1. Homepage
  2. Equities
  3. Canada
  4. Toronto Stock Exchange
  5. Emera Incorporated
  6. Financials
    EMA   CA2908761018

EMERA INCORPORATED

(EMA)
  Report
Delayed Toronto Stock Exchange  -  04:00 2022-07-04 pm EDT
60.51 CAD   +0.35%
06/24Emera's 2021 Sustainability Report Highlights Climate Transition Plan and Continued Progress toward a Clean Energy Future
AQ
06/21Emera Maintained at Outperform by RBC Capital Markets
MT
06/21Hydro One Names Interim CEO as Mark Poweska Steps Down; Scotiabank Expects No Change in Strategy
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 13 45113 58116 43216 043--
Enterprise Value (EV)1 28 94628 70732 41533 29534 34735 890
P/E ratio 20,2x14,3x31,9x18,9x18,6x17,6x
Yield 4,26%4,57%4,07%4,42%4,60%4,77%
Capitalization / Revenue 2,20x2,47x2,85x2,45x2,37x2,36x
EV / Revenue 4,74x5,21x5,62x5,08x5,08x5,27x
EV / EBITDA 12,4x12,3x13,7x12,6x12,1x12,5x
Price to Book 1,56x1,48x1,63x1,73x1,67x1,62x
Nbr of stocks (in thousands) 241 097251 037259 911265 126--
Reference price (CAD) 55,854,163,260,560,560,5
Announcement Date 02/18/202002/16/202102/14/2022---
1 CAD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 6 1115 5065 7656 5486 7676 811
EBITDA1 2 3392 3432 3672 6432 8372 878
Operating profit (EBIT)1 1 4361 1729301 5761 7031 837
Operating Margin 23,5%21,3%16,1%24,1%25,2%27,0%
Pre-Tax Profit (EBT)1 7711 3255551 0971 0891 127
Net income1 663938510873878946
Net margin 10,8%17,0%8,85%13,3%13,0%13,9%
EPS2 2,763,781,983,193,253,45
Dividend per Share2 2,382,482,582,672,782,89
Announcement Date 02/18/202002/16/202102/14/2022---
1 CAD in Million
2 CAD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 1 1481 8682 0151 3321 5011 734
EBITDA1 575582661599650657
Operating profit (EBIT)1 347516429275287482
Operating Margin 30,2%27,6%21,3%20,6%19,1%27,8%
Pre-Tax Profit (EBT)1 -148423473189228229
Net income1 -70,032436214919778,2
Net margin -6,10%17,3%18,0%11,2%13,1%4,51%
EPS2 -0,271,241,380,590,770,51
Dividend per Share ------
Announcement Date 11/10/202102/14/202205/13/2022---
1 CAD in Million
2 CAD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 15 49515 12615 98317 25218 30419 847
Net Cash position1 ------
Leverage (Debt / EBITDA) 6,62x6,46x6,75x6,53x6,45x6,90x
Free Cash Flow1 -970-986-1 174-489-545-25,0
ROE (Net Profit / Equities) 8,39%10,6%5,28%8,98%9,21%9,40%
Shareholders' equity1 7 9058 8859 6609 7279 53810 063
ROA (Net Profit / Asset) 2,07%2,97%1,56%2,25%2,41%2,45%
Assets1 32 07831 54032 73838 75836 39438 590
Book Value Per Share2 35,736,638,734,936,237,3
Cash Flow per Share2 6,665,735,187,817,547,46
Capex1 2 4952 6232 3592 7292 7472 676
Capex / Sales 40,8%47,6%40,9%41,7%40,6%39,3%
Announcement Date 02/18/202002/16/202102/14/2022---
1 CAD in Million
2 CAD
Previous periodNext period
Estimates
Key data
Capitalization (CAD) 16 042 782 912
Capitalization (USD) 12 449 487 372
Net sales (CAD) 5 765 000 000
Net sales (USD) 4 473 743 433
Number of employees 7 523
Sales / Employee (CAD) 766 317
Sales / Employee (USD) 594 675
Free-Float 82,0%
Free-Float capitalization (CAD) 13 155 377 136
Free-Float capitalization (USD) 10 208 808 685
Avg. Exchange 20 sessions (CAD) 52 898 496
Avg. Exchange 20 sessions (USD) 41 050 182
Average Daily Capital Traded 0,33%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA