|
|
|
Fiscal Period: December
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
| Capitalization1 |
5 584 | 5 334 | 7 794 | 7 909 | 13 678 | 15 168 |
| Enterprise Value (EV)1 |
8 451 | 6 882 | 11 462 | 12 064 | 20 854 | 23 938 |
| P/E ratio |
35,3x | -2,97x | 3,79x | 23,7x | 18,6x | 25,4x |
| Yield |
2,67% | - | 1,74% | 2,23% | 1,39% | 1,79% |
| Capitalization / Revenue |
0,26x | 0,27x | 0,35x | 0,38x | 0,70x | 0,76x |
| EV / Revenue |
0,40x | 0,35x | 0,52x | 0,58x | 1,06x | 1,20x |
| EV / EBITDA |
5,19x | 12,5x | 3,55x | 6,38x | 10,1x | 9,73x |
| Price to Book |
1,71x | 4,05x | 2,20x | 1,99x | 3,47x | 3,88x |
| Nbr of stocks (in thousands) |
270 855 | 270 850 | 270 855 | 270 855 | 270 855 | 270 855 |
| Reference price (EUR) |
20,6 | 19,7 | 28,8 | 29,2 | 50,5 | 56,0 |
| Announcement Date |
03/28/2017 | 03/22/2018 | 03/28/2019 | 03/26/2020 | 03/25/2021 | 03/25/2021 |
1 EUR in Million |
|
|
| Income Statement Evolution (Annual data) |
|
|
Fiscal Period: December
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
| Net sales1 |
21 260 | 19 487 | 22 109 | 20 918 | 19 584 | 19 900 |
| EBITDA1 |
1 627 | 552 | 3 230 | 1 892 | 2 061 | 2 460 |
| Operating profit (EBIT)1 |
699 | -360 | 2 115 | 695 | 690 | 1 228 |
| Operating Margin |
3,29% | -1,85% | 9,56% | 3,32% | 3,53% | 6,17% |
| Pre-Tax Profit (EBT)1 |
274 | -2 722 | 2 858 | 596 | 902 | 1 003 |
| Net income1 |
158 | -1 797 | 2 054 | 334 | 734 | 596 |
| Net margin |
0,74% | -9,22% | 9,29% | 1,60% | 3,75% | 3,00% |
| EPS2 |
0,58 | -6,64 | 7,58 | 1,23 | 2,71 | 2,20 |
| Dividend per Share2 |
0,55 | - | 0,50 | 0,65 | 0,70 | 1,00 |
| Announcement Date |
03/28/2017 | 03/22/2018 | 03/28/2019 | 03/26/2020 | 03/25/2021 | 03/25/2021 |
1 EUR in Million 2 EUR |
|
|
|
|
|
Fiscal Period: December
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
| Net Debt1 |
2 867 | 1 548 | 3 669 | 4 155 | 7 176 | 8 770 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
1,76x | 2,81x | 1,14x | 2,20x | 3,48x | 3,57x |
| Free Cash Flow1 |
-1 380 | 3 300 | -3 111 | -577 | -547 | -1 255 |
| ROE (Net Profit / Equities) |
4,84% | -40,1% | 47,9% | 7,71% | 13,2% | 10,6% |
| Shareholders' equity1 |
3 266 | 4 481 | 4 285 | 4 337 | 5 569 | 5 615 |
| ROA (Net Profit / Asset) |
1,14% | -0,59% | 3,42% | 1,11% | 1,04% | 1,72% |
| Assets1 |
13 846 | 305 958 | 60 088 | 30 162 | 70 528 | 34 659 |
| Book Value Per Share2 |
12,1 | 4,86 | 13,1 | 14,7 | 14,6 | 14,4 |
| Cash Flow per Share2 |
12,9 | 14,7 | 11,9 | 8,30 | 5,04 | 4,62 |
| Capex1 |
1 416 | 1 189 | 1 419 | 1 370 | 1 801 | 2 178 |
| Capex / Sales |
6,66% | 6,10% | 6,42% | 6,55% | 9,19% | 10,9% |
| Announcement Date |
03/28/2017 | 03/22/2018 | 03/28/2019 | 03/26/2020 | 03/25/2021 | 03/25/2021 |
1 EUR in Million 2 EUR |
|
|
|
|
|
Solarwatt flexes muscles in home energy storage fight with Shell, Tesla |
| Capitalization (EUR) |
21 180 863 111 |
| Capitalization (USD) |
23 641 994 766 |
| Net sales (EUR) |
19 899 600 000 |
| Net sales (USD) |
22 188 849 984 |
| Number of employees |
23 527 |
| Sales / Employee (EUR) |
845 820 |
| Sales / Employee (USD) |
943 123 |
| Avg. Exchange 20 sessions (EUR) |
20 821 |
| Avg. Exchange 20 sessions (USD) |
23 216 |
| Average Daily Capital Traded |
0,00% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|
English (UK)
English (Canada)
Deutsch (Deutschland)
Deutsch (Schweiz)
Español
Français (France)
Italiano
Nederlands (Nederland)
Nederlands (België)
Report
