Ellomay Capital : Reports Publication of Financial Statements of Dorad Energy Ltd. for the Three Months Ended March 31, 2021 (Form 6-K)

Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. for the Three

Months Ended March 31, 2021

Tel-Aviv, Israel, May 27, 2021 - Ellomay Capital Ltd. (NYSE American; TASE: ELLO) ('Ellomay' or the 'Company'), a renewable energy and power generator and developer of renewable energy and power projects in Europe and Israel, today reported the publication in Israel of financial statements for the three months ended March 31, 2021 of Dorad Energy Ltd. ('Dorad'), in which Ellomay currently indirectly holds approximately 9.4% through its indirect 50% ownership of U. Dori Energy Infrastructures Ltd. ('Dori Energy').

On May 26, 2021, Amos Luzon Entrepreneurship and Energy Group Ltd. (f/k/a U. Dori Group Ltd.) (the 'Luzon Group'), an Israeli public company that currently holds the remaining 50% of Dori Energy, which, in turn, holds 18.75% of Dorad, published its quarterly report in Israel based on the requirements of the Israeli Securities Law, 1968. Based on applicable regulatory requirements, the quarterly report of the Luzon Group includes the financial statements of Dorad for the same period.

The financial statements of Dorad for the quarter ended March 31, 2021 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Dori Energy) in its financial results for this period, which are currently expected to be published on or about June 17, 2021. In an effort to provide Ellomay's shareholders with access to Dorad's financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation of Dorad's financial results.

Dorad Financial Highlights

•

Dorad's unaudited revenues for the three months ended March 31, 2021 - approximately NIS 513.8 million.

•

Dorad's unaudited operating profit for the three months ended March 31, 2021 - approximately NIS 73 million.

On May 6, 2021, Dorad's Board of Directors approved the distribution of a dividend in the amount of NIS 100 million (approximately €25.2 million) and such dividend was distributed during May 2021. In connection with such dividend distribution, Dori Energy received an amount of approximately NIS 18.8 million (approximately €4.7 million) and repaid an amount of approximately NIS 9 million (approximately €2.3 million) loan to the Company.

Dorad's financial statements for the quarter ended March 31, 2021 note that following the outbreak of the coronavirus (COVID-19) in China in December 2019, and the spreading of the coronavirus to many other countries in early 2020, there has been a decline in economic activity in many regions of the world, as well as in Israel. The spreading of the coronavirus caused, among other things, a disruption in the supply chain, a decrease in global transport volume, traffic and employment restrictions declared by the Israeli government and other governments around the world during 2020 and during and after the first quarter of 2021, as well as declines in the value of financial assets and commodities in markets in Israel and around the world. Dorad notes that it is operating in accordance with the guidelines of the Israeli Ministries of Energy and Health on dealing with the coronavirus crisis, including preparations of the operation and maintenance employees of the power plant and shift work as required. Dorad's financial statements further note that in light of the crisis, there is a certain decrease in the electricity consumption of various customers, and there is also a certain decrease in the demand of the Israel Electric Company. Dorad's financial statements further note that as of the date of the financial statements, such reduction has not resulted in a material effect. Dorad notes that it is continuously examining its potential methods of action in the event of a material decline in its income as a result of the spread of the coronavirus.

Based on the information provided by Dorad, the demand for electricity by Dorad's customers is seasonal and is affected by, inter alia, the climate prevailing in that season. The months of the year are split into three seasons as follows: the summer season - the months of July and August; the winter season - the months of December, January and February; and intermediate seasons - (spring and autumn), the months from March to June and from September to November. There is a higher hourly demand for electricity during the winter and summer seasons, and the average electricity consumption per hour is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad's revenues are affected by the change in load and time tariffs - TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Therefore, the results presented for the quarter ended March 31, 2021, which include the winter months of January and February and the intermediate month of March, are not indicative of full year results. In addition, due to various reasons, including the effects of the spread of COVID-19 and the economic impact of such spread and of actions taken by governments and authorities, the results included herein may not be indicative of first quarter results in the future.

A translation of the financial results for Dorad as of and for the year ended December 31, 2020 and as of and for the three month periods ended March 31, 2020 and 2021 is included at the end of this press release. Ellomay does not undertake to separately report Dorad's financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Amos Luzon Entrepreneurship and Energy Group Ltd., Dori Energy or Dorad with respect to the financial results included in this press release.

About Ellomay Capital Ltd.

Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol 'ELLO'. Since 2009, Ellomay Capital focuses its business in the renewable energy and power sectors in Europe and Israel.

To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:

•	Approximately 7.9MW of photovoltaic power plants in Spain and a photovoltaic power plant of approximately 9 MW in Israel;

•	9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel's largest private power plants with production capacity of approximately 860MW, representing about 6%-8% of Israel's total current electricity consumption;

•	51% of Talasol, which owns a photovoltaic plant with a peak capacity of 300MW in the municipality of Talaván, Cáceres, Spain;

•

Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas Gelderland B.V., project companies operating anaerobic digestion plants in the Netherlands, with a green gas production capacity of approximately 3 million, 3.8 million and 9.5 million (with a license to produce 7.5 million) Nm3 per year, respectively; and

•	83.333% of Ellomay Pumped Storage (2014) Ltd., which is involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel.

For more information about Ellomay, visit http://www.ellomay.com.

Information Relating to Forward-Looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company's management. All statements, other than statements of historical facts, included in this press release regarding the Company's plans and objectives, expectations and assumptions of management are forward-looking statements. The use of certain words, including the words 'estimate,' 'project,' 'intend,' 'expect,' 'believe' and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company's forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company's forward-looking statements, including regulatory changes, the decisions of the Israeli Electricity Authority, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad and changes in the prices of natural gas and the impact of the coronavirus pandemic on Dorad's operations and projects, including in connection with reductions in the consumption of electricity by Dorad's customers and the Israeli Electricity Company, delays in supply of gas, steps taken by Israeli authorities, regulatory changes, changes in the supply and prices of resources required for the operation of the Dorad's facilities (and in the price of oil and electricity, and technical and other disruptions in the operation of Dorad), in addition to other risks and uncertainties associated with the Company's business that are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact:

Kalia Weintraub

CFO

Tel: [phone]

Email: [e-mail]

Dorad Energy Ltd.

Interim Condensed Statement of Financial Position

		March 31			March 31			December 31
			* 2021				2020				2020
		(Unaudited)			(Unaudited)			(Audited)
		NIS thousands			NIS thousands			NIS thousands
Current assets
Cash and cash equivalents			458,213				350,722				247,079
Trade receivables and accrued income			228,347				240,563				297,719
Other receivables			17,768				20,110				21,401
Financial derivatives			5,773				1,603				-
Total current assets			710,101				612,998				566,199
Non-current assets
Restricted deposit			441,071				443,210				433,265
Prepaid expenses			34,731				36,696				35,230
Fixed assets			3,480,803				3,659,265				3,526,839
Intangible assets			5,512				2,022				5,402
Right of use assets			59,111				62,918				60,113
Total non-current assets			4,021,228				4,204,111				4,060,849
Total assets			4,731,329				4,817,109				4,627,048
Current liabilities
Current maturities of loans from banks			277,399				268,394				242,098
Current maturities of lease liabilities			4,532				3,005				4,535
Trade payables			317,037				283,617				309,380
Other payables			15,223				10,313				3,808
Financial derivatives			-				-				2,993
Total current liabilities			614,191				565,329				562,814
Non-current liabilities
Loans from banks			2,563,799				2,790,335				2,561,302
Long-term lease liabilities			51,025				55,543				50,858
Provision for dismantling and restoration			50,000				46,526				50,000
Deferred tax liabilities			211,879				190,499				200,298
Liabilities for employee benefits, net			160				160				160
Total non-current liabilities			2,876,863				3,083,063				2,862,618
Equity
Share capital			11				11				11
Share premium			642,199				642,199				642,199
Capital reserve from activities with shareholders			3,748				3,748				3,748
Retained earnings			594,317				522,759				555,658
Total equity			1,240,275				1,168,717				1,201,616
Total liabilities and equity			4,731,329				4,817,109				4,627,048

Dorad Energy Ltd.

Interim Condensed Statement of Income

		For the three months ended			Year ended
		March 31			December 31
		2021			2020			2020
		(Unaudited)			(Unaudited)			(Audited)
		NIS thousands			NIS thousands			NIS thousands
Revenues			513,755				678,818				2,407,221
Operating costs of the
Power Plant
Energy costs			76,567				145,871				522,110
Electricity purchase and
infrastructure services			282,988				334,178				1,185,225
Depreciation and
amortization			50,932				53,433				237,575
Other operating costs			30,316				38,194				155,368
Total operating costs
of Power Plant			440,803				571,676				2,100,278
Profit from operating
the Power Plant			72,952				107,142				306,943
General and administrative expenses			6,234				6,484				24,926
Other incomes			3,022				-				1,279
Operating profit			69,740				100,658				283,296
Financing income			18,812				9,669				3,056
Financing expenses			38,311				24,101				157,428
Financing expenses, net			19,499				14,432				154,372
Profit before
taxes on income			50,241				86,226				128,924
Taxes on income			11,582				19,823				29,622
Profit for the period			38,659				66,403				99,302

Dorad Energy Ltd.

Interim Condensed Statement of Changes in Shareholders' Equity

								Capital reserve
								for activities
		Share			Share			with			Retained
		capital			premium			shareholders			earnings			Total Equity
		NIS thousands			NIS thousands			NIS thousands			NIS thousands			NIS thousands
For the three months
ended March 31, 2021
(Unaudited)
Balance as at
January 1, 2021 (Unaudited)			11				642,199				3,748				555,658				1,201,616
Profit for the period			-				-				-				38,659				38,659
Balance as at
March 31, 2021 (Unaudited)			11				642,199				3,748				594,317				1,240,275
For the three months
ended March 31, 2020
(Unaudited)
Balance as at
January 1, 2020 (Unaudited)			11				642,199				3,748				576,356				1,222,314
Profit for the period			-				-				-				66,403				66,403
Dividend to the Company's shareholders			-				-				-				(120,000	)			(120,000	)
Balance as at
March 31, 2020 (Unaudited)			11				642,199				3,748				522,759				1,168,717
For the year ended
December 31, 2020 (Audited)
Balance as at
January 1, 2020 (Audited)			11				642,199				3,748				576,356				1,222,314
Profit for the year			-				-				-				99,302				99,302
Dividend to the Company's shareholders			-				-				-				(120,000	)			(120,000	)
Balance as at
December 31, 2020 (Audited)			11				642,199				3,748				555,658				1,201,616

Dorad Energy Ltd.

Interim Condensed Statement of Cash Flows

		For the three months ended			Year ended
		March 31			December 31
		2021			2020			2020
		(Unaudited)			(Unaudited)			(Audited)
		NIS thousands			NIS thousands			NIS thousands
Cash flows from
operating activities:
Profit for the period			38,659				66,403				99,302
Adjustments:
Depreciation and amortization
and fuel consumption			51,305				54,653				241,288
Taxes on income			11,582				19,823				29,622
Financing expenses, net			19,499				14,432				154,372
			82,386				88,908				425,282
Change in trade receivables			69,372				52,196				(4,959	)
Change in other receivables			3,633				2,575				1,284
Change in trade payables			7,010				(2,950	)			16,627
Change in other payables			11,414				(195	)			(6,700	)
			91,429				51,626				6,252
Net cash flows provided
by operating activities			212,474				206,937				530,836
Cash flows used in
investing activities
Proceeds (payment) for settlement of
financial derivatives			749				727				(4,318	)
Investment in long-term
restricted deposit			-				-				(6,000	)
Investment in fixed assets			(3,472	)			(3,160	)			(48,309	)
Investment in intangible assets			(461	)			(69	)			(4,738	)
Interest received			395				1,173				3,046
Net cash flows used in
investing activities			(2,789	)			(1,329	)			(60,319	)
Cash flows from
financing activities:
Repayment of lease liability principal			(147	)			(147	)			(4,523	)
Repayment of loans from banks			-				-				(195,359	)
Dividends and exchange rate paid			-				(123,739	)			(123,739	)
Interest paid			(147	)			(188	)			(170,003	)
Net cash flows used in
financing activities			(294	)			(124,074	)			(493,624	)
Net increase (decrease) in cash
and cash equivalents for
the period			209,391				81,534				(23,107	)
Effect of exchange rate fluctuations
on cash and cash equivalents			1,743				3,167				4,165
Cash and cash equivalents at
beginning of period			247,079				266,021				266,021
Cash and cash equivalents at end
of period			458,213				350,722				247,079