense is driven primarily by growth in foreign
jurisdictions for which we are not subject to valuation allowances or net
operating losses.

                        Liquidity and Capital Resources

As of July 31, 2022, we had cash and cash equivalents and restricted cash of
$848.8 million and $2.4 million, respectively, and working capital of
$539.9 million. Our restricted cash consists primarily of cash deposits with
financial institutions in support of letters of credit in favor of landlords for
non-cancelable lease agreements.

We have generated significant operating losses from our operations as reflected
in our accumulated deficit of $886.7 million as of July 31, 2022. We have
historically incurred, and expect to continue to incur, operating losses and may
generate negative cash flows from operations on an annual basis for the
foreseeable future due to the investments we intend to make as described above,
and as a result, we may require additional capital resources to execute on our
strategic initiatives to grow our business.

We believe that our existing cash and cash equivalents will be sufficient to
fund our operating and capital needs for at least the next 12 months, despite
the uncertainty in the changing market and economic conditions related to
COVID-19. Our assessment of the period of time through which our financial
resources will be adequate to support our operations is a forward-looking
statement and involves risks and uncertainties. Our actual results could vary as
a result of, and our future capital requirements, both near-term and long-term,
will depend on, many factors, including our growth rate, the timing and extent
of spending to support our research and development efforts, the expansion of
sales and marketing activities, the timing of new introductions of solutions or
features, and the continuing market acceptance of our solutions and services. We
may in the future enter into arrangements to acquire or invest in complementary
businesses, services and technologies, including intellectual property rights.
We have based this estimate on assumptions that may prove to be wrong, and we
could use our available capital resources sooner than we currently expect. In
July 2021, we issued long-term debt of $575.0 million, and we may be required to
seek additional equity or debt financing. In the event that additional financing
is required from outside sources, we may not be able to raise it on terms
acceptable to us or at all. If we are unable to raise additional capital when
desired, or if we cannot expand our operations or otherwise capitalize on our
business opportunities because we lack sufficient capital, our business,
operating results and financial condition would be adversely affected.

                                       33

--------------------------------------------------------------------------------

Table of Contents

The following table summarizes our cash flows for the periods presented:



                                                                       Three Months Ended July 31,
                                                                         2022                  2021
                                                                              (in thousands)
Net cash provided by (used in) operating activities                $       (9,705)         $  14,051
Net cash used in investing activities                              $         (479)         $  (1,634)
Net cash provided by financing activities                          $        

3,397 $ 578,791

Net Cash Provided By (Used In) Operating Activities



Net cash used in operating activities during the three months ended July 31,
2022 was $9.7 million, which resulted from a net loss of $69.6 million and net
cash outflow of $15.4 million from changes in operating assets and liabilities
adjusted for non-cash charges of $75.3 million. Non-cash charges primarily
consisted of $46.9 million for stock-based compensation expense, $17.4 million
for amortization of deferred contract acquisition costs, $5.2 million of
depreciation and intangible asset amortization expense, $3.0 million in non-cash
operating lease costs, a net foreign currency transaction loss of $1.8 million,
an increase of $0.7 million in deferred tax assets, and amortization of debt
issuance costs of $0.3 million. The net cash outflow from changes in operating
assets and liabilities was the result of a $27.0 million decrease in deferred
revenue, an increase in deferred contract acquisition costs of $19.7 million as
our sales commissions increased due to increased business volume, a net decrease
of $18.4 million in accounts payable, accrued expenses and accrued compensation
and benefits, and a decrease of $3.2 million in operating lease liabilities.
These were partially offset by a decrease of $46.0 million in accounts
receivable and a decrease of $6.8 million in prepaid and other assets.

Net cash provided by operating activities during the three months ended July 31,
2021 was $14.1 million, which resulted from non-cash charges of $49.2 million
and was partially offset by a net loss of $34.5 million and net cash outflow of
$0.7 million from changes in operating assets and liabilities. Non-cash charges
primarily consisted of $30.2 million for stock-based compensation expense, $13.9
million for amortization of deferred contract acquisition costs, $4.5 million of
depreciation and intangible asset amortization expense, $1.9 million in non-cash
operating lease costs, and $0.1 million of other which were partially offset by
a foreign currency transaction gain of $1.1 million and an increase in deferred
income taxes of $0.1 million. The net cash outflow from changes in operating
assets and liabilities was the result of a decrease of $30.6 million in deferred
revenue, an increase in deferred contract acquisition costs of $14.8 million as
our sales commissions increased due to the addition of new customers, an
increase of $10.7 million in prepaid expenses and other assets, and a $1.9
million decrease in operating lease liabilities. These outflows were partially
offset by a decrease in accounts receivable of $48.3 million and a net increase
of $9.0 million in accounts payable, accrued expenses, and accrued compensation
and benefits.

Net Cash Used in Investing Activities

Net cash used in investing activities of $0.5 million during the three months ended July 31, 2022 was due to capital expenditures during the period.

Net cash used in investing activities during the three months ended July 31, 2021 was $1.6 million due to capitalization of $1.0 million in internal-use software costs and $0.7 million of capital expenditures.

Net Cash Provided by Financing Activities

Net cash provided by financing activities of $3.4 million during the three months ended July 31, 2022 was due to the proceeds from stock option exercises.



Net cash provided by financing activities during the three months ended July 31,
2021 was $578.8 million due to the proceeds of $575.0 million from debt issuance
and $11.0 million of proceeds from option exercises during the period which were
partially offset by payments of debt issuance costs of $7.2 million.

Contractual Obligations and Commitments



Our principal commitments consist of obligations under our operating leases,
which are primarily for office space, and purchase commitments to our cloud
hosting providers. There have been no material changes to our contractual
obligations and commitments discussed in our Annual Report on Form 10-K for the
year ended April 30, 2022.

                                       34

--------------------------------------------------------------------------------

Table of Contents

Recently Issued Accounting Pronouncements



Refer to Note 2 of our accompanying Notes to Condensed Consolidated Financial
Statements included elsewhere in this Quarterly Report on Form 10-Q for recently
adopted accounting pronouncements and new accounting pronouncements not yet
adopted as of the date of this report.

© Edgar Online, source Glimpses