1. Homepage
  2. Equities
  3. Brazil
  4. Bolsa de Valores de Sao Paulo
  5. EMBRAER S.A.
  6. Financials
    EMBR3   BREMBRACNOR4

EMBRAER S.A.

(EMBR3)
  Report
Delayed Bolsa de Valores de Sao Paulo  -  05/27 04:07:55 pm EDT
12.68 BRL   +1.44%
05/26EMBRAER S A : ITA and FAPESP announce investment in Engineering Research Center to accelerate the future of air mobility
PU
05/24U.S. FAA wants some airplane altimeters retrofitted by end of 2022
RE
05/24U.S. FAA wants some airplane altimeters retrofitted by end of 2022
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 3 6131 2533 2691 974--
Enterprise Value (EV)2 4 2252 9494 6623 3453 2653 107
P/E ratio ---73,2x-62,4x14,7x8,22x
Yield -----1,70%
Capitalization / Revenue 0,66x0,33x0,78x0,39x0,34x0,31x
EV / Revenue 0,77x0,78x1,11x0,67x0,56x0,49x
EV / EBITDA 23,2x35,9x11,7x7,54x5,54x4,56x
Price to Book --1,18x0,75x0,72x0,67x
Nbr of stocks (in thousands) 735 920736 173734 633734 633--
Reference price (USD) 4,911,704,452,692,692,69
Announcement Date 03/26/202003/19/202103/09/2022---
1 BRL in Million
2 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 5 4633 7714 1975 0085 8256 349
EBITDA1 18282,1397444590681
Operating profit (EBIT)1 -5,40-323201230371455
Operating Margin -0,10%-8,58%4,80%4,59%6,36%7,17%
Pre-Tax Profit (EBT)1 -186-63527,420,0185286
Net income1 -322-732-44,720,7124196
Net margin -5,90%-19,4%-1,06%0,41%2,13%3,08%
EPS2 ---0,06-0,040,180,33
Dividend per Share2 -----0,05
Announcement Date 03/26/202003/19/202103/09/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales1 1 1319581 3016011 2151 246
EBITDA1 16179,211113,210289,0
Operating profit (EBIT)1 10535,760,6-36,342,854,0
Operating Margin 9,26%3,73%4,66%-6,04%3,52%4,34%
Pre-Tax Profit (EBT)1 --25,057,7-81,0-8,00-17,0
Net income1 87,9-45,02,10-31,7-5,85-3,70
Net margin 7,78%-4,70%0,16%-5,28%-0,48%-0,30%
EPS ------
Dividend per Share ------
Announcement Date 08/13/202111/05/202103/09/202204/28/2022--
1 USD in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 6121 6961 3921 3711 2911 133
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,37x20,7x3,51x3,09x2,19x1,66x
Free Cash Flow1 609-1 39324790,0162213
ROE (Net Profit / Equities) -5,76%-23,1%-1,57%0,72%4,21%6,31%
Shareholders' equity1 5 5973 1732 8412 8882 9513 102
ROA (Net Profit / Asset) --6,93%-0,43%-0,32%1,32%2,27%
Assets1 -10 56110 335-6 5599 4348 613
Book Value Per Share2 --3,783,573,764,04
Cash Flow per Share ------
Capex1 285102102181247263
Capex / Sales 5,21%2,71%2,42%3,62%4,23%4,14%
Announcement Date 03/26/202003/19/202103/09/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (BRL) 9 315 143 980
Capitalization (USD) 1 973 756 538
Net sales (USD) 4 197 200 000
Number of employees 15 427
Sales / Employee (USD) 272 068
Free-Float 93,8%
Free-Float capitalization (BRL) 8 741 543 963
Free-Float capitalization (USD) 1 852 218 236
Avg. Exchange 20 sessions (USD) 150 562 066
Average Daily Capital Traded 1,62%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA