Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. EMIS Group plc
  6. Financials
    EMIS   GB00B61D1Y04

EMIS GROUP PLC

(EMIS)
  Report
Delayed London Stock Exchange  -  11:35:22 2023-02-02 am EST
1878.00 GBX   +0.21%
07:41aForm 8.3 - - (CGAML)
AQ
07:24aSamson Rock Capital LLP - Form 8.3 - EMIS Group Plc
PR
02/01Samson Rock Capital LLP - Form 8.3 - EMIS Group Plc
PR
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization1 606636575698680856
Enterprise Value (EV)1 606622559671633797
P/E ratio 31,8x79,0x25,4x30,9x22,7x29,8x
Yield 2,43%2,55%3,11%2,82%2,96%2,59%
Capitalization / Revenue 3,82x3,96x3,38x4,38x4,26x5,09x
EV / Revenue 3,82x3,88x3,29x4,21x3,97x4,74x
EV / EBITDA 14,7x17,0x15,3x16,0x15,5x19,4x
Enterprise Value (EV) / FCF 29,0x15,8x19,6x26,5x16,0x27,5x
FCF Yield 3,45%6,35%5,10%3,78%6,26%3,64%
Price to Book 5,53x6,20x5,63x6,70x5,71x6,67x
Nbr of stocks (in thousands) 62 78362 88762 96363 02162 80262 910
Reference price (GBP) 9,6510,19,1311,110,813,6
Announcement Date 03/29/201703/27/201804/01/201903/31/202003/30/202103/01/2022
1 GBP in Million
Income Statement Evolution (Annual data)
Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales1 159160170160159168
EBITDA1 41,336,536,541,940,841,1
Operating profit (EBIT)1 31,827,627,132,234,835,8
Operating Margin 20,0%17,2%15,9%20,2%21,8%21,3%
Pre-Tax Profit (EBT)1 25,310,929,227,136,936,1
Net income1 20,18,8623,622,530,129,1
Net margin 12,7%5,53%13,9%14,1%18,9%17,3%
EPS2 0,300,130,360,360,480,46
Free Cash Flow1 20,939,528,525,439,629,0
FCF margin 13,2%24,6%16,8%15,9%24,9%17,2%
FCF Conversion 50,6%108%78,3%60,5%97,1%70,6%
Dividend per Share2 0,230,260,280,310,320,35
Announcement Date 03/29/201703/27/201804/01/201903/31/202003/30/202103/01/2022
1 GBP in Million
2 GBP
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2021 S1
Net sales1 78,183,5
EBITDA --
Operating profit (EBIT) 17,8-
Operating Margin 22,8%-
Pre-Tax Profit (EBT)1 -16,4
Net income1 -13,1
Net margin -15,7%
EPS2 -0,21
Dividend per Share2 -0,18
Announcement Date 09/09/202009/09/2021
1 GBP in Million
2 GBP
Balance Sheet Analysis
Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt1 0,43-----
Net Cash position1 -14,015,627,246,158,1
Leverage (Debt / EBITDA) 0,01x-0,38x-0,43x-0,65x-1,13x-1,42x
Free Cash Flow1 20,939,528,525,439,629,0
ROE (Net Profit / Equities) 18,2%7,98%22,4%21,3%27,0%23,5%
Shareholders' equity1 111111105106112124
ROA (Net Profit / Asset) 11,0%9,61%9,65%11,9%12,0%11,5%
Assets1 18492,2245190250253
Book Value Per Share2 1,751,631,621,651,892,04
Cash Flow per Share2 0,070,220,250,500,841,02
Capex1 5,416,206,214,982,452,23
Capex / Sales 3,41%3,87%3,65%3,12%1,54%1,32%
Announcement Date 03/29/201703/27/201804/01/201903/31/202003/30/202103/01/2022
1 GBP in Million
2 GBP
Key data
Capitalization (GBP) 1 185 589 512
Capitalization (USD) 1 454 996 701
Net sales (GBP) 168 226 000
Net sales (USD) 206 452 801
Number of employees 1 429
Sales / Employee (GBP) 117 723
Sales / Employee (USD) 144 474
Free-Float 95,6%
Free-Float capitalization (GBP) 1 133 092 912
Free-Float capitalization (USD) 1 390 571 047
Avg. Exchange 20 sessions (GBP) 332 058 570
Avg. Exchange 20 sessions (USD) 407 513 831
Average Daily Capital Traded 28,0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA