Company Valuation: Enbridge Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 104,495 82,447 100,109 107,153 101,390 138,328 138,328 -
Change - -21.1% 21.42% 7.04% -5.38% 36.43% 0% -
Enterprise Value (EV) 1 168,810 148,892 175,463 187,272 176,688 237,193 237,016 238,710
Change - -11.8% 17.85% 6.73% -5.65% 34.24% -0.07% 0.71%
P/E ratio 19.6x 27.5x 17.2x 41.3x 16.8x 22x 20.3x 20.2x
PBR 1.58x 1.34x 1.64x 1.79x 1.65x 2.23x 2.35x 2.44x
PEG - -0.6x 0.2x -0.7x 0x 15.43x 2.38x 31.17x
Capitalization / Revenue 2.09x 2.11x 2.13x 2.01x 2.32x 3.14x 3.61x 3.3x
EV / Revenue 3.37x 3.81x 3.73x 3.51x 4.05x 5.39x 6.19x 5.7x
EV / EBITDA 12.7x 11.2x 12.5x 12.1x 10.7x 13x 12x 11.6x
EV / EBIT 17.1x 15.6x 17.3x 16.9x 15.1x 18.1x 16.7x 16x
EV / FCF 43.2x 34x 122x 28.4x 18.5x 40.7x 46x 32.6x
FCF Yield 2.31% 2.94% 0.82% 3.52% 5.4% 2.46% 2.17% 3.07%
Dividend per Share 2 2.952 3.24 3.34 3.44 3.55 3.667 3.777 3.891
Rate of return 5.72% 7.96% 6.76% 6.5% 7.44% 5.77% 5.95% 6.13%
EPS 2 2.64 1.48 2.87 1.28 2.84 2.88 3.126 3.146
Distribution rate 112% 219% 116% 269% 125% 127% 121% 124%
Net sales 1 50,069 39,087 47,071 53,309 43,649 44,025 38,274 41,879
EBITDA 1 13,271 13,273 14,001 15,531 16,454 18,316 19,828 20,601
EBIT 1 9,880 9,561 10,149 11,104 11,692 13,070 14,198 14,950
Net income 1 5,322 2,983 5,816 2,589 5,839 6,242 6,846 6,947
Net Debt 1 64,315 66,445 75,354 80,119 75,298 98,865 98,688 100,382
Reference price 2 51.63 40.71 49.41 52.92 47.70 63.51 63.51 63.51
Nbr of stocks (in thousands) 2,023,912 2,025,219 2,026,085 2,024,819 2,125,574 2,178,051 2,178,051 -
Announcement Date 2/14/20 2/12/21 2/11/22 2/10/23 2/9/24 - - -
1CAD in Million2CAD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
22.05x5.39x12.95x5.77% 96.61B
12.43x1.81x10.35x6.39% 71.38B
29.61x9.05x13.4x3.41% 68.19B
22.19x5.94x11.51x4.25% 60.07B
18.69x3.85x12.96x4.15% 55.98B
12.72x6.16x10.99x6.79% 54.18B
17.93x7.94x11.38x5.58% 48.53B
32.56x3.3x14.1x1.48% 43.92B
13.77x5.22x12.35x5.23% 30.09B
17.65x6.3x10.67x5.24% 21.24B
Average 19.96x 5.50x 12.07x percentage-no-prefix 55.02B
Weighted average by Cap. 20.34x 5.44x 12.15x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ENB Stock
  4. Valuation Enbridge Inc.