Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Embracer Group AB (publ)    EMBRAC B   SE0013121589

EMBRACER GROUP AB (PUBL)

(EMBRAC B)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization1 21 28330 68268 435--
Entreprise Value (EV)1 19 27229 66362 71960 64558 803
P/E ratio 44,3x108x258x115x62,9x
Yield ----0,16%
Capitalization / Revenue 3,70x5,84x7,76x6,31x5,75x
EV / Revenue 3,35x5,65x7,11x5,59x4,94x
EV / EBITDA 12,1x16,3x17,0x12,6x10,7x
Price to Book 3,74x4,81x3,36x3,06x2,91x
Nbr of stocks (in thousands) 307 704312 067421 140--
Reference price (SEK) 69,298,3163163163
Last update 05/22/201905/20/202011/24/202011/24/202011/24/2020
1 SEK in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2019 2020 2021 2022 2023
Net sales1 5 7545 2498 82410 85211 896
EBITDA1 1 5931 8213 6834 8205 478
Operating profit (EBIT)1 8971 0332 5403 3473 705
Operating Margin 15,6%19,7%28,8%30,8%31,1%
Pre-Tax Profit (EBT)1 5454092929231 260
Net income1 397285253579982
Net margin 6,91%5,43%2,86%5,33%8,25%
EPS2 1,560,910,631,412,59
Dividend per Share2 ----0,26
Last update 05/22/201905/20/202011/19/202011/19/202011/19/2020
1 SEK in Million
2 SEK
Estimates
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt1 -----
Net Cash position1 2 0111 0195 7177 7909 632
Leverage (Debt / EBITDA) -1,26x-0,56x-1,55x-1,62x-1,76x
Free Cash Flow1 -12032,51 2631 8442 223
ROE (Net Profit / Equities) -4,72%2,47%8,15%9,79%
Shareholders' equity1 -6 03310 2357 10610 031
ROA (Net Profit / Asset) 6,87%2,96%1,68%3,80%4,04%
Assets1 5 7869 62315 03815 24024 308
Book Value Per Share2 18,520,548,353,255,9
Cash Flow per Share2 -5,5510,612,212,2
Capex1 1 4761 6532 4042 9683 381
Capex / Sales 25,7%31,5%27,2%27,3%28,4%
Last update 05/22/201905/20/202011/24/202011/24/202011/24/2020
1 SEK in Million
2 SEK
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (SEK)
68 435 195 562
Capitalization (USD)
8 025 536 644
Net sales (SEK)
5 249 400 000
Net sales (USD)
616 767 754
Number of employees
3 024
Sales / Employee (SEK)
1 735 913
Sales / Employee (USD)
203 958
Free-Float
62,1%
Free-Float capitalization (SEK)
42 494 107 236
Free-Float capitalization (USD)
4 983 371 670
Avg. Exchange 20 sessions (SEK)
563 666 350
Avg. Exchange 20 sessions (USD)
66 226 850
Average Daily Capital Traded
0,82%
EPS & Dividend