Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Arab Emirates
  4. Dubai Financial Market
  5. Emaar Development PJSC
  6. Financials
    EMAARDEV   AEE001901017

EMAAR DEVELOPMENT PJSC

(EMAARDEV)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 17 64015 68011 00018 360--
Entreprise Value (EV)1 14 71415 21111 36117 63615 38714 518
P/E ratio 4,50x5,76x6,71x6,61x6,38x6,41x
Yield 5,90%13,3%-7,08%6,79%8,09%
Capitalization / Revenue 1,14x1,23x1,13x1,30x1,40x1,42x
EV / Revenue 0,95x1,19x1,16x1,25x1,18x1,12x
EV / EBITDA 2,63x4,17x5,12x5,71x4,87x4,95x
Price to Book 2,21x1,63x0,98x1,42x1,08x0,98x
Nbr of stocks (in thousands) 4 000 0004 000 0004 000 0004 000 000--
Reference price (AED) 4,413,922,754,594,594,59
Announcement Date 02/14/201902/13/202002/14/2021---
1 AED in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 15 43312 7469 75814 11113 09412 934
EBITDA1 5 5993 6452 2203 0913 1572 934
Operating profit (EBIT)1 5 5833 5942 1743 8273 8154 150
Operating Margin 36,2%28,2%22,3%27,1%29,1%32,1%
Pre-Tax Profit (EBT)1 5 6353 5322 0564 1503 3403 012
Net income1 3 9012 7001 6572 8302 8262 752
Net margin 25,3%21,2%17,0%20,1%21,6%21,3%
EPS2 0,980,680,410,690,720,72
Dividend per Share2 0,260,52-0,330,310,37
Announcement Date 02/14/201902/13/202002/14/2021---
1 AED in Million
2 AED
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 3 8483 9073 8492 8072 9242 969
EBITDA ------
Operating profit (EBIT) 1 0711 0281 035---
Operating Margin 27,8%26,3%26,9%---
Pre-Tax Profit (EBT) ------
Net income 781732872---
Net margin 20,3%18,7%22,6%---
EPS ------
Dividend per Share ------
Announcement Date 05/10/202108/11/202111/14/2021---
1 AED in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 --361---
Net Cash position1 2 926469-7242 9733 842
Leverage (Debt / EBITDA) -0,52x-0,13x0,16x-0,23x-0,94x-1,31x
Free Cash Flow1 -1 472-2 3774285 7895 5104 069
ROE (Net Profit / Equities) 86,5%30,8%15,9%20,8%18,5%16,4%
Shareholders' equity1 4 5108 77210 42613 60515 27516 773
ROA (Net Profit / Asset) 20,6%8,43%4,93%8,21%6,72%6,56%
Assets1 18 94732 03033 59534 45042 02241 965
Book Value Per Share2 2,002,402,813,244,274,68
Cash Flow per Share2 -0,37-0,590,110,590,700,70
Capex1 6,9111,20,6519,519,621,3
Capex / Sales 0,04%0,09%0,01%0,14%0,15%0,16%
Announcement Date 02/14/201902/13/202002/14/2021---
1 AED in Million
2 AED
Key data
Capitalization (AED) 18 360 000 000
Capitalization (USD) 4 998 502 627
Net sales (AED) 9 758 283 000
Net sales (USD) 2 656 975 537
Free-Float 21,0%
Free-Float capitalization (AED) 3 855 600 000
Free-Float capitalization (USD) 1 049 685 552
Avg. Exchange 20 sessions (AED) 16 768 385
Avg. Exchange 20 sessions (USD) 4 565 679
Average Daily Capital Traded 0,09%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA