Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Arab Emirates
  4. Dubai Financial Market
  5. Emaar Properties PJSC
  6. Financials
    EMAAR   AEE000301011

EMAAR PROPERTIES PJSC

(EMAAR)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 29 57028 78225 27439 263--
Entreprise Value (EV)1 40 98645 08840 36452 30751 32450 155
P/E ratio 4,86x4,62x9,54x10,5x7,90x7,35x
Yield 3,63%-2,83%2,58%2,98%3,08%
Capitalization / Revenue 1,15x1,17x1,28x1,61x1,55x1,51x
EV / Revenue 1,60x1,83x2,05x2,14x2,03x1,93x
EV / EBITDA 3,90x5,57x10,0x7,41x6,49x5,91x
Price to Book 0,61x0,53x0,45x0,67x0,61x0,57x
Nbr of stocks (in thousands) 7 159 7397 159 7397 159 7398 179 739--
Reference price (AED) 4,134,023,534,804,804,80
Announcement Date 02/14/201902/12/202002/14/2021---
1 AED in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 25 69424 58619 71024 46125 33226 029
EBITDA1 10 4988 0954 0237 0567 9078 486
Operating profit (EBIT)1 9 2868 0322 5796 0726 4116 913
Operating Margin 36,1%32,7%13,1%24,8%25,3%26,6%
Pre-Tax Profit (EBT)1 9 3367 9043 2935 4716 3546 797
Net income1 6 1086 2002 6173 4524 4014 737
Net margin 23,8%25,2%13,3%14,1%17,4%18,2%
EPS2 0,850,870,370,460,610,65
Dividend per Share2 0,15-0,100,120,140,15
Announcement Date 02/14/201902/12/202002/14/2021---
1 AED in Million
2 AED
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 5 9936 5066 8324 4795 3815 870
EBITDA ------
Operating profit (EBIT)1 1 3791 4231 3031 3051 1431 340
Operating Margin 23,0%21,9%19,1%29,1%21,2%22,8%
Pre-Tax Profit (EBT) --1 534---
Net income 6579041 018---
Net margin 11,0%13,9%14,9%---
EPS ------
Dividend per Share ------
Announcement Date 05/10/202108/13/202111/14/2021---
1 AED in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 11 41616 30615 09013 04512 06210 893
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,09x2,01x3,75x1,85x1,53x1,28x
Free Cash Flow1 -2 203-8351 3894 9847 8387 501
ROE (Net Profit / Equities) 12,7%12,4%5,68%5,61%6,94%7,05%
Shareholders' equity1 48 27650 11446 03661 51663 41867 209
ROA (Net Profit / Asset) 5,41%5,40%2,70%3,15%4,00%4,28%
Assets1 112 900114 74396 833109 438109 965110 786
Book Value Per Share2 6,787,567,937,177,938,36
Cash Flow per Share2 0,060,090,300,530,670,68
Capex1 6 2644 2942 1561 7711 9741 582
Capex / Sales 24,4%17,5%10,9%7,24%7,79%6,08%
Announcement Date 02/14/201902/12/202002/14/2021---
1 AED in Million
2 AED
Key data
Capitalization (AED) 39 262 746 633
Capitalization (USD) 10 689 267 004
Net sales (AED) 19 710 456 000
Net sales (USD) 5 366 900 933
Free-Float 85,0%
Free-Float capitalization (AED) 33 383 454 368
Free-Float capitalization (USD) 9 088 632 046
Avg. Exchange 20 sessions (AED) 208 972 085
Avg. Exchange 20 sessions (USD) 56 900 382
Average Daily Capital Traded 0,53%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA