The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our unaudited condensed
consolidated financial statements and related notes included in this Quarterly
Report on Form 10-Q and the audited financial statements and notes thereto as of
and for the year ended December 31, 2020 and the related Management's Discussion
and Analysis of Financial Condition and Results of Operations, both of which are
contained in our final prospectus dated August 9, 2021 and filed with the
Securities and Exchange Commission, or SEC, on August 11, 2021 pursuant to Rule
424(b)(4) under the Securities Act of 1933, as amended, or the Securities Act,
for our initial public offering, or IPO. Unless the context requires otherwise,
references in this Quarterly Report on Form 10-Q to "we," "us" and "our" refer
to Eliem Therapeutics, Inc. and its wholly owned subsidiaries.


Forward-Looking Statements



The following discussion of our financial condition and results of operations
contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. Forward-looking statements are based on our
management's beliefs and assumptions and on information currently available to
our management. All statements other than statements of historical facts are
"forward-looking statements" for purposes of these provisions, including those
relating to future events or our future financial performance and financial
guidance. In some cases, you can identify forward-looking statements by
terminology such as "may," "might," "will," "should," "expect," "plan,"
"anticipate," "project," "believe," "estimate," "predict," "potential," "intend"
or "continue," the negative of terms like these or other comparable terminology,
and other words or terms of similar meaning in connection with any discussion of
future operating or financial performance. These statements are only
predictions.

All forward-looking statements included in this document are based on
information available to us on the date hereof, and we assume no obligation to
update any such forward-looking statements. Any or all of our forward-looking
statements in this document may turn out to be wrong. Actual events or results
may differ materially. Our forward-looking statements can be affected by
inaccurate assumptions we might make or by known or unknown risks, uncertainties
and other factors, including, among other things, impacts on our business due to
health pandemics or other contagious outbreaks, such as the current COVID-19
pandemic. In evaluating these statements, you should specifically consider
various factors, including the risks outlined under the caption "Risk Factors"
set forth in Item 1A of Part II of this quarterly report on Form 10-Q, as well
as those contained from time to time in our other filings with the SEC. We
caution investors that our business and financial performance are subject to
substantial risks and uncertainties.

Overview



We are a clinical-stage biotechnology company focused on developing novel
therapies for neuronal excitability disorders to address unmet needs in chronic
pain, psychiatry, epilepsy and other disorders of the peripheral and central
nervous systems. These disorders often occur when neurons are overly excited or
inhibited, leading to an imbalance, and our focus is on restoring homeostasis.
We are developing a pipeline of clinically differentiated product candidates
focused on validated mechanisms of action with broad therapeutic potential to
deliver improved therapeutics for patients with these disorders.

Our two lead clinical-stage candidates are ETX-810 and ETX-155. ETX-810 is a
novel palmitoylethanolamide (PEA) prodrug initially being developed for the
treatment of diabetic peripheral neuropathic pain (DPNP) and pain associated
with lumbosacral radiculopathy (lumbosacral radicular pain (LSRP) commonly
referred to as sciatica). ETX-810 is being evaluated in two Phase 2a clinical
trials that are expected to report topline data in the first half of 2022.
ETX-155 is a neurosteroid GABAA receptor positive allosteric modulator (PAM)
initially being developed for the treatment of major depressive disorder (MDD),
perimenopausal depression (PMD) and focal onset seizures (FOS), the most common
type of seizure in people with epilepsy. In the second quarter of 2021, we
initiated a 14-day extension of our multiple ascending dose (MAD) trial of
ETX-155 to further evaluate the safety, tolerability and pharmacokinetics; we
expect to report the results of this study in the fourth quarter of 2021. We
plan to initiate a Phase 1b clinical trial in patients with photosensitive
epilepsy in the second half of 2021 that is expected to report topline data by
the first half of 2022. In addition, we plan to initiate two Phase 2a clinical
trials for ETX-155 in patients with MDD and PMD in the second half of 2021, with
first patient dosed in each of these trials in early 2022 and topline data for
the trials expected in the first half of 2023.















                                       16

--------------------------------------------------------------------------------

Below is a summary of our wholly owned pipeline:

[[Image Removed: img155832562_0.jpg]]





We were incorporated in October 2018. In February 2019, we acquired 100% of the
share capital of NeoKera, LLC, and we separately acquired in-process research
and development (IPR&D) related to the ETX-810 program. In October 2020, we
acquired 100% of the share capital of Athenen Therapeutics, Inc. (the Athenen
Acquisition), which included IPR&D related to the ETX-155 program. We have
incurred significant operating losses since inception, as we have devoted
substantially all of our resources to organizing and staffing our company,
identifying potential product candidates, business planning, raising capital,
undertaking research, executing preclinical studies and clinical development
trials, and providing general and administrative support for business
activities. We incurred net losses of $8.7 million and $1.6 million for the
three months ending June 30, 2021 and 2020, respectively, and $27.3 million and
$3.5 million for the six months ending June 30, 2021 and 2020, respectively. We
had an accumulated deficit of $55.5 million and $28.1 million as of June 30,
2021 and December 31, 2020, respectively.

Since our inception, we have funded our operations with an aggregate of $125.2
million in net proceeds from the sale and issuance of shares of our redeemable
convertible preferred stock. We had cash of $99.5 million and $20.5 million as
of June 30, 2021 and December 31, 2020, respectively. Based on our current
operating plan, we estimate that our cash, together with the $83.1 million in
estimated net proceeds from our IPO, will be sufficient to fund our operating
expenses and capital expenditure requirements into late 2023. We have based this
estimate on assumptions that may prove to be wrong, and we could exhaust our
available capital resources sooner than we expect.

We anticipate that our expenses and operating losses will increase substantially
over the foreseeable future. The expected increase in expenses will be largely
driven by our ongoing activities as we:

?
continue to develop and conduct clinical trials, including for ETX-810 and
ETX-155 for our initial and any potential additional indication;
?
initiate and continue research and development, including preclinical, clinical
and discovery efforts for any future product candidates;
?
seek regulatory approvals for ETX-810 and ETX-155, or any other product
candidates that successfully complete clinical development;
?
add operational, financial and management information systems and personnel,
including personnel to support our product candidate development and help us
comply with our obligations as a public company;
?
hire and retain additional personnel, such as clinical, manufacturing, quality
control, scientific, commercial and administrative personnel;
?
maintain, expand and protect our intellectual property portfolio;

                                       17

--------------------------------------------------------------------------------


?
establish sales, marketing, distribution, manufacturing, supply chain and other
commercial infrastructure in the future to commercialize various products for
which we may obtain regulatory approval;
?
add equipment and physical infrastructure to support our research and
development and growing staff;
?
acquire or in-license other product candidates and technologies; and
?
incur increased costs as a result of operating as a public company.

We do not have any products approved for sale and have not generated any revenue
from product sales since our inception. Our ability to generate product revenue
will depend on the successful development, regulatory approval and eventual
commercialization of one or more of our product candidates, if approved. We
cannot assure you that we will ever be profitable or generate positive cash flow
from operating activities.

We will require substantial additional funding to support our continuing
operations and further the development of our product candidates. Until such
time as we can generate significant revenue from product sales, if ever, we
expect to finance our operations through the sale of equity, debt financings or
other capital sources, which could include income from collaborations, strategic
partnerships or other strategic arrangements. Adequate funding may not be
available when needed or on terms acceptable to us, or at all. If we are unable
to raise additional capital as needed, we may have to significantly delay, scale
back or discontinue development of our product candidates. Our ability to raise
additional funds may be adversely impacted by potential worsening global
economic conditions and the recent disruptions to, and volatility in, the credit
and financial markets in the United States and worldwide resulting from the
ongoing pandemic and otherwise. If we fail to obtain necessary capital when
needed on acceptable terms, or at all, it could force us to delay, limit, reduce
or terminate our product development programs, commercialization efforts or
other operations. Insufficient liquidity may also require us to relinquish
rights to product candidates at an earlier stage of development or on less
favorable terms than we would otherwise choose.

Impact of the COVID-19 Pandemic on Our Operations



In March 2020, the World Health Organization characterized the outbreak of
COVID-19 as a global pandemic and recommended containment and mitigation
measures. Since then, extraordinary actions have been taken by international,
federal, state, and local public health and governmental authorities to contain
and combat the outbreak and spread of COVID-19 in regions throughout the world,
including the United Kingdom (U.K.) and the State of Washington, where most of
our operations are conducted. These actions substantially restricted daily
activities for individuals and caused many businesses to curtail or cease normal
operations. We have been carefully monitoring the COVID-19 pandemic as it
continues to progress and its potential impact on our business. As a result of
COVID-19, we have taken precautionary measures in order to minimize the risk of
the virus to our employees, including the suspension of all non-essential
business travel. In addition, the majority of our workforce now works remotely.
To date, we have been able to continue our key business activities and advance
our clinical programs. However, in the future, it is possible that it will
become more difficult to enroll participants in our clinical trials, which could
delay our clinical development timelines. While the broader implications of the
COVID-19 pandemic on our results of operations and overall financial performance
remain uncertain, it has, to date, not had a material adverse impact on our
results of operations or our ability to raise funds to sustain operations. The
economic effects of the pandemic and resulting societal changes are currently
not predictable, and the future financial impacts could vary from those
foreseen.

Components of Operating Results

Operating Expenses

Our operating expenses consist of (i) research and development expenses, including expenses incurred with related parties, and (ii) general and administrative expenses.

Research and Development



Our research and development expenses consist primarily of direct and indirect
costs incurred in connection with our discovery efforts, preclinical studies,
and clinical trial activities related to our pipeline, including our lead
product candidates, ETX-810 and ETX-155.

Our direct research and development costs include:



?
expenses incurred in connection with research, laboratory consumables and
preclinical and clinical trial activities;
?
the cost to manufacture drug products for use in our preclinical and trials; and
?
consulting fees, including services provided by a related party.

                                       18

--------------------------------------------------------------------------------

Our indirect research and development costs include:



?
personnel-related expenses, such as salaries, bonuses, benefits, and stock-based
compensation expense, for our scientific personnel performing research and
development activities; and
?
facility rent.

Total direct costs and indirect costs are as follows (in thousands):





                                 Three Months Ended June 30,           Six Months Ended June 30,
                                   2021                2020             2021                2020
Direct costs                  $        7,360       $      1,511     $      12,368       $      3,185
Indirect costs                           129                248               937                537
Research and development
tax credits                           (1,696 )             (399 )          (2,851 )             (739 )
Total research and
development
  expenses                    $        5,793       $      1,360     $      10,454       $      2,983




We expense research and development costs as incurred. Non-refundable advance
payments for goods and services that will be used over time for research and
development are capitalized and recognized as goods are delivered or as the
related services are performed. Costs to acquire technologies used in research
and development that have not yet received regulatory approval and that are not
expected to have an alternative future use are expensed when incurred. We
categorize costs by stage of development clinical or preclinical. Given our
stage of development and the utilization of our resources across our various
programs, we have not historically tracked our research and development costs by
program. Research and development expenses are presented net of refundable
research and development tax credits from the U.K. government.

Research and development costs by stage of development are as follows (in
thousands):



                                 Three Months Ended June 30,             Six Months Ended June 30,
                                   2021                2020              2021                2020
Clinical                      $        4,940       $         830     $       8,450       $       1,401
Preclinical                            2,549                 929             4,855               2,321
Research and development
tax credits                           (1,696 )              (399 )          (2,851 )              (739 )
Total research and
development
  expenses                    $        5,793       $       1,360     $      10,454       $       2,983




Research and development activities are central to our business model. We expect
our research and development expenses to increase substantially for the
foreseeable future as we continue to ramp up our clinical development activities
and incur expenses associated with hiring additional personnel to support our
research and development efforts. Our research and development expenses may vary
significantly based on factors such as:

?
the number and scope of clinical studies needed for regulatory approval;
?
the number and scope of preclinical and investigational new drug (IND)-enabling
studies;
?
the phases of development of our product candidates;
?
the progress and results of our research and development activities;
?
the length of time required to enroll eligible subjects and initiate clinical
trials;
?
the number of subjects that participate in the clinical trials;
?
potential additional safety monitoring requested by regulatory agencies;
?
the duration of subject participation in the trials and follow-up;
?
the cost and timing of manufacturing of our product candidates;
?
the timing, receipt and terms of any marketing approvals from applicable
regulatory authorities;
?
the hiring and retention of research and development personnel;
?
the degree to which we obtain, maintain, defend and enforce our intellectual
property rights; and

                                       19

--------------------------------------------------------------------------------


?

the extent to which we establish collaborations, strategic partnerships or other strategic arrangements and the performance of any related third parties.

A change in the outcome of any of these variables with respect to the development of any of our product candidates could significantly change the costs and timing associated with the development of that product candidate.



Research and development expenses, related party included expense reimbursements
paid to Carnot, LLC, a related party, of $0.3 million and $0.1 million for the
three months ended June 30, 2021 and 2020, respectively, and $0.7 million and
$0.3 million for the six months ended June 30, 2021 and 2020, respectively.

General and Administrative



Our general and administrative expenses consist primarily of personnel-related
expenses, such as salaries, bonuses, benefits, and stock-based compensation, for
our personnel in executive, finance and accounting, human resources, business
development and other administrative functions. Other significant general and
administrative expenses include legal fees relating to intellectual property and
corporate matters, professional fees for accounting, tax and consulting
services, insurance costs, and travel expenses.

We expect that our general and administrative expenses will substantially
increase for the foreseeable future as we continue to increase our general and
administrative headcount to support our continued research and development
activities and, if any product candidates receive marketing approval,
commercialization activities, as well as to support our operations generally. We
also expect to incur increased expenses associated with operating as a public
company, including costs related to accounting, audit, legal, regulatory, and
tax-related services associated with maintaining compliance with exchange
listing and Securities and Exchange Commission (SEC) requirements, director and
officer insurance costs, and investor and public relations costs.

Other Income (Expense)

Change in Fair Value of Redeemable Convertible Preferred Tranche Liability



Our redeemable convertible preferred stock tranche liability is accounted for at
fair value at inception, with changes in the fair value recorded in earnings at
each reporting period through settlement. Refer to Note 4 of the interim
condensed consolidated financial statements.

Foreign Currency Gain (Loss)

Our foreign currency gain (loss) primarily consists of foreign exchanges gains and losses resulting from remeasurement and foreign currency transactions between the British Pound and the U.S. Dollar.





Results of Operations



The following table sets forth our results of operations (dollars in thousands):



                                      Three Months Ended June 30,             Six Months Ended June 30,
                                       2021                 2020               2021                2020
Operating expenses:
Research and development          $        5,478       $        1,325     $        9,751       $       2,714
Research and development,
  related party                              315                   35                703                 269
General and administrative                 2,914                  248              5,132                 576
Total operating expenses                   8,707                1,608             15,586               3,559
Loss from operations                      (8,707 )             (1,608 )          (15,586 )            (3,559 )
Other income (expense):
Change in fair value of
  redeemable convertible
  preferred stock tranche
  liability                                    -                    -            (11,718 )                 -
Foreign current gain (loss)                  (12 )                (23 )              (16 )                12
Total other income (expense)                 (12 )                (23 )          (11,734 )                12

Net loss and comprehensive loss $ (8,719 ) $ (1,631 ) $


     (27,320 )     $      (3,547 )






                                       20

--------------------------------------------------------------------------------

Comparison of the Three Months Ended June 30, 2021 and June 30, 2020

Operating Expenses



The following table sets forth our operating expenses (dollars in thousands):



                                Three Months Ended June 30,                   Change
                                 2021                2020               $                %
Research and development     $       5,478       $       1,325     $      4,153           313.4 %
Research and development,
related
  party                      $         315       $          35     $        280           800.0 %
General and administrative   $       2,914       $         248     $      2,666         1,075.0 %



Research and Development and Research and Development, related party



Research and development expenses increased 313.4% from $1.3 million for the
three months ended June 30, 2020 to $5.5 million for the three months ended June
30, 2021. Research and development expenses, related party increased 800.0% to
$0.3 million for the three months ended June 30, 2021. In total, research and
development expenses increased 326.8% from $1.4 million for the three months
ended June 30, 2020 to $5.8 million for the three months ended June 30, 2021.
This increase was primarily driven by a $4.2 million increase in expenses
associated with Phase 1 and Phase 2 clinical trials of ETX-155 and ETX-810,
respectively, and a $1.6 million increase in expenses associated with our
preclinical pipeline. Clinical and preclinical costs have increased and are
expected to continue to increase due to the further advancement of our programs
into later stages of clinical development where clinical studies may have
increased numbers of subjects, longer duration and more substantial data
collection and analysis. The increase was partially offset by a $1.3 million
increase in the refundable research and development tax credits from the U.K.
driven by increased research and development activities.

General and Administrative



General and administrative expenses increased 1,075.0% from $0.2 million for the
three months ended June 30, 2020 to $2.9 million for the three months ended June
30, 2021. The increase in general and administrative expenses is primarily due
to an increase of $1.6 million in personnel related expenses from increased
headcount and stock-based compensation and a $1.0 million increase in consulting
and legal expenses.

Other Income (Expense)

The following table sets forth our other income (expense) (dollars in
thousands):



                                   Three Months Ended June 30,              Change
                                   2021                  2020           $          %
Foreign currency gain (loss)   $         (12 )       $         (23 )   $ 11       (47.8 )%


Foreign Currency Gain (Loss)

Foreign currency loss decreased from a $23,000 loss for the three months ended
June 30, 2020 to a $12,000 loss for the three months ended June 30, 2021. The
decrease was due to a more favorable foreign currency exchange rates between the
British Pound and the U.S. Dollar.





                                       21

--------------------------------------------------------------------------------

Comparison of the Six Months Ended June 30, 2021 and June 30, 2020

Operating Expenses



The following table sets forth our operating expenses (dollars in thousands):



                                       Six Months Ended June 30,              Change
                                        2021               2020            $           %
Research and development            $      9,751       $      2,714     $ 7,037       259.3 %
Research and development, related
  party                             $        703       $        269     $   434       161.3 %
General and administrative          $      5,132       $        576     $ 4,556       791.0 %

Research and Development and Research and Development, related party



Research and development expenses increased 259.3% from $2.7 million for the six
months ended June 30, 2020 to $9.8 million for the six months ended June 30,
2021. Research and development expenses, related party increased 161.3% to $0.7
million for the six months ended June 30, 2021. In total, research and
development expenses increased 250.8% from $3.0 million for the six months ended
June 30, 2020 to $10.5 million the six months ended June 30, 2021. This increase
was primarily driven by a $6.7 million increase in expenses associated with
Phase 1 and Phase 2 clinical trials of ETX-155 and ETX-810, respectively, a $2.5
million increase in expenses associated with our preclinical pipeline, and a
$0.4 million increase in personnel related expenses from increased headcount and
stock-based compensation. Clinical and preclinical costs have increased and are
expected to continue to increase due to the further advancement of our programs
into later stages of clinical development where clinical studies may have
increased numbers of subjects, longer duration and more substantial data
collection and analysis. The increase was partially offset by a $2.1 million
increase in the refundable research and development tax credits from the U.K.
driven by increased research and development activities.

General and Administrative



General and administrative expenses increased 791.0% from $0.6 million for the
six months ended June 30, 2020 to $5.1 million for the six months ended June 30,
2021. The increase in general and administrative expenses is primarily due to an
increase of $2.5 million in personnel related expenses from increased headcount
and stock-based compensation and a $1.9 million increase in consulting and legal
expenses.

Other Income (Expense)

The following table sets forth our other income (expense) (dollars in
thousands):



                                   Six Months Ended June 30,                      Change
                                   2021                  2020               $                %
Change in fair value of
redeemable
  convertible preferred
stock tranche
  liability                  $         (11,718 )     $           -     $    (11,718 )        (100.0 )%
Foreign currency gain
(loss)                       $             (16 )     $          12     $        (28 )        (233.3 )%

Change in fair value of redeemable convertible preferred stock tranche liability



For the six months ended June 30, 2021, we recognized an $11.7 million charge
from the settlement of our Series A-1 preferred stock tranche liability and in
connection with significant valuation changes in our Series A-1 redeemable
convertible preferred stock. The valuation changes were driven primarily by the
Phase 1 results of ETX-155, as well as an increased likelihood of future
financing events.

Foreign Currency Gain (Loss)



Foreign currency gain (loss) decreased from a $12,000 gain for the six months
ended June 30, 2020 to a $16,000 loss for the six months ended June 30, 2021.
The loss was due to unfavorable foreign currency exchange rates between the
British Pound and the U.S. Dollar.

                                       22

--------------------------------------------------------------------------------

Liquidity and Capital Resources

Sources of Liquidity



We primarily generate cash from the sale of our equity securities, including
from the redeemable convertible preferred stock, and to a lesser extent from
cash received pursuant to refundable research and development tax credits. From
our inception to June 30, 2021, we raised aggregate proceeds of $125.2 million
from the issuance of shares of our redeemable convertible preferred stock. We
have not generated any revenue from product sales or otherwise. We have incurred
net losses from operations since our inception and anticipate we will continue
to incur net losses for the foreseeable future. As of June 30, 2021 and December
31, 2020, we had cash of $99.5 million and $20.5 million and an accumulated
deficit of $55.5 million and $28.1 million, respectively.

Funding Requirements



We have experienced recurring net losses since inception. Our transition to
profitability is dependent upon the successful development, approval and
commercialization of our product candidates and achieving a level of revenue
adequate to support our cost structure. We do not expect to achieve such revenue
and expect to continue to incur losses for the foreseeable future. We believe
our cash balance of $99.5 million as of June 30, 2021, along with the $83.1
million in estimated net proceeds from our IPO, will be sufficient to meet our
working capital and capital expenditure needs for at least the next 12 months.

We expect that our research and development and general and administrative
expenses will continue to increase for the foreseeable future. As a result, we
will need significant additional capital to fund our operations, which we may
obtain through one or more equity offerings, debt financings or other
third-party funding, including potential strategic alliances and licensing or
collaboration arrangements. Because of the numerous risks and uncertainties
associated with the development and commercialization of our product candidates,
we are unable to estimate the amount of increased capital we will need to raise
to support our operations and the outlays and operating expenditures necessary
to complete the development of our product candidates and build additional
manufacturing capacity, and we may use our available capital resources sooner
than we currently expect.

Our future capital requirements will depend on many factors, including:



?
the progress of our current and future product candidates through preclinical
and clinical development;
?
potential delays in our preclinical studies and clinical trials, whether current
or planned, due to the COVID-19 pandemic, or other factors;
?
continuing our research and discovery activities;
?
initiating and conducting additional preclinical, clinical, or other studies for
our product candidates;
?
changing or adding additional contract manufacturers or suppliers;
?
seeking regulatory approvals and marketing authorizations for our product
candidates;
?
establishing sales, marketing, and distribution infrastructure to commercialize
any products for which we obtain approval;
?
acquiring or in-licensing product candidates, intellectual property and
technologies;
?
making milestone, royalty, or other payments due under any current or future
collaboration or license agreements;
?
obtaining, maintaining, expanding, protecting, and enforcing our intellectual
property portfolio;
?
attracting, hiring and retaining qualified personnel;
?
potential delays or other issues related to our operations;
?
meeting the requirements and demands of being a public company;
?
defending against any product liability claims or other lawsuits related to our
products; and
?
the impact of the COVID-19 pandemic, which may exacerbate the magnitude of the
factors discussed above.

We believe that our existing cash, together with the $83.1 million in estimated
net proceeds from our IPO, will enable us to fund our operating expenses and
capital expenditure requirements through late 2023. We have based our estimates
as to how long we expect we will be able to fund our operations on assumptions
that may prove to be wrong, and we could use our available capital resources
sooner than we currently expect, in which case, we would be required to obtain
additional financing sooner than currently projected, which may not be available
to us on acceptable terms, or at all. Our failure to raise capital as and when
needed would have a negative impact on our financial condition and our ability
to pursue our business strategy.

                                       23

--------------------------------------------------------------------------------


We will need substantial additional funding to support our continuing operations
and pursue our development strategy. Until such time as we can generate
significant revenue from sales of our product candidates, if ever, we expect to
finance our operations through the sale of equity, debt financings or other
capital sources, including potential collaborations with other companies or
other strategic transactions. Adequate funding may not be available to us on
acceptable terms, or at all. If we are unable to raise capital or enter into
such agreements as, and when, needed, we may have to significantly delay, scale
back, or discontinue the development and commercialization of our product
candidates or delay our efforts to expand our product pipeline. We may also be
required to sell or license to other parties' rights to develop or commercialize
our product candidates that we would prefer to retain.

Cash Flows

The following table summarizes our cash flows (in thousands):





                                              Six Months Ended June 30,
                                                 2021              2020

Net cash used in operating activities $ (15,221 ) $ (6,093 ) Net cash provided by financing activities

           94,050               -




Operating activities

For the six months ended June 30, 2021, net cash used in operating activities
was $15.2 million. This consisted primarily of net loss of $27.3 million and an
increase in our operating assets and liabilities of $0.8 million, primarily
related to research and development activities, which was partially offset by
the non-cash charges for changes in the fair value of the redeemable convertible
preferred stock tranche liability of $11.7 million and stock-based compensation
of $1.3 million.

For the six months ended June 30, 2020, net cash used in operating activities
was $6.1 million. This consisted primarily of a net loss of $3.5 million and an
increase in our operating assets and liabilities of $2.6 million, which was
partially offset by the non-cash charge for stock-based compensation of $0.2
million.

Financing activities

For the six months ended June 30, 2021, net cash provided by financing
activities was $94.1 million, primarily attributable to the proceeds from the
issuance of our Series A-1 and Series B redeemable convertible preferred stock,
net of issuance costs.

Contractual Commitments and Obligations



In the normal course of business, we enter into contracts with contract research
organizations (CROs), contract development and manufacturing organizations
(CDMOs), and other third parties for preclinical studies and clinical trials,
research and development supplies, and other testing and manufacturing services.
These contracts generally do not contain minimum purchase commitments and
generally provide us the option to cancel, reschedule and adjust our
requirements based on our business needs, prior to the delivery of goods or
performance of services. However, it is not possible to predict the maximum
potential amount of future payments under these agreements due to the
conditional nature of our obligations and the unique facts and circumstances
involved in each agreement.

We lease various operating spaces in the United Kingdom under non-cancelable
operating lease arrangements that expire on various dates through June 30, 2023.
As of June 30, 2021 and December 31, 2020, our future minimum lease payments
under non-cancelable lease agreements were $712,000 and $47,000, respectively.

Off Balance Sheet Arrangements

We did not have any off-balance sheet arrangements as of June 30, 2021 and December 31, 2020.

Critical Accounting Policies and Estimates



This management's discussion and analysis of our financial condition and results
of operations is based on our consolidated financial statements, which have been
prepared in accordance with U.S. GAAP. The preparation of our condensed
consolidated financial statements in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the amounts reported in
the condensed consolidated financial statements and notes to the condensed
consolidated financial statements. Some of those judgments can be subjective and
complex, and therefore, actual results could differ materially from those
estimates under different assumptions and conditions. A summary of our critical
accounting policies is presented in our audited financial statements and notes
thereto as of and for the year ended December 31, 2020 included in our final
prospectus dated August 9, 2021 and filed with the

                                       24

--------------------------------------------------------------------------------


Securities and Exchange Commission, or SEC, on August 11, 2021 pursuant to Rule
424(b)(4) under the Securities Act of 1933, as amended for our IPO. There were
no material changes to our critical accounting policies during the six months
ended June 30, 2021.

Recent Accounting Pronouncements



See Note 2 to our annual consolidated financial statements for more information
included in our final prospectus dated August 9, 2021 and filed with the
Securities and Exchange Commission, or SEC, on August 11, 2021 pursuant to Rule
424(b)(4) under the Securities Act of 1933, as amended.

Emerging Growth Company Status



We are an emerging growth company, as defined in the Jumpstart Our Business
Startups Act (JOBS Act). Under the JOBS Act, emerging growth companies can delay
adopting new or revised accounting standards issued subsequent to the enactment
of the JOBS Act until such time as those standards apply to private companies.
Other exemptions and reduced reporting requirements under the JOBS Act for
emerging growth companies include presentation of only two years audited
consolidated financial statements in a registration statement for an IPO, an
exemption from the requirement to provide an auditor's report on internal
controls over financial reporting pursuant to the Sarbanes-Oxley Act, an
exemption from any requirement that may be adopted by the Public Company
Accounting Oversight Board regarding mandatory audit firm rotation, and less
extensive disclosure about our executive compensation arrangements. We have
elected to use the extended transition period for complying with new or revised
accounting standards that have different effective dates for public and private
companies until the earlier of the date that (i) we are no longer an emerging
growth company or (ii) we affirmatively and irrevocably opt out of the extended
transition period provided in the JOBS Act.

As a result, our consolidated financial statements may not be comparable to
companies that comply with the new or revised accounting pronouncements as of
public company effective dates. We will remain an emerging growth company under
the JOBS Act until the earliest of (i) the last day of our first fiscal year in
which we have total annual gross revenue of $1.07 billion or more, (ii) the date
on which we have issued more than $1.0 billion of non-convertible debt
instruments during the previous three fiscal years, (iii) the date on which we
are deemed a "large accelerated filer" under the rules of the SEC with at least
$700.0 million of outstanding equity securities held by non-affiliates, or (iv)
the last day of the fiscal year following the fifth anniversary of completion of
our IPO.

                                       25

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses